| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $148,485 |
| Player Payroll | $3,955,099 |
| Current Budget | $5,500,000 |
| Projected Balance | $292,789 |
| | |
| Average Player Salary | $97,620 |
| League Average Salary | $61,031 |
| | |
| Highest Paid Players: | |
| 1) Jay Helm | $640,000 |
| 2) Dillon Rodriquez | $450,000 |
| 3) Mark Dudley | $370,000 |
| 4) Ryan Canton | $325,000 |
| 5) Sam Naber | $312,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,473,751 |
| Attendance per Game | 26,795 |
| Starting Balance | $548,707 |
| | |
| Gate Revenue | $1,792,075 |
| Season Ticket Revenue | $2,569,737 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $4,966 |
| Other Revenue | -$207,137 |
| | |
| Player Expenses | $2,054,588 |
| Staff Expenses | $115,227 |
| Other Expenses | $740,615 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,191,441 |
| Total Expenses | $2,910,430 |
| BALANCE | $1,829,718 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,043,730 |
| Attendance per Game | 25,231 |
| Starting Balance | $840,000 |
| | |
| Gate Revenue | $2,576,980 |
| Season Ticket Revenue | $2,021,260 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $6,735 |
| Other Revenue | -$207,137 |
| | |
| Player Expenses | $3,634,590 |
| Staff Expenses | $160,799 |
| Other Expenses | $880,400 |
| | |
| Misc Expenses | -$155,238 |
| | |
| Total Revenue | $4,539,734 |
| Total Expenses | $4,675,789 |
| BALANCE | $548,707 |
|
