| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $138,450 |
| Player Payroll | $2,199,956 |
| Current Budget | $4,200,000 |
| Projected Balance | $86,322 |
| | |
| Average Player Salary | $52,059 |
| League Average Salary | $73,230 |
| | |
| Highest Paid Players: | |
| 1) Luis Munoz | $290,000 |
| 2) Matthew Little | $224,000 |
| 3) Taylor Motyl | $164,000 |
| 4) Jason Martin | $150,000 |
| 5) Tom Tchida | $148,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $481,505 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $60,000 |
| Staff Expenses | $0 |
| Other Expenses | $682,520 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $31,000 |
| Total Expenses | $742,520 |
| BALANCE | -$230,015 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,316,820 |
| Attendance per Game | 28,603 |
| Starting Balance | $508,277 |
| | |
| Gate Revenue | $1,963,450 |
| Season Ticket Revenue | $1,883,219 |
| Playoff Revenue | $0 |
| Media Revenue | $30,200 |
| Merchandising Revenue | $6,727 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,823,802 |
| Staff Expenses | $143,044 |
| Other Expenses | $840,020 |
| | |
| Misc Expenses | -$148,457 |
| | |
| Total Revenue | $3,928,551 |
| Total Expenses | $3,806,866 |
| BALANCE | $481,505 |
|
