| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $113,700 |
| Player Payroll | $2,728,320 |
| Current Budget | $3,440,000 |
| Projected Balance | -$157,969 |
| | |
| Average Player Salary | $41,104 |
| League Average Salary | $69,378 |
| | |
| Highest Paid Players: | |
| 1) Taylor Motyl | $415,000 |
| 2) Brian Massey | $275,000 |
| 3) Tom Mott | $191,000 |
| 4) Joe Woolverton | $164,500 |
| 5) Isaiah Mill | $90,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $7,334 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $8,500 |
| Other Expenses | $709,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $30,800 |
| Total Expenses | $717,500 |
| BALANCE | -$679,366 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,491,039 |
| Attendance per Game | 18,408 |
| Starting Balance | $141,157 |
| | |
| Gate Revenue | $1,892,282 |
| Season Ticket Revenue | $1,111,578 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $4,921 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,942,158 |
| Staff Expenses | $120,349 |
| Other Expenses | $1,225,445 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,113,703 |
| Total Expenses | $3,287,952 |
| BALANCE | $7,334 |
|
