League Financial Report for American Baseball Association

AMERICAN BASEBALL ASSOCIATION FINANCIAL REPORT 08/17/2022
BNN Index \| ABA \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	San Diego Fleet	$4,935,411
2	Boston Whistlers	$4,801,348
3	Halifax Heathens	$4,623,681
4	Tampa Bay Captains	$4,053,597
5	Oakland Invaders	$4,020,709
6	Cincinnati Royals	$3,872,409
7	Phoenix Gladiators	$3,509,511
8	Philadelphia Marauders	$3,169,464
9	Chicago Gangsters	$2,725,557
10	San Francisco Fire	$2,716,069
11	Syracuse Scorpions	$2,611,844
12	Detroit Giants	$2,492,306
13	Maine Pines	$2,277,948
14	Indianapolis Eagles	$2,103,985
15	New York Nightmare	$2,098,510
16	Dallas Dragons	$2,047,971
17	Vancouver Mounties	$2,006,932
18	Austin Desperados	$1,990,032
19	Cleveland Brawlers	$1,881,079
20	Charleston Shiners	$1,580,581
21	Hollywood Stars	$1,488,346
22	Carolina Crown	$1,344,310
23	Toronto Trash Pandas	$1,293,987
24	Daytona Beach Sea Turtles	$901,031

Rank	Team	Attendance
1	Austin Desperados	2,222,954
2	Indianapolis Eagles	2,122,644
3	Oakland Invaders	2,111,167
4	Maine Pines	2,088,029
5	Halifax Heathens	1,912,190
6	Philadelphia Marauders	1,910,431
7	Boston Whistlers	1,905,886
8	San Diego Fleet	1,891,259
9	San Francisco Fire	1,864,279
10	Charleston Shiners	1,848,035
11	Detroit Giants	1,774,271
12	Tampa Bay Captains	1,750,720
13	Cincinnati Royals	1,733,335
14	Hollywood Stars	1,722,636
15	Syracuse Scorpions	1,484,819
16	Vancouver Mounties	1,417,830
17	New York Nightmare	1,400,483
18	Dallas Dragons	1,296,531
19	Phoenix Gladiators	1,250,893
20	Chicago Gangsters	1,071,910
21	Toronto Trash Pandas	1,066,607
22	Cleveland Brawlers	1,063,490
23	Daytona Beach Sea Turtles	1,061,243
24	Carolina Crown	950,670

Rank	Team	Gate Revenue
1	Boston Whistlers	$2,711,890
2	San Diego Fleet	$2,626,484
3	Oakland Invaders	$2,579,245
4	Austin Desperados	$2,546,312
5	Halifax Heathens	$2,301,136
6	Maine Pines	$2,213,100
7	Philadelphia Marauders	$1,985,538
8	Indianapolis Eagles	$1,980,384
9	Charleston Shiners	$1,801,985
10	Cincinnati Royals	$1,798,850
11	Detroit Giants	$1,721,962
12	Tampa Bay Captains	$1,686,329
13	New York Nightmare	$1,606,875
14	San Francisco Fire	$1,590,084
15	Syracuse Scorpions	$1,466,517
16	Phoenix Gladiators	$1,326,945
17	Daytona Beach Sea Turtles	$1,288,329
18	Hollywood Stars	$1,234,353
19	Cleveland Brawlers	$1,138,326
20	Dallas Dragons	$1,033,671
21	Vancouver Mounties	$939,956
22	Toronto Trash Pandas	$904,668
23	Chicago Gangsters	$843,199
24	Carolina Crown	$545,437

Rank	Team	Season Tickets
1	San Diego Fleet	$2,837,206
2	Oakland Invaders	$2,679,243
3	Halifax Heathens	$2,637,494
4	Cincinnati Royals	$2,456,244
5	Boston Whistlers	$2,330,359
6	Indianapolis Eagles	$2,261,866
7	Detroit Giants	$2,204,983
8	Tampa Bay Captains	$2,167,625
9	Phoenix Gladiators	$2,132,067
10	Philadelphia Marauders	$2,107,196
11	New York Nightmare	$2,058,704
12	Maine Pines	$1,989,176
13	Syracuse Scorpions	$1,984,835
14	Austin Desperados	$1,888,479
15	San Francisco Fire	$1,883,219
16	Charleston Shiners	$1,870,443
17	Dallas Dragons	$1,812,104
18	Chicago Gangsters	$1,367,138
19	Carolina Crown	$1,086,576
20	Vancouver Mounties	$956,787
21	Hollywood Stars	$896,711
22	Daytona Beach Sea Turtles	$842,186
23	Cleveland Brawlers	$805,164
24	Toronto Trash Pandas	$766,639

Rank	Team	Media Revenue
1	Indianapolis Eagles	$38,200
2	San Diego Fleet	$37,200
3	Detroit Giants	$32,200
4	Cincinnati Royals	$32,200
5	Boston Whistlers	$32,200
6	Halifax Heathens	$32,200
7	Oakland Invaders	$31,200
8	San Francisco Fire	$30,200
9	Charleston Shiners	$30,200
10	Phoenix Gladiators	$30,200
11	Tampa Bay Captains	$30,200
12	Philadelphia Marauders	$29,200
13	New York Nightmare	$29,200
14	Austin Desperados	$29,200
15	Hollywood Stars	$29,200
16	Toronto Trash Pandas	$28,200
17	Syracuse Scorpions	$28,200
18	Vancouver Mounties	$28,200
19	Carolina Crown	$28,200
20	Cleveland Brawlers	$26,700
21	Dallas Dragons	$25,700
22	Chicago Gangsters	$25,700
23	Daytona Beach Sea Turtles	$25,200
24	Maine Pines	$24,200

