| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $246,250 |
| Player Payroll | $4,071,272 |
| Current Budget | $5,700,000 |
| Projected Balance | -$445,627 |
| | |
| Average Player Salary | $106,892 |
| League Average Salary | $81,960 |
| | |
| Highest Paid Players: | |
| 1) Andy Dooley | $660,000 |
| 2) Mike Rankin | $448,000 |
| 3) Aaron Jalbert | $425,000 |
| 4) Dave Harvey | $348,000 |
| 5) Miguel Leon | $322,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 445,910 |
| Attendance per Game | 34,301 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $439,593 |
| Season Ticket Revenue | $2,722,309 |
| Playoff Revenue | $0 |
| Media Revenue | $39,800 |
| Merchandising Revenue | $1,586 |
| Other Revenue | $48,361 |
| | |
| Player Expenses | $1,045,777 |
| Staff Expenses | $62,323 |
| Other Expenses | $1,402,998 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,251,649 |
| Total Expenses | $2,511,098 |
| BALANCE | $1,730,551 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,783,383 |
| Attendance per Game | 34,363 |
| Starting Balance | $772,743 |
| | |
| Gate Revenue | $2,803,057 |
| Season Ticket Revenue | $2,668,220 |
| Playoff Revenue | $868,031 |
| Media Revenue | $38,000 |
| Merchandising Revenue | $8,893 |
| Other Revenue | $48,361 |
| | |
| Player Expenses | $3,734,460 |
| Staff Expenses | $221,800 |
| Other Expenses | $1,827,676 |
| | |
| Misc Expenses | -$318,975 |
| | |
| Total Revenue | $6,320,168 |
| Total Expenses | $5,783,936 |
| BALANCE | $990,000 |
|
