| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $197,600 |
| Player Payroll | $2,553,790 |
| Current Budget | $4,920,000 |
| Projected Balance | $864,198 |
| | |
| Average Player Salary | $80,576 |
| League Average Salary | $76,141 |
| | |
| Highest Paid Players: | |
| 1) Victor Gonzalez | $456,000 |
| 2) Johnny Keener | $410,000 |
| 3) Brian Shultz | $392,000 |
| 4) Miguel Gutierrez | $284,000 |
| 5) Paul McCarthy | $210,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $532,622 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $180,000 |
| Staff Expenses | $0 |
| Other Expenses | $939,493 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $33,000 |
| Total Expenses | $1,119,493 |
| BALANCE | -$553,871 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,100,060 |
| Attendance per Game | 25,927 |
| Starting Balance | $596,833 |
| | |
| Gate Revenue | $1,901,831 |
| Season Ticket Revenue | $2,593,728 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800 |
| Merchandising Revenue | $8,219 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,068,462 |
| Staff Expenses | $184,481 |
| Other Expenses | $1,449,209 |
| | |
| Misc Expenses | $33,670 |
| | |
| Total Revenue | $4,604,271 |
| Total Expenses | $4,702,152 |
| BALANCE | $532,622 |
|
