| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $126,800 |
| Player Payroll | $1,789,360 |
| Current Budget | $3,000,000 |
| Projected Balance | $174,469 |
| | |
| Average Player Salary | $49,119 |
| League Average Salary | $75,638 |
| | |
| Highest Paid Players: | |
| 1) Antonio Enriquez | $275,000 |
| 2) Miguel Soto | $272,000 |
| 3) Miguel Leon | $162,000 |
| 4) Juan Fernandez | $158,000 |
| 5) Joe Woolverton | $94,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $257,246 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $776,502 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $190,900 |
| Staff Expenses | $52,015 |
| Other Expenses | $1,055,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $804,002 |
| Total Expenses | $1,298,115 |
| BALANCE | -$236,867 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,348,585 |
| Attendance per Game | 16,649 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $1,419,832 |
| Season Ticket Revenue | $805,164 |
| Playoff Revenue | $0 |
| Media Revenue | $26,700 |
| Merchandising Revenue | $3,967 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,904,270 |
| Staff Expenses | $141,248 |
| Other Expenses | $1,001,809 |
| | |
| Misc Expenses | $44,542 |
| | |
| Total Revenue | $2,400,031 |
| Total Expenses | $3,047,327 |
| BALANCE | $257,246 |
|
