 |
AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
06/25/2024
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
San Diego Fleet |
$5,540,493 |
2 |
Halifax Heathens |
$4,017,167 |
3 |
Tampa Bay Captains |
$3,982,716 |
4 |
Cincinnati Royals |
$3,961,387 |
5 |
Philadelphia Marauders |
$3,762,647 |
6 |
Austin Desperados |
$3,557,570 |
7 |
New York Nightmare |
$3,125,401 |
8 |
Boston Whistlers |
$3,098,261 |
9 |
Phoenix Gladiators |
$3,061,465 |
10 |
Dallas Dragons |
$2,920,515 |
11 |
Charleston Sea Dogs |
$2,831,416 |
12 |
Maine Pines |
$2,513,924 |
13 |
Chicago Gangsters |
$2,461,598 |
14 |
Oakland Invaders |
$2,326,124 |
15 |
Syracuse Scorpions |
$2,203,604 |
16 |
Daytona Beach Sea Turtles |
$2,111,823 |
17 |
San Francisco Fire |
$2,082,378 |
18 |
Indianapolis Eagles |
$1,971,845 |
19 |
Hollywood Stars |
$1,849,986 |
20 |
Detroit Giants |
$1,821,988 |
21 |
Carolina Reapers |
$1,704,763 |
22 |
Fountain Hills 23ers |
$1,367,186 |
23 |
Toronto Trash Pandas |
$1,177,697 |
24 |
Vancouver Caribou |
$1,029,070 |
|
Rank |
Team |
Attendance |
1 |
Maine Pines |
1,585,065 |
2 |
Philadelphia Marauders |
1,440,868 |
3 |
San Diego Fleet |
1,404,828 |
4 |
Charleston Sea Dogs |
1,350,529 |
5 |
Detroit Giants |
1,347,601 |
6 |
Phoenix Gladiators |
1,266,138 |
7 |
Halifax Heathens |
1,246,096 |
8 |
Cincinnati Royals |
1,221,633 |
9 |
Indianapolis Eagles |
1,213,017 |
10 |
Dallas Dragons |
1,208,024 |
11 |
Boston Whistlers |
1,183,795 |
12 |
Carolina Reapers |
1,122,459 |
13 |
Oakland Invaders |
1,108,237 |
14 |
San Francisco Fire |
964,994 |
15 |
Austin Desperados |
958,471 |
16 |
New York Nightmare |
953,421 |
17 |
Tampa Bay Captains |
884,848 |
18 |
Hollywood Stars |
763,274 |
19 |
Fountain Hills 23ers |
757,043 |
20 |
Vancouver Caribou |
631,673 |
21 |
Chicago Gangsters |
580,351 |
22 |
Daytona Beach Sea Turtles |
530,730 |
23 |
Toronto Trash Pandas |
458,660 |
24 |
Syracuse Scorpions |
51,560 |
|
Rank |
Team |
Gate Revenue |
1 |
San Diego Fleet |
$2,319,226 |
2 |
Boston Whistlers |
$1,972,215 |
3 |
Charleston Sea Dogs |
$1,759,686 |
4 |
Philadelphia Marauders |
$1,735,933 |
5 |
Maine Pines |
$1,588,317 |
6 |
Oakland Invaders |
$1,474,936 |
7 |
Dallas Dragons |
$1,400,068 |
8 |
Halifax Heathens |
$1,354,743 |
9 |
Detroit Giants |
$1,254,025 |
10 |
New York Nightmare |
$1,214,473 |
11 |
Indianapolis Eagles |
$1,161,168 |
12 |
Phoenix Gladiators |
$1,111,409 |
13 |
Cincinnati Royals |
$1,093,447 |
14 |
Fountain Hills 23ers |
$1,028,295 |
15 |
Carolina Reapers |
$934,643 |
16 |
Austin Desperados |
$930,132 |
17 |
Tampa Bay Captains |
$753,105 |
18 |
Hollywood Stars |
$724,831 |
19 |
Daytona Beach Sea Turtles |
$623,326 |
20 |
Chicago Gangsters |
$482,007 |
21 |
San Francisco Fire |
$464,868 |
22 |
Toronto Trash Pandas |
$422,404 |
23 |
Vancouver Caribou |
$338,504 |
24 |
Syracuse Scorpions |
$245,900 |
|
|
Rank |
Team |
Season Tickets |
1 |
San Diego Fleet |
$3,991,975 |
2 |
Charleston Sea Dogs |
$3,000,130 |
3 |
Halifax Heathens |
$2,965,152 |
4 |
Oakland Invaders |
$2,836,393 |
5 |
Cincinnati Royals |
$2,716,509 |
6 |
Phoenix Gladiators |
$2,593,728 |
7 |
Detroit Giants |
$2,511,600 |
8 |
Boston Whistlers |
$2,474,715 |
9 |
Philadelphia Marauders |
$2,370,986 |
10 |
Maine Pines |
$2,294,987 |
11 |
Indianapolis Eagles |
$2,284,974 |
12 |
Austin Desperados |
$2,112,331 |
13 |
San Francisco Fire |
$1,930,584 |
14 |
Tampa Bay Captains |
$1,883,439 |
15 |
New York Nightmare |
$1,774,781 |
16 |
Dallas Dragons |
$1,514,713 |
17 |
Carolina Reapers |
$1,240,741 |
18 |
Chicago Gangsters |
$1,104,326 |
19 |
Daytona Beach Sea Turtles |
$1,010,201 |
20 |
Hollywood Stars |
$898,812 |
21 |
Fountain Hills 23ers |
$854,693 |
22 |
Vancouver Caribou |
$790,339 |
23 |
Syracuse Scorpions |
$704,700 |
24 |
Toronto Trash Pandas |
$609,880 |
|
Rank |
Team |
Media Revenue |
1 |
Indianapolis Eagles |
$41,800 |
2 |
San Diego Fleet |
$40,800 |
3 |
Cincinnati Royals |
$37,800 |
4 |
Halifax Heathens |
$35,800 |
5 |
Detroit Giants |
$35,800 |
6 |
Boston Whistlers |
$35,800 |
7 |
Oakland Invaders |
$33,800 |
8 |
Phoenix Gladiators |
$32,800 |
9 |
Austin Desperados |
$32,800 |
10 |
Tampa Bay Captains |
$32,800 |
11 |
San Francisco Fire |
$31,800 |
12 |
Hollywood Stars |
$31,800 |
13 |
New York Nightmare |
$31,800 |
14 |
Vancouver Caribou |
$31,800 |
15 |
Charleston Sea Dogs |
$31,800 |
16 |
Philadelphia Marauders |
$30,800 |
17 |
Syracuse Scorpions |
$30,800 |
18 |
Carolina Reapers |
$30,800 |
19 |
Toronto Trash Pandas |
$29,800 |
20 |
Fountain Hills 23ers |
$29,800 |
21 |
Dallas Dragons |
$28,300 |
22 |
Chicago Gangsters |
$27,300 |
23 |
Daytona Beach Sea Turtles |
$26,800 |
24 |
Maine Pines |
$26,800 |
|
Rank |
Team |
Merchandising |
1 |
Phoenix Gladiators |
$5,179 |
2 |
San Diego Fleet |
$5,082 |
3 |
Maine Pines |
$4,638 |
4 |
Detroit Giants |
$4,536 |
5 |
Charleston Sea Dogs |
$4,354 |
6 |
Philadelphia Marauders |
$4,287 |
7 |
Cincinnati Royals |
$4,233 |
8 |
Halifax Heathens |
$4,104 |
9 |
Boston Whistlers |
$4,066 |
10 |
Oakland Invaders |
$3,909 |
11 |
New York Nightmare |
$3,812 |
12 |
Indianapolis Eagles |
$3,780 |
13 |
Dallas Dragons |
$3,677 |
14 |
San Francisco Fire |
$3,643 |
15 |
Carolina Reapers |
$3,621 |
16 |
Tampa Bay Captains |
$3,498 |
17 |
Austin Desperados |
$3,303 |
18 |
Hollywood Stars |
$2,957 |
19 |
Syracuse Scorpions |
$2,690 |
20 |
Vancouver Caribou |
$2,489 |
21 |
Chicago Gangsters |
$2,358 |
22 |
Fountain Hills 23ers |
$2,222 |
23 |
Daytona Beach Sea Turtles |
$1,947 |
24 |
Toronto Trash Pandas |
$1,465 |
|
|