Rank	Team	Merchandising
1	Boston Whistlers	$6,582
2	San Diego Fleet	$6,300
3	Indianapolis Eagles	$6,200
4	Oakland Invaders	$5,965
5	Austin Desperados	$5,713
6	Maine Pines	$5,442
7	San Francisco Fire	$5,399
8	Syracuse Scorpions	$5,274
9	Philadelphia Marauders	$5,264
10	Halifax Heathens	$5,190
11	Cincinnati Royals	$5,170
12	Tampa Bay Captains	$5,113
13	Charleston Shiners	$5,006
14	Detroit Giants	$4,989
15	Dallas Dragons	$4,861
16	New York Nightmare	$4,730
17	Phoenix Gladiators	$4,210
18	Hollywood Stars	$4,091
19	Chicago Gangsters	$4,034
20	Vancouver Mounties	$3,786
21	Carolina Crown	$3,581
22	Daytona Beach Sea Turtles	$3,554
23	Toronto Trash Pandas	$3,159
24	Cleveland Brawlers	$3,017

Rank	Team	Total Revenue
1	San Diego Fleet	$5,336,900
2	Oakland Invaders	$5,112,669
3	Halifax Heathens	$4,870,713
4	Boston Whistlers	$4,803,639
5	Cincinnati Royals	$4,318,943
6	Indianapolis Eagles	$4,230,171
7	Austin Desperados	$4,230,125
8	Maine Pines	$4,085,106
9	Philadelphia Marauders	$4,052,829
10	Detroit Giants	$3,980,349
11	Tampa Bay Captains	$3,894,668
12	New York Nightmare	$3,746,819
13	Charleston Shiners	$3,676,171
14	Phoenix Gladiators	$3,602,870
15	San Francisco Fire	$3,491,026
16	Syracuse Scorpions	$3,485,502
17	Dallas Dragons	$2,984,872
18	Chicago Gangsters	$2,424,403
19	Hollywood Stars	$2,275,877
20	Daytona Beach Sea Turtles	$2,208,155
21	Vancouver Mounties	$2,060,095
22	Cleveland Brawlers	$2,054,470
23	Carolina Crown	$1,921,007
24	Toronto Trash Pandas	$1,876,570

Rank	Team	Total Expenses
1	Halifax Heathens	$5,185,744
2	Oakland Invaders	$5,119,712
3	San Diego Fleet	$4,726,749
4	Boston Whistlers	$4,583,831
5	Tampa Bay Captains	$4,314,657
6	Phoenix Gladiators	$4,214,648
7	Indianapolis Eagles	$3,950,767
8	Philadelphia Marauders	$3,949,209
9	Cincinnati Royals	$3,936,959
10	Detroit Giants	$3,761,369
11	Syracuse Scorpions	$3,755,221
12	New York Nightmare	$3,339,160
13	Austin Desperados	$3,240,756
14	Maine Pines	$3,112,670
15	San Francisco Fire	$3,105,818
16	Chicago Gangsters	$3,088,920
17	Charleston Shiners	$2,889,727
18	Cleveland Brawlers	$2,553,781
19	Dallas Dragons	$2,448,050
20	Hollywood Stars	$2,129,719
21	Carolina Crown	$1,989,498
22	Vancouver Mounties	$1,961,102
23	Daytona Beach Sea Turtles	$1,938,603
24	Toronto Trash Pandas	$1,690,908

Rank	Team	Current Budget
1	Halifax Heathens	$6,100,000
2	San Diego Fleet	$6,000,000
3	Oakland Invaders	$5,500,000
4	Cincinnati Royals	$5,500,000
5	Boston Whistlers	$5,300,000
6	New York Nightmare	$5,000,000
7	Phoenix Gladiators	$5,000,000
8	Indianapolis Eagles	$5,000,000
9	Maine Pines	$5,000,000
10	Philadelphia Marauders	$5,000,000
11	Tampa Bay Captains	$5,000,000
12	Charleston Shiners	$4,800,000
13	Detroit Giants	$4,800,000
14	Austin Desperados	$4,800,000
15	San Francisco Fire	$4,600,000
16	Syracuse Scorpions	$4,200,000
17	Dallas Dragons	$3,600,000
18	Chicago Gangsters	$3,600,000
19	Cleveland Brawlers	$2,880,000
20	Daytona Beach Sea Turtles	$2,800,000
21	Carolina Crown	$2,760,000
22	Vancouver Mounties	$2,600,000
23	Hollywood Stars	$2,400,000
24	Toronto Trash Pandas	$2,280,000

Rank	Player	Team	Salary
1	Zachary Christman	Oakland	$950,000
2	Leo Orozco	Halifax	$900,000
3	Paul Pittman	San Diego	$790,000
4	Rodolfo Soto	San Diego	$750,000
5	Jay Helm	Boston	$680,000
6	David Pruner	Detroit	$610,000
7	Ray Rorie	Tampa Bay	$600,000
8	Andy Dooley	Cincinnati	$560,000
9	Albert Fabian	Tampa Bay	$550,000
10	Juan Gonzalez	Halifax	$550,000
11	Greg Sandlin	Vancouver	$520,000
12	Chris Bryan	Cleveland	$510,000
13	Adam D'Alberto	Halifax	$508,000
14	John Froerer	Syracuse	$504,000
15	Ritsuo Matsuoka	Syracuse	$504,000
16	John Austin	Austin	$500,000
17	Jonathan Ellis	San Diego	$500,000
18	Jeff Beeson	Boston	$480,000
19	Dillon Rodriquez	Boston	$480,000
20	Pat Hovhannisian	San Francisco	$472,000
21	Akihide Sera	Halifax	$468,000
22	Mike Rankin	Cincinnati	$456,000
23	Devin Wickliffe	Detroit	$452,000
24	Mark Dudley	Boston	$450,000
25	Justin Pierce	San Diego	$450,000

