| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $245,600 |
| Player Payroll | $2,565,538 |
| Current Budget | $3,920,000 |
| Projected Balance | -$359,994 |
| | |
| Average Player Salary | $68,345 |
| League Average Salary | $74,541 |
| | |
| Highest Paid Players: | |
| 1) John Froerer | $504,000 |
| 2) Ritsuo Matsuoka | $504,000 |
| 3) Bobby Tapia | $299,512 |
| 4) Ryan Mallory | $239,400 |
| 5) Derek Moke | $112,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $189,121 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $748,732 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,715,326 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $776,932 |
| Total Expenses | $1,715,326 |
| BALANCE | -$749,273 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,675,065 |
| Attendance per Game | 20,680 |
| Starting Balance | $617,759 |
| | |
| Gate Revenue | $1,430,955 |
| Season Ticket Revenue | $2,103,338 |
| Playoff Revenue | $0 |
| Media Revenue | $27,800 |
| Merchandising Revenue | $6,471 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,363,923 |
| Staff Expenses | $241,389 |
| Other Expenses | $1,596,688 |
| | |
| Misc Expenses | $35,288 |
| | |
| Total Revenue | $3,738,074 |
| Total Expenses | $4,202,000 |
| BALANCE | $189,121 |
|
