| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $139,450 |
| Player Payroll | $1,005,054 |
| Current Budget | $2,640,000 |
| Projected Balance | $675,307 |
| | |
| Average Player Salary | $41,469 |
| League Average Salary | $85,324 |
| | |
| Highest Paid Players: | |
| 1) Nick Pratt | $530,000 |
| 2) Jason Bear | $98,000 |
| 3) Josh Kuhn | $64,000 |
| 4) Jon Fritz | $54,000 |
| 5) Brandon Williams | $25,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$652,316 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $28,300 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $494,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $28,300 |
| Total Expenses | $494,000 |
| BALANCE | -$1,118,016 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,191,670 |
| Attendance per Game | 14,712 |
| Starting Balance | -$392,854 |
| | |
| Gate Revenue | $904,920 |
| Season Ticket Revenue | $1,120,520 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $5,429 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,495,331 |
| Staff Expenses | $175,399 |
| Other Expenses | $921,926 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,292,768 |
| Total Expenses | $2,592,656 |
| BALANCE | -$652,316 |
|