AUSTIN DESPERADOS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$133,015
Player Payroll	$1,990,032
Current Budget	$4,800,000
Projected Balance	$887,005

Average Player Salary	$56,059
League Average Salary	$65,867

Highest Paid Players:
1) John Austin	$500,000
2) Leo Serna	$352,000
3) Emilio Abreu	$218,000
4) J.R. Mitchell	$212,000
5) Eric Barlow	$85,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,222,954
	Attendance per Game	30,874
	Starting Balance	$860,000

	Gate Revenue	$2,546,312
	Season Ticket Revenue	$1,888,479
	Playoff Revenue	$0
	Media Revenue	$29,200
	Merchandising Revenue	$5,713
	Other Revenue	-$239,579

	Player Expenses	$1,507,868
	Staff Expenses	$100,993
	Other Expenses	$1,631,895

	Misc Expenses	$0

	Total Revenue	$4,230,125
	Total Expenses	$3,240,756
	BALANCE	$1,849,369

	LAST SEASON OVERVIEW
	Attendance	2,281,161
	Attendance per Game	28,162
	Starting Balance	$840,000

	Gate Revenue	$2,692,974
	Season Ticket Revenue	$1,642,696
	Playoff Revenue	$218,422
	Media Revenue	$28,800
	Merchandising Revenue	$5,822
	Other Revenue	-$239,579

	Player Expenses	$1,203,895
	Staff Expenses	$128,574
	Other Expenses	$1,574,200

	Misc Expenses	-$1,588,209

	Total Revenue	$4,514,878
	Total Expenses	$2,906,669
	BALANCE	$860,000

BOSTON WHISTLERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$158,730
Player Payroll	$4,801,348
Current Budget	$5,300,000
Projected Balance	-$880,394

Average Player Salary	$117,324
League Average Salary	$65,867

Highest Paid Players:
1) Jay Helm	$680,000
2) Jeff Beeson	$480,000
3) Dillon Rodriquez	$480,000
4) Mark Dudley	$450,000
5) Ryan Canton	$325,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,905,886
	Attendance per Game	25,755
	Starting Balance	$785,604

	Gate Revenue	$2,711,890
	Season Ticket Revenue	$2,330,359
	Playoff Revenue	$0
	Media Revenue	$32,200
	Merchandising Revenue	$6,582
	Other Revenue	-$277,392

	Player Expenses	$3,739,907
	Staff Expenses	$120,517
	Other Expenses	$723,407

	Misc Expenses	$0

	Total Revenue	$4,803,639
	Total Expenses	$4,583,831
	BALANCE	$1,005,412

	LAST SEASON OVERVIEW
	Attendance	2,253,159
	Attendance per Game	27,817
	Starting Balance	$548,707

	Gate Revenue	$2,837,777
	Season Ticket Revenue	$2,569,737
	Playoff Revenue	$0
	Media Revenue	$31,800
	Merchandising Revenue	$7,215
	Other Revenue	-$277,392

	Player Expenses	$3,983,724
	Staff Expenses	$186,719
	Other Expenses	$740,615

	Misc Expenses	-$188,888

	Total Revenue	$5,336,843
	Total Expenses	$4,911,058
	BALANCE	$785,604

CAROLINA CROWN

GENERAL INFORMATION
Team Focus
Staff Payroll	$217,035
Player Payroll	$1,344,310
Current Budget	$2,760,000
Projected Balance	-$18,440

Average Player Salary	$34,262
League Average Salary	$65,867

Highest Paid Players:
1) Bill Geeslin	$401,935
2) Steve Pikula	$165,000
3) Josh Spencer	$122,000
4) Malachi Smith	$59,290
5) Kevin Daniels	$48,752

	CURRENT FINANCIAL OVERVIEW
	Attendance	950,670
	Attendance per Game	17,285
	Starting Balance	-$253,924

	Gate Revenue	$545,437
	Season Ticket Revenue	$1,086,576
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$3,581
	Other Revenue	$257,213

	Player Expenses	$1,226,186
	Staff Expenses	$165,160
	Other Expenses	$598,152

	Misc Expenses	$0

	Total Revenue	$1,921,007
	Total Expenses	$1,989,498
	BALANCE	-$322,415

	LAST SEASON OVERVIEW
	Attendance	1,682,579
	Attendance per Game	20,773
	Starting Balance	-$50,804

	Gate Revenue	$1,080,136
	Season Ticket Revenue	$1,191,158
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$5,481
	Other Revenue	$257,213

	Player Expenses	$1,510,271
	Staff Expenses	$228,729
	Other Expenses	$1,016,901

	Misc Expenses	$35,288

	Total Revenue	$2,517,493
	Total Expenses	$2,755,901
	BALANCE	-$253,924

CHARLESTON SHINERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$149,300
Player Payroll	$1,580,581
Current Budget	$4,800,000
Projected Balance	$744,516

Average Player Salary	$37,696
League Average Salary	$65,867

Highest Paid Players:
1) David Johnson	$320,000
2) Jon McDonald	$299,512
3) Jay Sikora	$170,000
4) Cole Calkins	$100,000
5) Victor Figueroa	$65,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,848,035
	Attendance per Game	29,807
	Starting Balance	$860,000

	Gate Revenue	$1,801,985
	Season Ticket Revenue	$1,870,443
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$5,006
	Other Revenue	-$31,463

	Player Expenses	$1,324,770
	Staff Expenses	$113,357
	Other Expenses	$1,451,600

	Misc Expenses	-$300,000

	Total Revenue	$3,676,171
	Total Expenses	$2,889,727
	BALANCE	$1,346,444

	LAST SEASON OVERVIEW
	Attendance	2,631,520
	Attendance per Game	32,488
	Starting Balance	$44,851

