| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $140,750 |
| Player Payroll | $3,089,015 |
| Current Budget | $6,500,000 |
| Projected Balance | $2,330,902 |
| | |
| Average Player Salary | $86,290 |
| League Average Salary | $68,080 |
| | |
| Highest Paid Players: | |
| 1) Jeff Beeson | $760,000 |
| 2) Jay Helm | $700,000 |
| 3) Dillon Rodriquez | $480,000 |
| 4) Oliver Damon | $200,000 |
| 5) Carlos Herrera | $184,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 897,411 |
| Attendance per Game | 28,044 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $1,490,186 |
| Season Ticket Revenue | $2,474,715 |
| Playoff Revenue | $0 |
| Media Revenue | $35,800 |
| Merchandising Revenue | $3,067 |
| Other Revenue | -$204,392 |
| | |
| Player Expenses | $900,274 |
| Staff Expenses | $47,203 |
| Other Expenses | $661,220 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,799,376 |
| Total Expenses | $1,608,697 |
| BALANCE | $3,130,679 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,220,870 |
| Attendance per Game | 27,418 |
| Starting Balance | $886,490 |
| | |
| Gate Revenue | $3,944,832 |
| Season Ticket Revenue | $1,940,388 |
| Playoff Revenue | $519,166 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $6,866 |
| Other Revenue | -$204,392 |
| | |
| Player Expenses | $3,455,335 |
| Staff Expenses | $149,299 |
| Other Expenses | $996,765 |
| | |
| Misc Expenses | -$1,414,899 |
| | |
| Total Revenue | $6,069,808 |
| Total Expenses | $4,601,399 |
| BALANCE | $940,000 |
|