Rank |
Team |
Total Revenue |
1 |
San Diego Fleet |
$6,093,914 |
2 |
Charleston Sea Dogs |
$4,644,708 |
3 |
Halifax Heathens |
$4,329,349 |
4 |
Oakland Invaders |
$4,306,540 |
5 |
Boston Whistlers |
$4,289,837 |
6 |
Philadelphia Marauders |
$3,985,357 |
7 |
Cincinnati Royals |
$3,868,992 |
8 |
Detroit Giants |
$3,799,823 |
9 |
Maine Pines |
$3,766,040 |
10 |
Phoenix Gladiators |
$3,696,360 |
11 |
Indianapolis Eagles |
$3,531,647 |
12 |
Austin Desperados |
$3,169,699 |
13 |
New York Nightmare |
$2,954,079 |
14 |
Dallas Dragons |
$2,825,703 |
15 |
Tampa Bay Captains |
$2,720,834 |
16 |
San Francisco Fire |
$2,575,653 |
17 |
Carolina Reapers |
$2,182,958 |
18 |
Fountain Hills 23ers |
$1,904,999 |
19 |
Daytona Beach Sea Turtles |
$1,811,203 |
20 |
Hollywood Stars |
$1,739,378 |
21 |
Chicago Gangsters |
$1,731,792 |
22 |
Vancouver Caribou |
$1,344,662 |
23 |
Toronto Trash Pandas |
$1,276,854 |
24 |
Syracuse Scorpions |
$1,174,019 |
|
Rank |
Team |
Total Expenses |
1 |
San Diego Fleet |
$4,781,143 |
2 |
Oakland Invaders |
$4,438,611 |
3 |
Halifax Heathens |
$4,137,763 |
4 |
Cincinnati Royals |
$3,792,306 |
5 |
Philadelphia Marauders |
$3,744,704 |
6 |
Austin Desperados |
$3,471,561 |
7 |
Charleston Sea Dogs |
$3,140,669 |
8 |
New York Nightmare |
$2,958,773 |
9 |
Detroit Giants |
$2,938,823 |
10 |
Phoenix Gladiators |
$2,918,388 |
11 |
Indianapolis Eagles |
$2,916,596 |
12 |
Dallas Dragons |
$2,870,138 |
13 |
San Francisco Fire |
$2,407,796 |
14 |
Boston Whistlers |
$2,311,044 |
15 |
Tampa Bay Captains |
$2,293,184 |
16 |
Maine Pines |
$2,011,590 |
17 |
Chicago Gangsters |
$1,927,059 |
18 |
Hollywood Stars |
$1,889,261 |
19 |
Daytona Beach Sea Turtles |
$1,879,955 |
20 |
Carolina Reapers |
$1,788,458 |
21 |
Fountain Hills 23ers |
$1,741,155 |
22 |
Vancouver Caribou |
$1,732,729 |
23 |
Syracuse Scorpions |
$1,563,117 |
24 |
Toronto Trash Pandas |
$1,403,576 |
|
Rank |
Team |
Current Budget |
1 |
San Diego Fleet |
$7,500,000 |
2 |
Oakland Invaders |
$6,600,000 |
3 |
Boston Whistlers |
$6,500,000 |
4 |
Philadelphia Marauders |
$6,000,000 |
5 |
Charleston Sea Dogs |
$6,000,000 |
6 |
Halifax Heathens |
$5,900,000 |
7 |
Cincinnati Royals |
$5,600,000 |
8 |
Detroit Giants |
$5,500,000 |
9 |
Phoenix Gladiators |
$5,500,000 |
10 |
Maine Pines |
$5,400,000 |
11 |
Austin Desperados |
$5,400,000 |
12 |
Indianapolis Eagles |
$5,100,000 |
13 |
San Francisco Fire |
$4,400,000 |
14 |
New York Nightmare |
$4,120,000 |
15 |
Tampa Bay Captains |
$4,040,000 |
16 |
Dallas Dragons |
$3,800,000 |
17 |
Fountain Hills 23ers |
$3,000,000 |
18 |
Syracuse Scorpions |
$3,000,000 |
19 |
Daytona Beach Sea Turtles |
$2,920,000 |
20 |
Chicago Gangsters |
$2,920,000 |
21 |
Hollywood Stars |
$2,800,000 |
22 |
Carolina Reapers |
$2,800,000 |
23 |
Vancouver Caribou |
$2,600,000 |
24 |
Toronto Trash Pandas |
$2,400,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Zachary Christman |
Oakland |
$950,000 |
|
2 |
Takeji Takano |
San Diego |
$950,000 |
|
3 |
Leo Orozco |
Halifax |
$900,000 |
|
4 |
Paul Pittman |
San Diego |
$790,000 |
|
5 |
Jeff Beeson |
Boston |
$760,000 |
|
6 |
Johnny McCargar |
Philadelphia |
$750,000 |
|
7 |
Rodolfo Soto |
San Diego |
$750,000 |
|
8 |
Jonathan Allen |
Dallas |
$700,000 |
|
9 |
Jay Helm |
Boston |
$700,000 |
|
10 |
Ray Rorie |
Tampa Bay |
$700,000 |
|
11 |
Andy Dooley |
Cincinnati |
$660,000 |
|
12 |
Albert Fabian |
Tampa Bay |
$650,000 |
|
13 |
Mark Dudley |
Daytona Beach |
$600,000 |
|
14 |
Luke Scrimger |
Austin |
$600,000 |
|
15 |
Adam Holland |
Dallas |
$590,000 |
|
16 |
Juan Andrade |
New York |
$550,000 |
|
17 |
John Froerer |
Syracuse |
$550,000 |
|
18 |
Corey Gruver |
San Diego |
$550,000 |
|
19 |
Nick Pratt |
Chicago |
$530,000 |
|
20 |
Carlos Mendez |
Philadelphia |
$510,000 |
|
21 |
Adam D'Alberto |
Halifax |
$508,000 |
|
22 |
John Austin |
Austin |
$500,000 |
|
23 |
Justin Jemison |
Maine |
$500,000 |
|
24 |
Mike Pierskalla |
Hollywood |
$480,000 |
|
25 |
Dillon Rodriquez |
Boston |
$480,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $133,485 |
Player Payroll | $3,557,570 |
Current Budget | $5,400,000 |
Projected Balance | -$1,008,907 |
| |
Average Player Salary | $94,174 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Luke Scrimger | $600,000 |
2) John Austin | $500,000 |
3) Sam Campos | $364,000 |
4) Leo Serna | $302,000 |
5) Brad Hower | $204,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 958,471 |
| Attendance per Game | 26,624 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $930,132 |
| Season Ticket Revenue | $2,112,331 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800 |
| Merchandising Revenue | $3,303 |
| Other Revenue | $91,133 |
| | |
| Player Expenses | $1,752,643 |
| Staff Expenses | $65,918 |
| Other Expenses | $1,653,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,169,699 |
| Total Expenses | $3,471,561 |
| BALANCE | $638,138 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,678,890 |
| Attendance per Game | 33,073 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $3,081,522 |
| Season Ticket Revenue | $2,142,232 |
| Playoff Revenue | $1,033,700 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $7,241 |
| Other Revenue | $91,133 |
| | |
| Player Expenses | $2,779,809 |
| Staff Expenses | $122,356 |
| Other Expenses | $1,916,200 |
| | |
| Misc Expenses | -$1,259,971 |
| | |
| Total Revenue | $6,118,336 |
| Total Expenses | $4,818,365 |
| BALANCE | $940,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $140,750 |
Player Payroll | $3,098,261 |
