| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $157,750 |
| Player Payroll | $1,627,447 |
| Current Budget | $2,640,000 |
| Projected Balance | $679,381 |
| | |
| Average Player Salary | $44,415 |
| League Average Salary | $76,688 |
| | |
| Highest Paid Players: | |
| 1) Nick Pratt | $530,000 |
| 2) Brandon Titus | $85,000 |
| 3) Hector Alvarez | $75,000 |
| 4) Josh Wilkes | $65,000 |
| 5) Braden Shaw | $63,140 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$392,854 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $349,842 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $78,400 |
| Staff Expenses | $0 |
| Other Expenses | $282,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $377,342 |
| Total Expenses | $360,400 |
| BALANCE | -$375,912 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,207,332 |
| Attendance per Game | 14,905 |
| Starting Balance | -$940,000 |
| | |
| Gate Revenue | $947,829 |
| Season Ticket Revenue | $1,104,326 |
| Playoff Revenue | $0 |
| Media Revenue | $27,300 |
| Merchandising Revenue | $5,218 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,479,952 |
| Staff Expenses | $164,500 |
| Other Expenses | $641,729 |
| | |
| Misc Expenses | $1,533,670 |
| | |
| Total Revenue | $2,299,657 |
| Total Expenses | $3,286,181 |
| BALANCE | -$392,854 |
|
