| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $116,850 |
| Player Payroll | $2,353,090 |
| Current Budget | $3,600,000 |
| Projected Balance | $102,727 |
| | |
| Average Player Salary | $60,635 |
| League Average Salary | $84,471 |
| | |
| Highest Paid Players: | |
| 1) Dan Mills | $430,000 |
| 2) Taylor Motyl | $415,000 |
| 3) Brian Massey | $275,000 |
| 4) Tom Mott | $191,000 |
| 5) Joe Woolverton | $164,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $141,157 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $911,672 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $3,500 |
| Other Expenses | $904,150 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $941,672 |
| Total Expenses | $907,650 |
| BALANCE | $175,179 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,407,182 |
| Attendance per Game | 17,373 |
| Starting Balance | -$372,460 |
| | |
| Gate Revenue | $1,896,747 |
| Season Ticket Revenue | $854,693 |
| Playoff Revenue | $151,091 |
| Media Revenue | $29,800 |
| Merchandising Revenue | $4,274 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,196,618 |
| Staff Expenses | $144,499 |
| Other Expenses | $1,173,459 |
| | |
| Misc Expenses | $33,670 |
| | |
| Total Revenue | $2,994,523 |
| Total Expenses | $2,514,576 |
| BALANCE | $141,157 |
|