Current Budget | $6,500,000 |
Projected Balance | $2,106,957 |
| |
Average Player Salary | $88,303 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Jeff Beeson | $760,000 |
2) Jay Helm | $700,000 |
3) Dillon Rodriquez | $480,000 |
4) Oliver Damon | $200,000 |
5) Carlos Herrera | $184,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,183,795 |
| Attendance per Game | 28,186 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $1,972,215 |
| Season Ticket Revenue | $2,474,715 |
| Playoff Revenue | $0 |
| Media Revenue | $35,800 |
| Merchandising Revenue | $4,066 |
| Other Revenue | -$196,959 |
| | |
| Player Expenses | $1,511,219 |
| Staff Expenses | $75,005 |
| Other Expenses | $724,820 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,289,837 |
| Total Expenses | $2,311,044 |
| BALANCE | $2,918,793 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,220,870 |
| Attendance per Game | 27,418 |
| Starting Balance | $886,490 |
| | |
| Gate Revenue | $3,944,832 |
| Season Ticket Revenue | $1,940,388 |
| Playoff Revenue | $519,166 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $6,866 |
| Other Revenue | -$196,959 |
| | |
| Player Expenses | $3,455,335 |
| Staff Expenses | $149,299 |
| Other Expenses | $996,765 |
| | |
| Misc Expenses | -$1,414,899 |
| | |
| Total Revenue | $6,069,808 |
| Total Expenses | $4,601,399 |
| BALANCE | $940,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $186,850 |
Player Payroll | $1,704,763 |
Current Budget | $2,800,000 |
Projected Balance | $374,893 |
| |
Average Player Salary | $34,348 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Vinny Narvaez | $272,000 |
2) Adam Ryan | $239,000 |
3) Franklin Reyes | $132,000 |
4) Mike Green | $128,000 |
5) J.P. Baldwin | $83,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,122,459 |
| Attendance per Game | 25,510 |
| Starting Balance | -$164,869 |
| | |
| Gate Revenue | $934,643 |
| Season Ticket Revenue | $1,240,741 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $3,621 |
| Other Revenue | -$26,847 |
| | |
| Player Expenses | $772,062 |
| Staff Expenses | $92,271 |
| Other Expenses | $924,125 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,182,958 |
| Total Expenses | $1,788,458 |
| BALANCE | $229,631 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,353,169 |
| Attendance per Game | 16,706 |
| Starting Balance | -$362,717 |
| | |
| Gate Revenue | $848,813 |
| Season Ticket Revenue | $977,633 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $5,334 |
| Other Revenue | -$26,847 |
| | |
| Player Expenses | $1,005,662 |
| Staff Expenses | $214,150 |
| Other Expenses | $757,347 |
| | |
| Misc Expenses | $30,894 |
| | |
| Total Revenue | $2,144,113 |
| Total Expenses | $1,977,159 |
| BALANCE | -$164,869 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $152,600 |
Player Payroll | $2,831,416 |
Current Budget | $6,000,000 |
Projected Balance | $1,923,602 |
| |
Average Player Salary | $71,026 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Pat Marchitto | $500,000 |
2) Ernesto Ramirez | $450,000 |
3) Ryan Forsythe | $381,500 |
4) Antonio Sanchez | $198,000 |
5) Tim Hutchison | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,350,529 |
| Attendance per Game | 33,763 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $1,759,686 |
| Season Ticket Revenue | $3,000,130 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $4,354 |
| Other Revenue | -$151,262 |
| | |
| Player Expenses | $1,138,947 |
| Staff Expenses | $77,857 |
| Other Expenses | $1,923,865 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $4,644,708 |
| Total Expenses | $3,140,669 |
| BALANCE | $2,444,038 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,531,633 |
| Attendance per Game | 31,255 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $3,148,871 |
| Season Ticket Revenue | $1,661,150 |
| Playoff Revenue | $1,252,321 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,717 |
| Other Revenue | -$151,262 |
| | |
| Player Expenses | $1,525,575 |
| Staff Expenses | $141,300 |
| Other Expenses | $1,991,414 |
| | |
| Misc Expenses | -$2,215,579 |
| | |
| Total Revenue | $5,913,868 |
| Total Expenses | $3,658,289 |
| BALANCE | $940,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $164,500 |
Player Payroll | $2,461,598 |
Current Budget | $2,920,000 |
Projected Balance | $852,796 |
| |
Average Player Salary | $46,191 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Nick Pratt | $530,000 |
2) Ryan Griffitt | $435,200 |
3) Juan Ortega | $226,000 |
4) Bobby Mendoza | $171,360 |
5) Gary Draeger | $110,550 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 580,351 |
| Attendance per Game | 15,685 |
| Starting Balance | -$940,000 |
| | |
| Gate Revenue | $482,007 |
| Season Ticket Revenue | $1,104,326 |
| Playoff Revenue | $0 |
| Media Revenue | $27,300 |
| Merchandising Revenue | $2,358 |
| Other Revenue | $115,801 |
| | |
| Player Expenses | $1,217,725 |
| Staff Expenses | $81,234 |
| Other Expenses | $628,100 |
| | |
| Misc Expenses | $1,500,000 |
| | |
| Total Revenue | $1,731,792 |
| Total Expenses | $1,927,059 |
| BALANCE | $364,733 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,370,767 |
| Attendance per Game | 16,923 |
| Starting Balance | -$378,876 |
| | |
| Gate Revenue | $976,471 |
| Season Ticket Revenue | $1,353,594 |
| Playoff Revenue | $0 |
| Media Revenue | $26,500 |
| Merchandising Revenue | $5,657 |
| Other Revenue | $115,801 |
| | |
| Player Expenses | $2,557,694 |
