| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $200,835 |
| Player Payroll | $2,940,037 |
| Current Budget | $5,000,000 |
| Projected Balance | $231,272 |
| | |
| Average Player Salary | $72,478 |
| League Average Salary | $77,943 |
| | |
| Highest Paid Players: | |
| 1) Mike Pierskalla | $450,000 |
| 2) Ismael Resendez | $450,000 |
| 3) Danny Aleman | $345,000 |
| 4) Travis Salopek | $333,000 |
| 5) Cameron Hutchinson | $320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $212,681 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,747,182 |
| Playoff Revenue | $0 |
| Media Revenue | $38,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8 |
| Staff Expenses | $0 |
| Other Expenses | $1,520,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,785,382 |
| Total Expenses | $1,520,008 |
| BALANCE | $478,055 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,499,220 |
| Attendance per Game | 30,855 |
| Starting Balance | -$334,218 |
| | |
| Gate Revenue | $2,354,986 |
| Season Ticket Revenue | $2,026,210 |
| Playoff Revenue | $148,704 |
| Media Revenue | $36,800 |
| Merchandising Revenue | $7,161 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,447,740 |
| Staff Expenses | $182,558 |
| Other Expenses | $1,412,125 |
| | |
| Misc Expenses | $35,288 |
| | |
| Total Revenue | $4,554,034 |
| Total Expenses | $4,042,423 |
| BALANCE | $212,681 |
|