	Gate Revenue	$2,659,977
	Season Ticket Revenue	$1,944,753
	Playoff Revenue	$740,713
	Media Revenue	$29,800
	Merchandising Revenue	$6,676
	Other Revenue	-$31,463

	Player Expenses	$1,513,099
	Staff Expenses	$137,104
	Other Expenses	$2,007,718

	Misc Expenses	-$808,971

	Total Revenue	$5,282,041
	Total Expenses	$3,657,921
	BALANCE	$860,000

CHICAGO GANGSTERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$151,590
Player Payroll	$2,725,557
Current Budget	$3,600,000
Projected Balance	-$871,955

Average Player Salary	$49,736
League Average Salary	$65,867

Highest Paid Players:
1) Nick Pratt	$424,000
2) Ryan Griffitt	$340,000
3) Juan Ortega	$254,000
4) Willie Bazaldua	$226,000
5) Bobby Mendoza	$112,200

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,071,910
	Attendance per Game	18,481
	Starting Balance	$654,097

	Gate Revenue	$843,199
	Season Ticket Revenue	$1,367,138
	Playoff Revenue	$0
	Media Revenue	$25,700
	Merchandising Revenue	$4,034
	Other Revenue	$184,332

	Player Expenses	$2,056,375
	Staff Expenses	$115,095
	Other Expenses	$917,450

	Misc Expenses	-$2

	Total Revenue	$2,424,403
	Total Expenses	$3,088,920
	BALANCE	-$10,422

	LAST SEASON OVERVIEW
	Attendance	1,867,053
	Attendance per Game	23,050
	Starting Balance	$840,000

	Gate Revenue	$1,586,002
	Season Ticket Revenue	$1,587,915
	Playoff Revenue	$0
	Media Revenue	$24,800
	Merchandising Revenue	$5,858
	Other Revenue	$184,332

	Player Expenses	$2,623,847
	Staff Expenses	$152,455
	Other Expenses	$783,692

	Misc Expenses	$35,288

	Total Revenue	$3,338,803
	Total Expenses	$3,559,994
	BALANCE	$654,097

CINCINNATI ROYALS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$163,515
Player Payroll	$3,872,409
Current Budget	$5,500,000
Projected Balance	$122,105

Average Player Salary	$86,699
League Average Salary	$65,867

Highest Paid Players:
1) Andy Dooley	$560,000
2) Mike Rankin	$456,000
3) Roberto Salazar	$400,000
4) Casey Abbott	$372,000
5) Jason Ramsey	$332,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,733,335
	Attendance per Game	31,515
	Starting Balance	$860,000

	Gate Revenue	$1,798,850
	Season Ticket Revenue	$2,456,244
	Playoff Revenue	$0
	Media Revenue	$32,200
	Merchandising Revenue	$5,170
	Other Revenue	$26,479

	Player Expenses	$2,905,506
	Staff Expenses	$124,150
	Other Expenses	$907,303

	Misc Expenses	$0

	Total Revenue	$4,318,943
	Total Expenses	$3,936,959
	BALANCE	$1,241,984

	LAST SEASON OVERVIEW
	Attendance	2,580,377
	Attendance per Game	31,857
	Starting Balance	$214,506

	Gate Revenue	$3,007,774
	Season Ticket Revenue	$2,152,980
	Playoff Revenue	$1,238,052
	Media Revenue	$31,800
	Merchandising Revenue	$6,844
	Other Revenue	$26,479

	Player Expenses	$2,791,244
	Staff Expenses	$171,205
	Other Expenses	$1,218,057

	Misc Expenses	-$1,465,271

	Total Revenue	$6,291,271
	Total Expenses	$4,180,506
	BALANCE	$860,000

CLEVELAND BRAWLERS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$141,250
Player Payroll	$1,881,079
Current Budget	$2,880,000
Projected Balance	-$487,816

Average Player Salary	$48,295
League Average Salary	$65,867

Highest Paid Players:
1) Chris Bryan	$510,000
2) Miguel Soto	$292,000
3) Mario Salazar	$140,000
4) John Harris	$134,000
5) Eric Brewer	$130,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,063,490
	Attendance per Game	17,153
	Starting Balance	$860,000

	Gate Revenue	$1,138,326
	Season Ticket Revenue	$805,164
	Playoff Revenue	$0
	Media Revenue	$26,700
	Merchandising Revenue	$3,017
	Other Revenue	$81,263

	Player Expenses	$1,449,691
	Staff Expenses	$107,244
	Other Expenses	$996,846

	Misc Expenses	$0

	Total Revenue	$2,054,470
	Total Expenses	$2,553,781
	BALANCE	$360,689

	LAST SEASON OVERVIEW
	Attendance	1,537,027
	Attendance per Game	18,976
	Starting Balance	$840,000

	Gate Revenue	$1,670,274
	Season Ticket Revenue	$865,736
	Playoff Revenue	$0
	Media Revenue	$25,300
	Merchandising Revenue	$4,326
	Other Revenue	$81,263

	Player Expenses	$1,464,838
	Staff Expenses	$185,099
	Other Expenses	$1,022,817

	Misc Expenses	$19,213

	Total Revenue	$2,673,541
	Total Expenses	$2,672,754
	BALANCE	$860,000

DALLAS DRAGONS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$142,475
Player Payroll	$2,047,971
Current Budget	$3,600,000
Projected Balance	$474,195

Average Player Salary	$56,386
League Average Salary	$65,867

Highest Paid Players:
1) Dave Jones	$230,000
2) Jose Casas	$202,000
3) Adrian Huffine	$200,000
4) Dan Mathis	$200,000
5) Pablo Barajas	$196,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,296,531
	Attendance per Game	21,255
	Starting Balance	$860,000