| Staff Expenses | $143,701 |
| Other Expenses | $698,176 |
| | |
| Misc Expenses | $218,227 |
| | |
| Total Revenue | $2,620,220 |
| Total Expenses | $3,399,571 |
| BALANCE | -$940,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $230,800 |
Player Payroll | $3,961,387 |
Current Budget | $5,600,000 |
Projected Balance | -$910,803 |
| |
Average Player Salary | $108,933 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Andy Dooley | $660,000 |
2) Mike Rankin | $456,000 |
3) Aaron Jalbert | $425,000 |
4) Roberto Salazar | $400,000 |
5) Casey Abbott | $360,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,221,633 |
| Attendance per Game | 31,324 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $1,093,447 |
| Season Ticket Revenue | $2,716,509 |
| Playoff Revenue | $0 |
| Media Revenue | $37,800 |
| Merchandising Revenue | $4,233 |
| Other Revenue | $17,003 |
| | |
| Player Expenses | $2,027,636 |
| Staff Expenses | $113,975 |
| Other Expenses | $1,650,695 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,868,992 |
| Total Expenses | $3,792,306 |
| BALANCE | $1,016,686 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,829,069 |
| Attendance per Game | 34,927 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $2,946,114 |
| Season Ticket Revenue | $2,615,166 |
| Playoff Revenue | $661,683 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $8,458 |
| Other Revenue | $17,003 |
| | |
| Player Expenses | $4,035,985 |
| Staff Expenses | $225,799 |
| Other Expenses | $1,500,350 |
| | |
| Misc Expenses | -$324,587 |
| | |
| Total Revenue | $6,126,721 |
| Total Expenses | $5,762,134 |
| BALANCE | $940,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $161,610 |
Player Payroll | $2,920,515 |
Current Budget | $3,800,000 |
Projected Balance | -$389,196 |
| |
Average Player Salary | $74,112 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Jonathan Allen | $700,000 |
2) Adam Holland | $590,000 |
3) Ben O'Halloran | $272,000 |
4) Gustavo Rawson | $225,000 |
5) Adrian Huffine | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,208,024 |
| Attendance per Game | 27,455 |
| Starting Balance | $458,827 |
| | |
| Gate Revenue | $1,400,068 |
| Season Ticket Revenue | $1,514,713 |
| Playoff Revenue | $0 |
| Media Revenue | $28,300 |
| Merchandising Revenue | $3,677 |
| Other Revenue | -$121,055 |
| | |
| Player Expenses | $1,448,379 |
| Staff Expenses | $79,807 |
| Other Expenses | $1,341,952 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,825,703 |
| Total Expenses | $2,870,138 |
| BALANCE | $414,392 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,989,414 |
| Attendance per Game | 24,561 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $1,805,340 |
| Season Ticket Revenue | $1,572,566 |
| Playoff Revenue | $0 |
| Media Revenue | $27,000 |
| Merchandising Revenue | $6,937 |
| Other Revenue | -$121,055 |
| | |
| Player Expenses | $2,108,499 |
| Staff Expenses | $344,759 |
| Other Expenses | $1,542,477 |
| | |
| Misc Expenses | $30,894 |
| | |
| Total Revenue | $3,523,668 |
| Total Expenses | $3,995,735 |
| BALANCE | $458,827 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $103,800 |
Player Payroll | $2,111,823 |
Current Budget | $2,920,000 |
Projected Balance | -$53,714 |
| |
Average Player Salary | $53,574 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Mark Dudley | $600,000 |
2) Jon Haynes | $300,000 |
3) Russ Reinertsen | $300,000 |
4) Derek Maher | $240,000 |
5) Doug Salazar | $80,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 530,730 |
| Attendance per Game | 16,083 |
| Starting Balance | $164,797 |
| | |
| Gate Revenue | $623,326 |
| Season Ticket Revenue | $1,010,201 |
| Playoff Revenue | $0 |
| Media Revenue | $26,800 |
| Merchandising Revenue | $1,947 |
| Other Revenue | $148,929 |
| | |
| Player Expenses | $1,133,624 |
| Staff Expenses | $51,259 |
| Other Expenses | $695,072 |
| | |
| Misc Expenses | $100,000 |
| | |
| Total Revenue | $1,811,203 |
| Total Expenses | $1,879,955 |
| BALANCE | $196,045 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,265,717 |
| Attendance per Game | 15,626 |
| Starting Balance | $473,884 |
| | |
| Gate Revenue | $1,303,372 |
| Season Ticket Revenue | $1,101,134 |
| Playoff Revenue | $0 |
| Media Revenue | $26,000 |
| Merchandising Revenue | $4,643 |
| Other Revenue | $148,929 |
| | |
| Player Expenses | $1,992,965 |
| Staff Expenses | $121,649 |
| Other Expenses | $839,960 |
| | |
| Misc Expenses | $30,894 |
| | |
| Total Revenue | $2,614,593 |
| Total Expenses | $2,954,574 |
| BALANCE | $164,797 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $222,400 |
Player Payroll | $1,821,988 |
Current Budget | $5,500,000 |
Projected Balance | $1,335,794 |
| |
Average Player Salary | $45,075 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Devin Wickliffe | $452,000 |
2) Ryan Heyer | $292,000 |
3) Dave Shevlin | $212,000 |
4) Kasey Acree | $122,000 |
5) Keith Brosch | $86,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,347,601 |
| Attendance per Game | 31,340 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $1,254,025 |
| Season Ticket Revenue | $2,511,600 |
| Playoff Revenue | $0 |
| Media Revenue | $35,800 |
| Merchandising Revenue | $4,536 |
| Other Revenue | -$6,138 |
| | |
| Player Expenses | $1,013,168 |
| Staff Expenses | $109,827 |
| Other Expenses | $1,815,828 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,799,823 |
| Total Expenses | $2,938,823 |
| BALANCE | $1,801,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,554,261 |
