| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $118,650 |
| Player Payroll | $2,512,151 |
| Current Budget | $3,440,000 |
| Projected Balance | $428,510 |
| | |
| Average Player Salary | $63,006 |
| League Average Salary | $81,261 |
| | |
| Highest Paid Players: | |
| 1) Taylor Motyl | $830,000 |
| 2) Tom Mott | $382,000 |
| 3) Johnny Keener | $290,910 |
| 4) Albert Fabian | $206,222 |
| 5) Isaiah Mill | $140,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 627,593 |
| Attendance per Game | 23,244 |
| Starting Balance | $7,334 |
| | |
| Gate Revenue | $923,522 |
| Season Ticket Revenue | $1,126,689 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $1,828 |
| Other Revenue | -$72,992 |
| | |
| Player Expenses | $737,543 |
| Staff Expenses | $43,656 |
| Other Expenses | $709,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,009,847 |
| Total Expenses | $1,490,199 |
| BALANCE | $526,982 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,491,039 |
| Attendance per Game | 18,408 |
| Starting Balance | $141,157 |
| | |
| Gate Revenue | $1,892,282 |
| Season Ticket Revenue | $1,111,578 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $4,921 |
| Other Revenue | -$72,992 |
| | |
| Player Expenses | $1,942,158 |
| Staff Expenses | $120,349 |
| Other Expenses | $1,225,445 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,113,703 |
| Total Expenses | $3,287,952 |
| BALANCE | $7,334 |
|
