| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $134,930 |
| Player Payroll | $1,273,544 |
| Current Budget | $3,400,000 |
| Projected Balance | $1,474,941 |
| | |
| Average Player Salary | $28,187 |
| League Average Salary | $48,736 |
| | |
| Highest Paid Players: | |
| 1) Chris Frost | $398,000 |
| 2) Rogelio Aburto | $120,000 |
| 3) Felipe Gonzalez | $100,000 |
| 4) Ben Hamilton | $60,000 |
| 5) Mike Blankenship | $40,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 2,150,553 |
| Attendance per Game | 26,550 |
| Starting Balance | -$187,620 |
| | |
| Gate Revenue | $2,143,451 |
| Season Ticket Revenue | $1,619,817 |
| Playoff Revenue | $191,978 |
| Media Revenue | $28,600 |
| Merchandising Revenue | $6,090 |
| Other Revenue | -$70,706 |
| | |
| Player Expenses | $1,171,185 |
| Staff Expenses | $133,957 |
| Other Expenses | $1,209,849 |
| | |
| Misc Expenses | $49,999 |
| | |
| Total Revenue | $3,919,230 |
| Total Expenses | $2,514,991 |
| BALANCE | $1,266,618 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,576,835 |
| Attendance per Game | 19,467 |
| Starting Balance | -$31,361 |
| | |
| Gate Revenue | $1,124,202 |
| Season Ticket Revenue | $1,635,191 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $5,684 |
| Other Revenue | -$70,706 |
| | |
| Player Expenses | $1,104,150 |
| Staff Expenses | $107,254 |
| Other Expenses | $1,635,255 |
| | |
| Misc Expenses | -$279,297 |
| | |
| Total Revenue | $2,969,697 |
| Total Expenses | $2,846,659 |
| BALANCE | -$187,620 |
|