| Attendance per Game | 31,534 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $2,424,768 |
| Season Ticket Revenue | $2,221,126 |
| Playoff Revenue | $232,898 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $7,874 |
| Other Revenue | -$6,138 |
| | |
| Player Expenses | $1,867,574 |
| Staff Expenses | $173,899 |
| Other Expenses | $1,580,800 |
| | |
| Misc Expenses | -$1,216,251 |
| | |
| Total Revenue | $4,878,524 |
| Total Expenses | $3,622,273 |
| BALANCE | $940,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $120,750 |
Player Payroll | $1,367,186 |
Current Budget | $3,000,000 |
Projected Balance | $405,745 |
| |
Average Player Salary | $30,281 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Miguel Soto | $272,000 |
2) Joe Woolverton | $164,500 |
3) Mike Townsend | $126,600 |
4) Erik Hansen | $111,100 |
5) Sean Muzzy | $67,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 757,043 |
| Attendance per Game | 17,606 |
| Starting Balance | -$372,460 |
| | |
| Gate Revenue | $1,028,295 |
| Season Ticket Revenue | $854,693 |
| Playoff Revenue | $0 |
| Media Revenue | $29,800 |
| Merchandising Revenue | $2,222 |
| Other Revenue | -$10,011 |
| | |
| Player Expenses | $645,176 |
| Staff Expenses | $83,379 |
| Other Expenses | $1,012,600 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,904,999 |
| Total Expenses | $1,741,155 |
| BALANCE | -$208,616 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,361,318 |
| Attendance per Game | 16,806 |
| Starting Balance | $257,246 |
| | |
| Gate Revenue | $1,522,403 |
| Season Ticket Revenue | $1,032,076 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $4,648 |
| Other Revenue | -$10,011 |
| | |
| Player Expenses | $1,817,945 |
| Staff Expenses | $178,814 |
| Other Expenses | $1,393,319 |
| | |
| Misc Expenses | $30,894 |
| | |
| Total Revenue | $2,729,478 |
| Total Expenses | $3,390,078 |
| BALANCE | -$372,460 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $387,700 |
Player Payroll | $4,017,167 |
Current Budget | $5,900,000 |
Projected Balance | -$559,564 |
| |
Average Player Salary | $101,071 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Leo Orozco | $900,000 |
2) Adam D'Alberto | $508,000 |
3) Jeff Buck | $378,000 |
4) Joe Hart | $300,000 |
5) Bruce Richards | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,246,096 |
| Attendance per Game | 34,614 |
| Starting Balance | $801,963 |
| | |
| Gate Revenue | $1,354,743 |
| Season Ticket Revenue | $2,965,152 |
| Playoff Revenue | $0 |
| Media Revenue | $35,800 |
| Merchandising Revenue | $4,104 |
| Other Revenue | -$30,450 |
| | |
| Player Expenses | $1,983,123 |
| Staff Expenses | $191,457 |
| Other Expenses | $1,963,183 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,329,349 |
| Total Expenses | $4,137,763 |
| BALANCE | $993,549 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,795,510 |
| Attendance per Game | 34,512 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $3,043,479 |
| Season Ticket Revenue | $2,952,346 |
| Playoff Revenue | $402,725 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $8,448 |
| Other Revenue | -$30,450 |
| | |
| Player Expenses | $4,129,591 |
| Staff Expenses | $404,349 |
| Other Expenses | $1,627,720 |
| | |
| Misc Expenses | -$233,217 |
| | |
| Total Revenue | $6,296,840 |
| Total Expenses | $6,161,660 |
| BALANCE | $801,963 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $180,550 |
Player Payroll | $1,849,986 |
Current Budget | $2,800,000 |
Projected Balance | -$218,267 |
| |
Average Player Salary | $44,664 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Mike Pierskalla | $480,000 |
2) Eric Daniel | $311,250 |
3) Aharon Kroyan | $207,860 |
4) Elijah Moody | $98,100 |
5) Victor Trevino | $90,100 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 763,274 |
| Attendance per Game | 18,616 |
| Starting Balance | $819,565 |
| | |
| Gate Revenue | $724,831 |
| Season Ticket Revenue | $898,812 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $2,957 |
| Other Revenue | $80,978 |
| | |
| Player Expenses | $907,500 |
| Staff Expenses | $89,009 |
| Other Expenses | $892,752 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,739,378 |
| Total Expenses | $1,889,261 |
| BALANCE | $669,682 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,963,072 |
| Attendance per Game | 24,235 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $903,688 |
| Season Ticket Revenue | $1,285,038 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $6,109 |
| Other Revenue | $80,978 |
| | |
| Player Expenses | $1,741,127 |
| Staff Expenses | $151,939 |
| Other Expenses | $722,800 |
| | |
| Misc Expenses | $30,894 |
| | |
| Total Revenue | $2,504,537 |
| Total Expenses | $2,615,866 |
| BALANCE | $819,565 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $206,300 |
Player Payroll | $1,971,845 |
Current Budget | $5,100,000 |
Projected Balance | $1,023,562 |
| |
Average Player Salary | $46,379 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Nick Horrocks | $434,000 |
2) Billy Westcott | $196,250 |
3) Jerry Bowman | $182,000 |
4) Mike Dallis | $155,625 |
5) Danny Wagner | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,213,017 |
| Attendance per Game | 34,658 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $1,161,168 |
| Season Ticket Revenue | $2,284,974 |
| Playoff Revenue | $0 |
| Media Revenue | $41,800 |
| Merchandising Revenue | $3,780 |
| Other Revenue | $39,925 |
| | |
