CHARLESTON SHINERS
TEAM FINANCIAL REPORT
06/19/2023
GENERAL INFORMATION
Team Focus
Staff Payroll$141,300
Player Payroll$1,357,158
Current Budget$4,600,000
Projected Balance$713,887
  
Average Player Salary$32,853
League Average Salary$63,847
  
Highest Paid Players: 
 1) David Johnson$200,000
 2) Cole Calkins$150,000
 3) Jonathan Marich$150,000
 4) John Werlin$150,000
 5) Keagan Deming$72,000
CURRENT FINANCIAL OVERVIEW
Attendance1,326,643
Attendance per Game28,840
Starting Balance$900,000
  
Gate Revenue$1,577,205
Season Ticket Revenue$1,661,150
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$3,554
Other Revenue-$173,774
  
Player Expenses$574,891
Staff Expenses$63,672
Other Expenses$1,991,414
  
Misc Expenses-$300,000
  
Total Revenue$3,099,135
Total Expenses$2,629,977
BALANCE$1,069,158
LAST SEASON OVERVIEW
Attendance2,479,865
Attendance per Game30,616
Starting Balance$860,000
  
Gate Revenue$2,468,812
Season Ticket Revenue$1,870,443
Playoff Revenue$0
Media Revenue$30,200
Merchandising Revenue$6,545
Other Revenue-$173,774
  
Player Expenses$1,714,884
Staff Expenses$149,299
Other Expenses$1,451,600
  
Misc Expenses-$970,959
  
Total Revenue$4,326,742
Total Expenses$3,315,783
BALANCE$900,000
Monday, July 7th , 2025 - OOTP Baseball 25.11 Build 104