| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $190,900 |
| Player Payroll | $1,660,425 |
| Current Budget | $3,120,000 |
| Projected Balance | $430,325 |
| | |
| Average Player Salary | $33,210 |
| League Average Salary | $62,661 |
| | |
| Highest Paid Players: | |
| 1) Vinny Narvaez | $272,000 |
| 2) Adam Ryan | $239,000 |
| 3) Franklin Reyes | $132,000 |
| 4) Mike Green | $128,000 |
| 5) J.P. Baldwin | $83,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$62,241 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $516,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $31,000 |
| Total Expenses | $516,000 |
| BALANCE | -$547,241 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,840,699 |
| Attendance per Game | 22,725 |
| Starting Balance | -$164,869 |
| | |
| Gate Revenue | $1,382,123 |
| Season Ticket Revenue | $1,240,741 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $6,540 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,632,756 |
| Staff Expenses | $186,849 |
| Other Expenses | $932,652 |
| | |
| Misc Expenses | $33,670 |
| | |
| Total Revenue | $2,821,215 |
| Total Expenses | $2,752,257 |
| BALANCE | -$62,241 |
|