| Player Expenses | $952,875 |
| Staff Expenses | $110,495 |
| Other Expenses | $1,853,226 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,531,647 |
| Total Expenses | $2,916,596 |
| BALANCE | $1,555,051 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,667,805 |
| Attendance per Game | 32,936 |
| Starting Balance | $554,256 |
| | |
| Gate Revenue | $2,591,387 |
| Season Ticket Revenue | $2,154,135 |
| Playoff Revenue | $0 |
| Media Revenue | $40,000 |
| Merchandising Revenue | $7,826 |
| Other Revenue | $39,925 |
| | |
| Player Expenses | $1,402,445 |
| Staff Expenses | $202,449 |
| Other Expenses | $2,294,484 |
| | |
| Misc Expenses | -$429,509 |
| | |
| Total Revenue | $4,714,631 |
| Total Expenses | $3,899,378 |
| BALANCE | $940,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $173,800 |
Player Payroll | $2,513,924 |
Current Budget | $5,400,000 |
Projected Balance | $300,425 |
| |
Average Player Salary | $66,305 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Justin Jemison | $500,000 |
2) Steve McKinstry | $475,000 |
3) Cameron Hutchinson | $332,000 |
4) Jimmy Frew | $186,000 |
5) Dustin Downing | $172,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,585,065 |
| Attendance per Game | 34,458 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $1,588,317 |
| Season Ticket Revenue | $2,294,987 |
| Playoff Revenue | $0 |
| Media Revenue | $26,800 |
| Merchandising Revenue | $4,638 |
| Other Revenue | -$148,702 |
| | |
| Player Expenses | $1,324,257 |
| Staff Expenses | $85,827 |
| Other Expenses | $601,506 |
| | |
| Misc Expenses | -$1,499,999 |
| | |
| Total Revenue | $3,766,040 |
| Total Expenses | $2,011,590 |
| BALANCE | $1,194,451 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,808,861 |
| Attendance per Game | 34,677 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $2,847,464 |
| Season Ticket Revenue | $2,276,857 |
| Playoff Revenue | $729,491 |
| Media Revenue | $25,000 |
| Merchandising Revenue | $7,726 |
| Other Revenue | -$148,702 |
| | |
| Player Expenses | $2,030,756 |
| Staff Expenses | $235,597 |
| Other Expenses | $1,328,907 |
| | |
| Misc Expenses | -$2,067,724 |
| | |
| Total Revenue | $5,702,984 |
| Total Expenses | $3,595,260 |
| BALANCE | $940,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $134,900 |
Player Payroll | $3,125,401 |
Current Budget | $4,120,000 |
Projected Balance | -$594,946 |
| |
Average Player Salary | $77,981 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Juan Andrade | $550,000 |
2) Pat Hovhannisian | $370,000 |
3) Bill Geeslin | $340,000 |
4) Joe Schroeder | $324,000 |
5) Nick Seago | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 953,421 |
| Attendance per Game | 19,458 |
| Starting Balance | $631,077 |
| | |
| Gate Revenue | $1,214,473 |
| Season Ticket Revenue | $1,774,781 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $3,812 |
| Other Revenue | -$70,787 |
| | |
| Player Expenses | $1,534,230 |
| Staff Expenses | $66,617 |
| Other Expenses | $1,357,926 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,954,079 |
| Total Expenses | $2,958,773 |
| BALANCE | $626,383 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,540,496 |
| Attendance per Game | 19,018 |
| Starting Balance | $821,813 |
| | |
| Gate Revenue | $1,749,071 |
| Season Ticket Revenue | $1,948,041 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,774 |
| Other Revenue | -$70,787 |
| | |
| Player Expenses | $2,917,256 |
| Staff Expenses | $150,500 |
| Other Expenses | $1,437,591 |
| | |
| Misc Expenses | $480,894 |
| | |
| Total Revenue | $3,833,717 |
| Total Expenses | $4,505,347 |
| BALANCE | $631,077 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $190,762 |
Player Payroll | $2,326,124 |
Current Budget | $6,600,000 |
Projected Balance | $313,088 |
| |
Average Player Salary | $71,693 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Zachary Christman | $950,000 |
2) Chris Brown | $450,000 |
3) Alfredo Tiscareno | $450,000 |
4) Chris Graham | $215,000 |
5) Adam Bechdel | $134,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,108,237 |
| Attendance per Game | 29,952 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $1,474,936 |
| Season Ticket Revenue | $2,836,393 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $3,909 |
| Other Revenue | -$42,498 |
| | |
| Player Expenses | $1,415,623 |
| Staff Expenses | $356,678 |
| Other Expenses | $2,666,310 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,306,540 |
| Total Expenses | $4,438,611 |
| BALANCE | $807,929 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,749,387 |
| Attendance per Game | 33,943 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $3,451,779 |
| Season Ticket Revenue | $3,009,194 |
| Playoff Revenue | $261,044 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $8,406 |
| Other Revenue | -$42,498 |
| | |
| Player Expenses | $3,173,741 |
| Staff Expenses | $147,040 |
| Other Expenses | $2,132,699 |
| | |
| Misc Expenses | -$1,009,245 |
| | |
| Total Revenue | $6,502,725 |
| Total Expenses | $5,453,480 |
| BALANCE | $940,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $147,400 |
Player Payroll | $3,762,647 |
Current Budget | $6,000,000 |
Projected Balance | -$99,302 |
| |
Average Player Salary | $90,451 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Johnny McCargar | $750,000 |
2) Carlos Mendez | $510,000 |
3) Chris Jacoby | $424,000 |
4) Sergio Penichet | $280,000 |
5) Manuel Rosas | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,440,868 |
