| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $133,015 |
| Player Payroll | $2,011,200 |
| Current Budget | $4,800,000 |
| Projected Balance | $649,009 |
| | |
| Average Player Salary | $62,850 |
| League Average Salary | $77,943 |
| | |
| Highest Paid Players: | |
| 1) John Austin | $500,000 |
| 2) Leo Serna | $352,000 |
| 3) Emilio Abreu | $218,000 |
| 4) J.R. Mitchell | $212,000 |
| 5) Eric Barlow | $85,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,462,663 |
| Playoff Revenue | $0 |
| Media Revenue | $29,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,530,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,491,863 |
| Total Expenses | $1,530,000 |
| BALANCE | $821,863 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,281,161 |
| Attendance per Game | 28,162 |
| Starting Balance | $840,000 |
| | |
| Gate Revenue | $2,692,974 |
| Season Ticket Revenue | $1,642,696 |
| Playoff Revenue | $218,422 |
| Media Revenue | $28,800 |
| Merchandising Revenue | $5,822 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,203,895 |
| Staff Expenses | $128,574 |
| Other Expenses | $1,574,200 |
| | |
| Misc Expenses | -$1,588,209 |
| | |
| Total Revenue | $4,514,878 |
| Total Expenses | $2,906,669 |
| BALANCE | $860,000 |
|
