| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $164,200 |
| Player Payroll | $370,480 |
| Current Budget | $3,880,000 |
| Projected Balance | $1,568,378 |
| | |
| Average Player Salary | $16,705 |
| League Average Salary | $76,688 |
| | |
| Highest Paid Players: | |
| 1) Steve Post | $56,100 |
| 2) Hunter Schalow | $31,830 |
| 3) Mike Dean | $19,000 |
| 4) Sam Berger | $14,000 |
| 5) Jayden Browne | $14,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$950,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $599,747 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $92,850 |
| Other Expenses | $1,837,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $632,747 |
| Total Expenses | $1,929,850 |
| BALANCE | -$2,247,103 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,819,462 |
| Attendance per Game | 22,462 |
| Starting Balance | -$940,000 |
| | |
| Gate Revenue | $1,481,993 |
| Season Ticket Revenue | $1,883,439 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800 |
| Merchandising Revenue | $7,396 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,343,331 |
| Staff Expenses | $167,264 |
| Other Expenses | $833,599 |
| | |
| Misc Expenses | $800,723 |
| | |
| Total Revenue | $3,533,471 |
| Total Expenses | $4,344,194 |
| BALANCE | -$950,000 |
|