| Attendance per Game | 33,509 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $1,735,933 |
| Season Ticket Revenue | $2,370,986 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $4,287 |
| Other Revenue | -$156,649 |
| | |
| Player Expenses | $2,031,791 |
| Staff Expenses | $72,790 |
| Other Expenses | $1,640,123 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,985,357 |
| Total Expenses | $3,744,704 |
| BALANCE | $1,180,653 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,670,324 |
| Attendance per Game | 32,967 |
| Starting Balance | $712,165 |
| | |
| Gate Revenue | $3,390,300 |
| Season Ticket Revenue | $2,061,404 |
| Playoff Revenue | $1,395,604 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $7,141 |
| Other Revenue | -$156,649 |
| | |
| Player Expenses | $4,044,465 |
| Staff Expenses | $132,100 |
| Other Expenses | $1,382,606 |
| | |
| Misc Expenses | -$840,324 |
| | |
| Total Revenue | $6,627,330 |
| Total Expenses | $5,559,171 |
| BALANCE | $940,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $182,500 |
Player Payroll | $3,061,465 |
Current Budget | $5,500,000 |
Projected Balance | $360,468 |
| |
Average Player Salary | $83,597 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Victor Gonzalez | $456,000 |
2) Johnny Keener | $410,000 |
3) Brian Shultz | $368,000 |
4) Felipe Ayala | $300,000 |
5) Jon Wagner | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,266,138 |
| Attendance per Game | 25,323 |
| Starting Balance | $596,833 |
| | |
| Gate Revenue | $1,111,409 |
| Season Ticket Revenue | $2,593,728 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800 |
| Merchandising Revenue | $5,179 |
| Other Revenue | -$46,756 |
| | |
| Player Expenses | $1,511,906 |
| Staff Expenses | $90,123 |
| Other Expenses | $1,316,359 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,696,360 |
| Total Expenses | $2,918,388 |
| BALANCE | $1,374,805 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,198,497 |
| Attendance per Game | 27,142 |
| Starting Balance | $170,656 |
| | |
| Gate Revenue | $2,268,921 |
| Season Ticket Revenue | $2,441,066 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $7,395 |
| Other Revenue | -$46,756 |
| | |
| Player Expenses | $2,923,632 |
| Staff Expenses | $161,599 |
| Other Expenses | $1,255,322 |
| | |
| Misc Expenses | $30,894 |
| | |
| Total Revenue | $4,735,836 |
| Total Expenses | $4,340,553 |
| BALANCE | $596,833 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $213,850 |
Player Payroll | $5,540,493 |
Current Budget | $7,500,000 |
Projected Balance | -$250,163 |
| |
Average Player Salary | $144,723 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Takeji Takano | $950,000 |
2) Paul Pittman | $790,000 |
3) Rodolfo Soto | $750,000 |
4) Corey Gruver | $550,000 |
5) Justin Pierce | $450,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,404,828 |
| Attendance per Game | 33,448 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $2,319,226 |
| Season Ticket Revenue | $3,991,975 |
| Playoff Revenue | $0 |
| Media Revenue | $40,800 |
| Merchandising Revenue | $5,082 |
| Other Revenue | -$263,169 |
| | |
| Player Expenses | $2,743,888 |
| Staff Expenses | $163,255 |
| Other Expenses | $1,874,000 |
| | |
| Misc Expenses | -$100,000 |
| | |
| Total Revenue | $6,093,914 |
| Total Expenses | $4,781,143 |
| BALANCE | $2,152,771 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,713,279 |
| Attendance per Game | 33,497 |
| Starting Balance | $459,631 |
| | |
| Gate Revenue | $3,895,014 |
| Season Ticket Revenue | $3,212,580 |
| Playoff Revenue | $356,170 |
| Media Revenue | $38,000 |
| Merchandising Revenue | $9,126 |
| Other Revenue | -$263,169 |
| | |
| Player Expenses | $4,242,242 |
| Staff Expenses | $356,953 |
| Other Expenses | $1,800,611 |
| | |
| Misc Expenses | -$276,620 |
| | |
| Total Revenue | $7,156,795 |
| Total Expenses | $6,399,806 |
| BALANCE | $940,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $108,850 |
Player Payroll | $2,082,378 |
Current Budget | $4,400,000 |
Projected Balance | $265,272 |
| |
Average Player Salary | $45,855 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Matthew Little | $300,000 |
2) Luis Munoz | $290,000 |
3) Tom Tchida | $201,000 |
4) Dan Brewer | $135,000 |
5) Chris Benson | $120,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 964,994 |
| Attendance per Game | 24,125 |
| Starting Balance | -$56,347 |
| | |
| Gate Revenue | $464,868 |
| Season Ticket Revenue | $1,930,584 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $3,643 |
| Other Revenue | $144,758 |
| | |
| Player Expenses | $1,189,813 |
| Staff Expenses | $77,502 |
| Other Expenses | $1,140,481 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,575,653 |
| Total Expenses | $2,407,796 |
| BALANCE | $111,510 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,425,726 |
| Attendance per Game | 29,947 |
| Starting Balance | $481,505 |
| | |
| Gate Revenue | $1,983,126 |
| Season Ticket Revenue | $2,044,272 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $7,449 |
| Other Revenue | $144,758 |
| | |
| Player Expenses | $3,240,900 |
| Staff Expenses | $138,449 |
| Other Expenses | $1,120,060 |
| | |
| Misc Expenses | -$152,299 |
| | |
| Total Revenue | $4,113,856 |
| Total Expenses | $4,499,409 |
| BALANCE | -$56,347 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $244,850 |
Player Payroll | $2,203,604 |
Current Budget | $3,000,000 |
Projected Balance | -$1,059,644 |
| |