	Gate Revenue	$1,033,671
	Season Ticket Revenue	$1,812,104
	Playoff Revenue	$0
	Media Revenue	$25,700
	Merchandising Revenue	$4,861
	Other Revenue	$108,536

	Player Expenses	$1,551,287
	Staff Expenses	$108,175
	Other Expenses	$788,588

	Misc Expenses	$0

	Total Revenue	$2,984,872
	Total Expenses	$2,448,050
	BALANCE	$1,396,822

	LAST SEASON OVERVIEW
	Attendance	1,482,283
	Attendance per Game	18,300
	Starting Balance	$840,000

	Gate Revenue	$1,110,574
	Season Ticket Revenue	$1,631,453
	Playoff Revenue	$0
	Media Revenue	$25,300
	Merchandising Revenue	$6,171
	Other Revenue	$108,536

	Player Expenses	$1,726,069
	Staff Expenses	$152,770
	Other Expenses	$676,388

	Misc Expenses	-$464,988

	Total Revenue	$3,040,215
	Total Expenses	$2,555,227
	BALANCE	$860,000

DAYTONA BEACH SEA TURTLES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$130,245
Player Payroll	$901,031
Current Budget	$2,800,000
Projected Balance	$388,597

Average Player Salary	$24,710
League Average Salary	$65,867

Highest Paid Players:
1) Jon Haynes	$260,000
2) David Fry	$75,000
3) Derek Maher	$61,200
4) Russ Reinertsen	$57,504
5) Doug Salazar	$51,600

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,061,243
	Attendance per Game	15,161
	Starting Balance	$117,331

	Gate Revenue	$1,288,329
	Season Ticket Revenue	$842,186
	Playoff Revenue	$0
	Media Revenue	$25,200
	Merchandising Revenue	$3,554
	Other Revenue	$48,886

	Player Expenses	$880,808
	Staff Expenses	$98,889
	Other Expenses	$958,906

	Misc Expenses	-$49,999

	Total Revenue	$2,208,155
	Total Expenses	$1,938,603
	BALANCE	$336,884

	LAST SEASON OVERVIEW
	Attendance	1,123,120
	Attendance per Game	13,866
	Starting Balance	$255,407

	Gate Revenue	$1,331,564
	Season Ticket Revenue	$802,212
	Playoff Revenue	$0
	Media Revenue	$24,800
	Merchandising Revenue	$3,959
	Other Revenue	$48,886

	Player Expenses	$1,803,659
	Staff Expenses	$196,590
	Other Expenses	$825,508

	Misc Expenses	$385,288

	Total Revenue	$2,302,393
	Total Expenses	$2,825,757
	BALANCE	$117,331

DETROIT GIANTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$190,895
Player Payroll	$2,492,306
Current Budget	$4,800,000
Projected Balance	$351,699

Average Player Salary	$61,386
League Average Salary	$65,867

Highest Paid Players:
1) David Pruner	$610,000
2) Devin Wickliffe	$452,000
3) Travis Collier	$355,000
4) Dave Shevlin	$212,000
5) Jalen Joyner	$186,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,774,271
	Attendance per Game	32,259
	Starting Balance	$860,000

	Gate Revenue	$1,721,962
	Season Ticket Revenue	$2,204,983
	Playoff Revenue	$0
	Media Revenue	$32,200
	Merchandising Revenue	$4,989
	Other Revenue	$16,215

	Player Expenses	$1,883,181
	Staff Expenses	$144,938
	Other Expenses	$1,733,250

	Misc Expenses	$0

	Total Revenue	$3,980,349
	Total Expenses	$3,761,369
	BALANCE	$1,078,980

	LAST SEASON OVERVIEW
	Attendance	2,348,288
	Attendance per Game	28,991
	Starting Balance	$361,549

	Gate Revenue	$2,163,377
	Season Ticket Revenue	$2,063,467
	Playoff Revenue	$1,086,404
	Media Revenue	$30,800
	Merchandising Revenue	$7,364
	Other Revenue	$16,215

	Player Expenses	$2,476,464
	Staff Expenses	$175,904
	Other Expenses	$1,668,138

	Misc Expenses	-$582,056

	Total Revenue	$5,401,013
	Total Expenses	$4,320,506
	BALANCE	$860,000

HALIFAX HEATHENS

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$421,340
Player Payroll	$4,623,681
Current Budget	$6,100,000
Projected Balance	-$872,507

Average Player Salary	$108,670
League Average Salary	$65,867

Highest Paid Players:
1) Leo Orozco	$900,000
2) Juan Gonzalez	$550,000
3) Adam D'Alberto	$508,000
4) Akihide Sera	$468,000
5) Jeff Buck	$378,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,912,190
	Attendance per Game	34,767
	Starting Balance	$860,000

	Gate Revenue	$2,301,136
	Season Ticket Revenue	$2,637,494
	Playoff Revenue	$0
	Media Revenue	$32,200
	Merchandising Revenue	$5,190
	Other Revenue	-$105,307

	Player Expenses	$3,512,017
	Staff Expenses	$319,905
	Other Expenses	$1,353,822

	Misc Expenses	$0

	Total Revenue	$4,870,713
	Total Expenses	$5,185,744
	BALANCE	$544,969

	LAST SEASON OVERVIEW
	Attendance	2,766,966
	Attendance per Game	34,160
	Starting Balance	$840,000

	Gate Revenue	$4,007,858
	Season Ticket Revenue	$2,477,160
	Playoff Revenue	$378,130
	Media Revenue	$31,800
	Merchandising Revenue	$7,402
	Other Revenue	-$105,307

	Player Expenses	$3,917,962
	Staff Expenses	$596,970
	Other Expenses	$1,199,921

	Misc Expenses	-$802,005

	Total Revenue	$6,536,858
	Total Expenses	$5,714,853
	BALANCE	$860,000

HOLLYWOOD STARS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$136,440
Player Payroll	$1,488,346
Current Budget	$2,400,000
Projected Balance	$177,755

