| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $163,515 |
| Player Payroll | $3,669,619 |
| Current Budget | $5,500,000 |
| Projected Balance | $561,766 |
| | |
| Average Player Salary | $89,760 |
| League Average Salary | $77,943 |
| | |
| Highest Paid Players: | |
| 1) Andy Dooley | $560,000 |
| 2) Mike Rankin | $456,000 |
| 3) Roberto Salazar | $400,000 |
| 4) Casey Abbott | $372,000 |
| 5) Jason Ramsey | $332,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,919,700 |
| Playoff Revenue | $0 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $850,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,951,900 |
| Total Expenses | $850,000 |
| BALANCE | $1,961,900 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,580,377 |
| Attendance per Game | 31,857 |
| Starting Balance | $214,506 |
| | |
| Gate Revenue | $3,007,774 |
| Season Ticket Revenue | $2,152,980 |
| Playoff Revenue | $1,238,052 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $6,844 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,791,244 |
| Staff Expenses | $171,205 |
| Other Expenses | $1,218,057 |
| | |
| Misc Expenses | -$1,465,271 |
| | |
| Total Revenue | $6,291,271 |
| Total Expenses | $4,180,506 |
| BALANCE | $860,000 |
|
