| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $221,800 |
| Player Payroll | $3,860,370 |
| Current Budget | $5,300,000 |
| Projected Balance | -$419,242 |
| | |
| Average Player Salary | $109,506 |
| League Average Salary | $74,236 |
| | |
| Highest Paid Players: | |
| 1) Andy Dooley | $660,000 |
| 2) Mike Rankin | $456,000 |
| 3) Aaron Jalbert | $425,000 |
| 4) Casey Abbott | $340,000 |
| 5) Miguel Leon | $322,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 765,026 |
| Attendance per Game | 34,774 |
| Starting Balance | $772,743 |
| | |
| Gate Revenue | $779,105 |
| Season Ticket Revenue | $2,668,220 |
| Playoff Revenue | $0 |
| Media Revenue | $38,000 |
| Merchandising Revenue | $2,461 |
| Other Revenue | -$7,589 |
| | |
| Player Expenses | $1,157,380 |
| Staff Expenses | $65,719 |
| Other Expenses | $1,573,327 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,480,197 |
| Total Expenses | $2,796,426 |
| BALANCE | $1,456,514 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,608,779 |
| Attendance per Game | 32,207 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $2,411,637 |
| Season Ticket Revenue | $2,716,509 |
| Playoff Revenue | $684,393 |
| Media Revenue | $37,800 |
| Merchandising Revenue | $8,701 |
| Other Revenue | -$7,589 |
| | |
| Player Expenses | $3,923,552 |
| Staff Expenses | $230,799 |
| Other Expenses | $1,769,905 |
| | |
| Misc Expenses | -$111,652 |
| | |
| Total Revenue | $5,868,651 |
| Total Expenses | $5,924,256 |
| BALANCE | $772,743 |
|