Average Player Salary	$41,382
League Average Salary	$65,867

Highest Paid Players:
1) Mike Pierskalla	$450,000
2) Chris Benson	$151,200
3) Brian Byrd	$120,000
4) Jose Ceballos	$98,800
5) Aharon Kroyan	$80,640

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,722,636
	Attendance per Game	27,784
	Starting Balance	$376,530

	Gate Revenue	$1,234,353
	Season Ticket Revenue	$896,711
	Playoff Revenue	$0
	Media Revenue	$29,200
	Merchandising Revenue	$4,091
	Other Revenue	$111,522

	Player Expenses	$1,024,348
	Staff Expenses	$77,813
	Other Expenses	$1,027,558

	Misc Expenses	$0

	Total Revenue	$2,275,877
	Total Expenses	$2,129,719
	BALANCE	$522,688

	LAST SEASON OVERVIEW
	Attendance	1,701,792
	Attendance per Game	21,010
	Starting Balance	-$66,979

	Gate Revenue	$1,018,320
	Season Ticket Revenue	$879,235
	Playoff Revenue	$0
	Media Revenue	$28,800
	Merchandising Revenue	$5,103
	Other Revenue	$111,522

	Player Expenses	$878,648
	Staff Expenses	$144,414
	Other Expenses	$738,900

	Misc Expenses	$35,288

	Total Revenue	$2,170,183
	Total Expenses	$1,761,962
	BALANCE	$376,530

INDIANAPOLIS EAGLES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$200,835
Player Payroll	$2,103,985
Current Budget	$5,000,000
Projected Balance	$403,559

Average Player Salary	$46,159
League Average Salary	$65,867

Highest Paid Players:
1) Ismael Resendez	$450,000
2) Danny Aleman	$345,000
3) Travis Salopek	$333,000
4) Rodney Caporn	$175,000
5) Jose Figueroa	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,122,644
	Attendance per Game	33,166
	Starting Balance	$212,681

	Gate Revenue	$1,980,384
	Season Ticket Revenue	$2,261,866
	Playoff Revenue	$0
	Media Revenue	$38,200
	Merchandising Revenue	$6,200
	Other Revenue	-$56,479

	Player Expenses	$1,814,600
	Staff Expenses	$152,485
	Other Expenses	$1,983,682

	Misc Expenses	$0

	Total Revenue	$4,230,171
	Total Expenses	$3,950,767
	BALANCE	$492,085

	LAST SEASON OVERVIEW
	Attendance	2,499,220
	Attendance per Game	30,855
	Starting Balance	-$334,218

	Gate Revenue	$2,354,986
	Season Ticket Revenue	$2,026,210
	Playoff Revenue	$148,704
	Media Revenue	$36,800
	Merchandising Revenue	$7,161
	Other Revenue	-$56,479

	Player Expenses	$2,447,740
	Staff Expenses	$182,558
	Other Expenses	$1,412,125

	Misc Expenses	$35,288

	Total Revenue	$4,554,034
	Total Expenses	$4,042,423
	BALANCE	$212,681

MAINE PINES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$232,605
Player Payroll	$2,277,948
Current Budget	$5,000,000
Projected Balance	$1,017,011

Average Player Salary	$57,243
League Average Salary	$65,867

Highest Paid Players:
1) Tony Ochoa	$415,000
2) Mel Hernandez	$350,000
3) Kory Tourville	$300,000
4) Billy Porter	$200,000
5) Lorenzo Andrade	$150,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,088,029
	Attendance per Game	32,124
	Starting Balance	$860,000

	Gate Revenue	$2,213,100
	Season Ticket Revenue	$1,989,176
	Playoff Revenue	$0
	Media Revenue	$24,200
	Merchandising Revenue	$5,442
	Other Revenue	-$146,812

	Player Expenses	$1,734,438
	Staff Expenses	$176,607
	Other Expenses	$1,201,625

	Misc Expenses	$0

	Total Revenue	$4,085,106
	Total Expenses	$3,112,670
	BALANCE	$1,832,436

	LAST SEASON OVERVIEW
	Attendance	2,710,522
	Attendance per Game	33,463
	Starting Balance	$840,000

	Gate Revenue	$2,998,602
	Season Ticket Revenue	$1,946,510
	Playoff Revenue	$292,520
	Media Revenue	$23,800
	Merchandising Revenue	$6,515
	Other Revenue	-$146,812

	Player Expenses	$2,153,041
	Staff Expenses	$233,299
	Other Expenses	$981,850

	Misc Expenses	-$1,679,313

	Total Revenue	$5,067,503
	Total Expenses	$3,368,190
	BALANCE	$860,000

NEW YORK NIGHTMARE

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$134,905
Player Payroll	$2,098,510
Current Budget	$5,000,000
Projected Balance	$243,512

Average Player Salary	$69,901
League Average Salary	$65,867

Highest Paid Players:
1) Andy Shoemaker	$442,000
2) Brian Prince	$350,000
3) Juan Andrade	$284,000
4) John Way	$280,000
5) Joe Schroeder	$170,250

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,400,483
	Attendance per Game	24,146
	Starting Balance	$860,000

	Gate Revenue	$1,606,875
	Season Ticket Revenue	$2,058,704
	Playoff Revenue	$0
	Media Revenue	$29,200
	Merchandising Revenue	$4,730
	Other Revenue	$47,310

	Player Expenses	$1,587,857
	Staff Expenses	$102,427
	Other Expenses	$1,648,876

	Misc Expenses	-$400,001

	Total Revenue	$3,746,819
	Total Expenses	$3,339,160
	BALANCE	$867,658

	LAST SEASON OVERVIEW
	Attendance	2,188,922
	Attendance per Game	27,024
	Starting Balance	$295,869