Average Player Salary | $52,042 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) John Froerer | $550,000 |
2) Bobby Tapia | $400,000 |
3) Ryan Mallory | $372,000 |
4) Guillermo Ramos | $180,000 |
5) Elijah Miller | $124,080 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 51,560 |
| Attendance per Game | 1,663 |
| Starting Balance | -$254,882 |
| | |
| Gate Revenue | $245,900 |
| Season Ticket Revenue | $704,700 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $2,690 |
| Other Revenue | $189,929 |
| | |
| Player Expenses | $1,075,404 |
| Staff Expenses | $120,913 |
| Other Expenses | $366,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,174,019 |
| Total Expenses | $1,563,117 |
| BALANCE | -$643,980 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,585,364 |
| Attendance per Game | 19,572 |
| Starting Balance | -$344,671 |
| | |
| Gate Revenue | $1,404,145 |
| Season Ticket Revenue | $1,940,697 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $6,384 |
| Other Revenue | $189,929 |
| | |
| Player Expenses | $2,616,925 |
| Staff Expenses | $236,849 |
| Other Expenses | $626,587 |
| | |
| Misc Expenses | $30,894 |
| | |
| Total Revenue | $3,539,256 |
| Total Expenses | $3,480,361 |
| BALANCE | -$254,882 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $94,750 |
Player Payroll | $3,982,716 |
Current Budget | $4,040,000 |
Projected Balance | -$545,510 |
| |
Average Player Salary | $107,234 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Ray Rorie | $700,000 |
2) Albert Fabian | $650,000 |
3) Jeff Coleman | $475,000 |
4) Jesse Vecchio | $380,000 |
5) Danny Reyna | $320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 884,848 |
| Attendance per Game | 23,285 |
| Starting Balance | -$940,000 |
| | |
| Gate Revenue | $753,105 |
| Season Ticket Revenue | $1,883,439 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800 |
| Merchandising Revenue | $3,498 |
| Other Revenue | $47,992 |
| | |
| Player Expenses | $1,966,394 |
| Staff Expenses | $46,790 |
| Other Expenses | $280,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,720,834 |
| Total Expenses | $2,293,184 |
| BALANCE | -$512,350 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,067,994 |
| Attendance per Game | 25,531 |
| Starting Balance | -$168,295 |
| | |
| Gate Revenue | $1,900,552 |
| Season Ticket Revenue | $1,924,694 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $7,067 |
| Other Revenue | $47,992 |
| | |
| Player Expenses | $4,155,669 |
| Staff Expenses | $115,799 |
| Other Expenses | $270,000 |
| | |
| Misc Expenses | -$162,421 |
| | |
| Total Revenue | $3,932,184 |
| Total Expenses | $4,541,468 |
| BALANCE | -$940,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $116,850 |
Player Payroll | $1,177,697 |
Current Budget | $2,400,000 |
Projected Balance | -$124,241 |
| |
Average Player Salary | $31,747 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Winston Caballero | $376,000 |
2) Jaylen Taylor | $237,500 |
3) Tom Mott | $69,000 |
4) Travis Gwinn | $63,000 |
5) Scott Turner | $31,381 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 458,660 |
| Attendance per Game | 14,795 |
| Starting Balance | -$106,754 |
| | |
| Gate Revenue | $422,404 |
| Season Ticket Revenue | $609,880 |
| Playoff Revenue | $0 |
| Media Revenue | $29,800 |
| Merchandising Revenue | $1,465 |
| Other Revenue | $213,305 |
| | |
| Player Expenses | $627,660 |
| Staff Expenses | $62,703 |
| Other Expenses | $713,213 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,276,854 |
| Total Expenses | $1,403,576 |
| BALANCE | -$233,476 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,247,786 |
| Attendance per Game | 15,405 |
| Starting Balance | -$122,497 |
| | |
| Gate Revenue | $1,017,269 |
| Season Ticket Revenue | $766,969 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $4,263 |
| Other Revenue | $213,305 |
| | |
| Player Expenses | $1,312,479 |
| Staff Expenses | $113,720 |
| Other Expenses | $714,433 |
| | |
| Misc Expenses | $30,894 |
| | |
| Total Revenue | $2,125,481 |
| Total Expenses | $2,140,632 |
| BALANCE | -$106,754 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $157,178 |
Player Payroll | $1,029,070 |
Current Budget | $2,600,000 |
Projected Balance | -$261,168 |
| |
Average Player Salary | $31,048 |
League Average Salary | $66,611 |
| | |
Highest Paid Players: | |
1) Javier Ramos | $351,000 |
2) Brian Myers | $73,905 |
3) Brian Massey | $69,550 |
4) Jaden Mack | $68,250 |
5) Josh Elder | $64,380 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 631,673 |
| Attendance per Game | 15,792 |
| Starting Balance | $171,094 |
| | |
| Gate Revenue | $338,504 |
| Season Ticket Revenue | $790,339 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $2,489 |
| Other Revenue | $181,530 |
| | |
| Player Expenses | $559,474 |
| Staff Expenses | $191,246 |
| Other Expenses | $982,009 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,344,662 |
| Total Expenses | $1,732,729 |
| BALANCE | -$216,973 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,737,528 |
| Attendance per Game | 21,451 |
| Starting Balance | $126,285 |
| | |
| Gate Revenue | $900,684 |
| Season Ticket Revenue | $1,090,713 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $6,035 |
| Other Revenue | $181,530 |
| | |
| Player Expenses | $1,773,581 |
| Staff Expenses | $142,199 |
| Other Expenses | $366,586 |
| | |
| Misc Expenses | $30,894 |
| | |
| Total Revenue | $2,296,281 |
| Total Expenses | $2,282,366 |
| BALANCE | $171,094 |
|
|
 |