| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $247,101 |
| Player Payroll | $2,488,721 |
| Current Budget | $2,600,000 |
| Projected Balance | -$1,218,723 |
| | |
| Average Player Salary | $55,258 |
| League Average Salary | $68,703 |
| | |
| Highest Paid Players: | |
| 1) John Froerer | $550,000 |
| 2) Ryan Mallory | $424,000 |
| 3) Bobby Tapia | $400,000 |
| 4) Guillermo Ramos | $180,000 |
| 5) Elijah Miller | $130,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 155,669 |
| Attendance per Game | 1,922 |
| Starting Balance | -$950,000 |
| | |
| Gate Revenue | $247,185 |
| Season Ticket Revenue | $1,209,330 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,622 |
| Other Revenue | $430,615 |
| | |
| Player Expenses | $2,540,044 |
| Staff Expenses | $254,450 |
| Other Expenses | $382,650 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,924,752 |
| Total Expenses | $3,177,144 |
| BALANCE | -$2,202,392 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 142,452 |
| Attendance per Game | 1,759 |
| Starting Balance | -$254,882 |
| | |
| Gate Revenue | $719,820 |
| Season Ticket Revenue | $704,700 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $6,940 |
| Other Revenue | $430,615 |
| | |
| Player Expenses | $2,195,157 |
| Staff Expenses | $244,849 |
| Other Expenses | $366,800 |
| | |
| Misc Expenses | $385,840 |
| | |
| Total Revenue | $1,725,848 |
| Total Expenses | $2,806,806 |
| BALANCE | -$950,000 |
|