	Gate Revenue	$2,824,091
	Season Ticket Revenue	$1,772,568
	Playoff Revenue	$0
	Media Revenue	$28,800
	Merchandising Revenue	$6,694
	Other Revenue	$47,310

	Player Expenses	$1,698,396
	Staff Expenses	$129,039
	Other Expenses	$1,446,235

	Misc Expenses	-$665,570

	Total Revenue	$4,503,371
	Total Expenses	$3,273,670
	BALANCE	$860,000

OAKLAND INVADERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$112,999
Player Payroll	$4,020,709
Current Budget	$5,500,000
Projected Balance	-$434,698

Average Player Salary	$109,796
League Average Salary	$65,867

Highest Paid Players:
1) Zachary Christman	$950,000
2) Alfredo Tiscareno	$450,000
3) Pat Marchitto	$444,000
4) Ernesto Ramirez	$400,000
5) Mike Walker	$400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,111,167
	Attendance per Game	33,511
	Starting Balance	$714,756

	Gate Revenue	$2,579,245
	Season Ticket Revenue	$2,679,243
	Playoff Revenue	$0
	Media Revenue	$31,200
	Merchandising Revenue	$5,965
	Other Revenue	-$182,984

	Player Expenses	$3,164,298
	Staff Expenses	$85,795
	Other Expenses	$1,869,619

	Misc Expenses	$0

	Total Revenue	$5,112,669
	Total Expenses	$5,119,712
	BALANCE	$707,713

	LAST SEASON OVERVIEW
	Attendance	2,647,476
	Attendance per Game	32,685
	Starting Balance	$542,592

	Gate Revenue	$2,868,354
	Season Ticket Revenue	$2,426,598
	Playoff Revenue	$0
	Media Revenue	$30,800
	Merchandising Revenue	$7,343
	Other Revenue	-$182,984

	Player Expenses	$3,792,667
	Staff Expenses	$123,859
	Other Expenses	$963,812

	Misc Expenses	-$138,105

	Total Revenue	$5,190,607
	Total Expenses	$4,880,338
	BALANCE	$714,756

PHILADELPHIA MARAUDERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$133,120
Player Payroll	$3,169,464
Current Budget	$5,000,000
Projected Balance	$69,118

Average Player Salary	$65,447
League Average Salary	$65,867

Highest Paid Players:
1) Corbett Wright	$376,000
2) Chris Jacoby	$325,000
3) Barry McLamb	$292,000
4) Juan Mendoza	$252,000
5) Johnny McCargar	$230,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,910,431
	Attendance per Game	31,319
	Starting Balance	$860,000

	Gate Revenue	$1,985,538
	Season Ticket Revenue	$2,107,196
	Playoff Revenue	$0
	Media Revenue	$29,200
	Merchandising Revenue	$5,264
	Other Revenue	-$74,369

	Player Expenses	$2,596,498
	Staff Expenses	$107,622
	Other Expenses	$1,245,089

	Misc Expenses	$0

	Total Revenue	$4,052,829
	Total Expenses	$3,949,209
	BALANCE	$963,620

	LAST SEASON OVERVIEW
	Attendance	2,554,368
	Attendance per Game	31,535
	Starting Balance	$724,323

	Gate Revenue	$2,842,801
	Season Ticket Revenue	$1,345,991
	Playoff Revenue	$1,282,103
	Media Revenue	$24,800
	Merchandising Revenue	$5,780
	Other Revenue	-$74,369

	Player Expenses	$2,563,055
	Staff Expenses	$135,655
	Other Expenses	$1,172,783

	Misc Expenses	-$1,330,480

	Total Revenue	$5,337,650
	Total Expenses	$3,871,493
	BALANCE	$860,000

PHOENIX GLADIATORS

GENERAL INFORMATION
Team Focus
Staff Payroll	$199,325
Player Payroll	$3,509,511
Current Budget	$5,000,000
Projected Balance	-$95,039

Average Player Salary	$94,847
League Average Salary	$65,867

Highest Paid Players:
1) Johnny Keener	$440,000
2) Justin Watson	$360,000
3) Felipe Ayala	$300,000
4) Mike Glass	$300,000
5) Bill Flowers	$280,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,250,893
	Attendance per Game	24,056
	Starting Balance	$45,183

	Gate Revenue	$1,326,945
	Season Ticket Revenue	$2,132,067
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$4,210
	Other Revenue	$109,448

	Player Expenses	$2,714,661
	Staff Expenses	$151,339
	Other Expenses	$1,348,648

	Misc Expenses	$750,000

	Total Revenue	$3,602,870
	Total Expenses	$4,214,648
	BALANCE	$183,405

	LAST SEASON OVERVIEW
	Attendance	2,418,046
	Attendance per Game	29,852
	Starting Balance	$840,000

	Gate Revenue	$2,586,772
	Season Ticket Revenue	$2,681,993
	Playoff Revenue	$0
	Media Revenue	$29,800
	Merchandising Revenue	$7,361
	Other Revenue	$109,448

	Player Expenses	$4,166,911
	Staff Expenses	$194,448
	Other Expenses	$1,464,250

	Misc Expenses	-$227,071

	Total Revenue	$5,257,863
	Total Expenses	$5,825,609
	BALANCE	$45,183

SAN DIEGO FLEET

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$209,225
Player Payroll	$4,935,411
Current Budget	$6,000,000
Projected Balance	-$152,397

Average Player Salary	$128,977
League Average Salary	$65,867

Highest Paid Players:
1) Paul Pittman	$790,000
2) Rodolfo Soto	$750,000
3) Jonathan Ellis	$500,000
4) Justin Pierce	$450,000
5) Jon Pitts	$370,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,891,259
	Attendance per Game	31,521
	Starting Balance	$196,039

