| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $149,300 |
| Player Payroll | $3,415,024 |
| Current Budget | $5,000,000 |
| Projected Balance | $259,652 |
| | |
| Average Player Salary | $92,189 |
| League Average Salary | $64,556 |
| | |
| Highest Paid Players: | |
| 1) Jay Helm | $680,000 |
| 2) Jeff Beeson | $620,000 |
| 3) Dillon Rodriquez | $480,000 |
| 4) Ricky Ordonez | $310,000 |
| 5) Kory Tourville | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 842,068 |
| Attendance per Game | 24,767 |
| Starting Balance | $886,490 |
| | |
| Gate Revenue | $1,416,961 |
| Season Ticket Revenue | $1,940,388 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $2,856 |
| Other Revenue | -$161,411 |
| | |
| Player Expenses | $1,195,563 |
| Staff Expenses | $50,688 |
| Other Expenses | $868,590 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,231,794 |
| Total Expenses | $2,114,841 |
| BALANCE | $2,003,443 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,127,529 |
| Attendance per Game | 26,266 |
| Starting Balance | $785,604 |
| | |
| Gate Revenue | $3,073,466 |
| Season Ticket Revenue | $2,330,359 |
| Playoff Revenue | $927,292 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $7,195 |
| Other Revenue | -$161,411 |
| | |
| Player Expenses | $4,902,926 |
| Staff Expenses | $158,729 |
| Other Expenses | $723,407 |
| | |
| Misc Expenses | -$312,079 |
| | |
| Total Revenue | $6,198,027 |
| Total Expenses | $5,785,062 |
| BALANCE | $886,490 |
|
