| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $417,100 |
| Player Payroll | $5,921,000 |
| Current Budget | $8,200,000 |
| Projected Balance | $216,316 |
| | |
| Average Player Salary | $179,424 |
| League Average Salary | $85,324 |
| | |
| Highest Paid Players: | |
| 1) Takeji Takano | $900,000 |
| 2) Felipe Ayala | $800,000 |
| 3) Paul Pittman | $740,000 |
| 4) Ray Rorie | $650,000 |
| 5) Jon Pitts | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $41,800 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $138,500 |
| Other Expenses | $600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $41,800 |
| Total Expenses | $738,500 |
| BALANCE | $293,300 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,702,542 |
| Attendance per Game | 33,365 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $4,512,554 |
| Season Ticket Revenue | $4,382,491 |
| Playoff Revenue | $2,027,961 |
| Media Revenue | $41,000 |
| Merchandising Revenue | $9,963 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,255,043 |
| Staff Expenses | $322,950 |
| Other Expenses | $1,889,500 |
| | |
| Misc Expenses | -$2,023,995 |
| | |
| Total Revenue | $10,531,488 |
| Total Expenses | $8,467,493 |
| BALANCE | $990,000 |
|
