| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $118,650 |
| Player Payroll | $2,396,230 |
| Current Budget | $3,440,000 |
| Projected Balance | $297,444 |
| | |
| Average Player Salary | $63,059 |
| League Average Salary | $91,945 |
| | |
| Highest Paid Players: | |
| 1) Taylor Motyl | $830,000 |
| 2) Tom Mott | $382,000 |
| 3) Johnny Keener | $290,910 |
| 4) Isaiah Mill | $140,000 |
| 5) Corey Pope | $78,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $7,334 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $942,602 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $8,500 |
| Other Expenses | $709,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $973,402 |
| Total Expenses | $717,500 |
| BALANCE | $263,236 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,491,039 |
| Attendance per Game | 18,408 |
| Starting Balance | $141,157 |
| | |
| Gate Revenue | $1,892,282 |
| Season Ticket Revenue | $1,111,578 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $4,921 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,942,158 |
| Staff Expenses | $120,349 |
| Other Expenses | $1,225,445 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,113,703 |
| Total Expenses | $3,287,952 |
| BALANCE | $7,334 |
|
