| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $103,800 |
| Player Payroll | $2,309,823 |
| Current Budget | $2,920,000 |
| Projected Balance | -$193,488 |
| | |
| Average Player Salary | $56,933 |
| League Average Salary | $68,080 |
| | |
| Highest Paid Players: | |
| 1) Mark Dudley | $600,000 |
| 2) Jon Haynes | $300,000 |
| 3) Russ Reinertsen | $300,000 |
| 4) Derek Maher | $240,000 |
| 5) Antonio Sanchez | $198,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 190,505 |
| Attendance per Game | 17,319 |
| Starting Balance | $164,797 |
| | |
| Gate Revenue | $234,286 |
| Season Ticket Revenue | $1,010,201 |
| Playoff Revenue | $0 |
| Media Revenue | $26,800 |
| Merchandising Revenue | $649 |
| Other Revenue | $150,588 |
| | |
| Player Expenses | $682,208 |
| Staff Expenses | $30,755 |
| Other Expenses | $585,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,422,524 |
| Total Expenses | $1,297,963 |
| BALANCE | $289,358 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,265,717 |
| Attendance per Game | 15,626 |
| Starting Balance | $473,884 |
| | |
| Gate Revenue | $1,303,372 |
| Season Ticket Revenue | $1,101,134 |
| Playoff Revenue | $0 |
| Media Revenue | $26,000 |
| Merchandising Revenue | $4,643 |
| Other Revenue | $150,588 |
| | |
| Player Expenses | $1,992,965 |
| Staff Expenses | $121,649 |
| Other Expenses | $839,960 |
| | |
| Misc Expenses | $30,894 |
| | |
| Total Revenue | $2,614,593 |
| Total Expenses | $2,954,574 |
| BALANCE | $164,797 |
|