	Gate Revenue	$2,626,484
	Season Ticket Revenue	$2,837,206
	Playoff Revenue	$0
	Media Revenue	$37,200
	Merchandising Revenue	$6,300
	Other Revenue	-$170,290

	Player Expenses	$3,824,544
	Staff Expenses	$158,855
	Other Expenses	$743,350

	Misc Expenses	$1

	Total Revenue	$5,336,900
	Total Expenses	$4,726,749
	BALANCE	$806,191

	LAST SEASON OVERVIEW
	Attendance	2,798,277
	Attendance per Game	34,547
	Starting Balance	$840,000

	Gate Revenue	$3,145,264
	Season Ticket Revenue	$3,010,776
	Playoff Revenue	$378,717
	Media Revenue	$36,800
	Merchandising Revenue	$8,343
	Other Revenue	-$170,290

	Player Expenses	$5,123,304
	Staff Expenses	$253,900
	Other Expenses	$1,244,146

	Misc Expenses	-$430,240

	Total Revenue	$6,407,629
	Total Expenses	$6,621,350
	BALANCE	$196,039

SAN FRANCISCO FIRE

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$143,045
Player Payroll	$2,716,069
Current Budget	$4,600,000
Projected Balance	$63,006

Average Player Salary	$56,900
League Average Salary	$65,867

Highest Paid Players:
1) Pat Hovhannisian	$472,000
2) Jonathan Cabrera	$300,000
3) Luis Munoz	$300,000
4) Jason Martin	$160,000
5) Matthew Little	$130,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,864,279
	Attendance per Game	28,681
	Starting Balance	$508,277

	Gate Revenue	$1,590,084
	Season Ticket Revenue	$1,883,219
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$5,399
	Other Revenue	-$17,876

	Player Expenses	$2,157,190
	Staff Expenses	$108,608
	Other Expenses	$840,020

	Misc Expenses	-$192,999

	Total Revenue	$3,491,026
	Total Expenses	$3,105,818
	BALANCE	$700,486

	LAST SEASON OVERVIEW
	Attendance	2,433,189
	Attendance per Game	30,039
	Starting Balance	$840,000

	Gate Revenue	$2,437,355
	Season Ticket Revenue	$1,692,314
	Playoff Revenue	$0
	Media Revenue	$28,800
	Merchandising Revenue	$6,475
	Other Revenue	-$17,876

	Player Expenses	$2,809,246
	Staff Expenses	$212,721
	Other Expenses	$1,458,650

	Misc Expenses	$35,288

	Total Revenue	$4,113,606
	Total Expenses	$4,480,617
	BALANCE	$508,277

SYRACUSE SCORPIONS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$245,600
Player Payroll	$2,611,844
Current Budget	$4,200,000
Projected Balance	-$466,730

Average Player Salary	$55,814
League Average Salary	$65,867

Highest Paid Players:
1) John Froerer	$504,000
2) Ritsuo Matsuoka	$504,000
3) Bobby Tapia	$299,512
4) Ryan Mallory	$239,400
5) Derek Moke	$112,200

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,484,819
	Attendance per Game	21,836
	Starting Balance	$189,121

	Gate Revenue	$1,466,517
	Season Ticket Revenue	$1,984,835
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$5,274
	Other Revenue	$676

	Player Expenses	$1,978,173
	Staff Expenses	$186,474
	Other Expenses	$1,590,574

	Misc Expenses	$0

	Total Revenue	$3,485,502
	Total Expenses	$3,755,221
	BALANCE	-$80,598

	LAST SEASON OVERVIEW
	Attendance	1,675,065
	Attendance per Game	20,680
	Starting Balance	$617,759

	Gate Revenue	$1,430,955
	Season Ticket Revenue	$2,103,338
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$6,471
	Other Revenue	$676

	Player Expenses	$2,363,923
	Staff Expenses	$241,389
	Other Expenses	$1,596,688

	Misc Expenses	$35,288

	Total Revenue	$3,738,074
	Total Expenses	$4,202,000
	BALANCE	$189,121

TAMPA BAY CAPTAINS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$127,050
Player Payroll	$4,053,597
Current Budget	$5,000,000
Projected Balance	-$885,675

Average Player Salary	$105,557
League Average Salary	$65,867

Highest Paid Players:
1) Ray Rorie	$600,000
2) Albert Fabian	$550,000
3) Ben O'Halloran	$446,099
4) Jeff Coleman	$445,000
5) Jesse Vecchio	$272,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,750,720
	Attendance per Game	30,185
	Starting Balance	$860,000

	Gate Revenue	$1,686,329
	Season Ticket Revenue	$2,167,625
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$5,113
	Other Revenue	$5,401

	Player Expenses	$3,099,161
	Staff Expenses	$179,864
	Other Expenses	$1,035,632

	Misc Expenses	$0

	Total Revenue	$3,894,668
	Total Expenses	$4,314,657
	BALANCE	$440,011

	LAST SEASON OVERVIEW
	Attendance	2,708,359
	Attendance per Game	33,437
	Starting Balance	$840,000

	Gate Revenue	$2,728,442
	Season Ticket Revenue	$2,281,538
	Playoff Revenue	$357,419
	Media Revenue	$29,800
	Merchandising Revenue	$7,246
	Other Revenue	$5,401

	Player Expenses	$3,192,362
	Staff Expenses	$175,089
	Other Expenses	$1,020,636

	Misc Expenses	-$884,287

	Total Revenue	$5,292,374
	Total Expenses	$4,388,087
	BALANCE	$860,000

TORONTO TRASH PANDAS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$144,205
Player Payroll	$1,293,987
Current Budget	$2,280,000
Projected Balance	$232,853

Average Player Salary	$28,385
League Average Salary	$65,867

Highest Paid Players:
1) Winston Caballero	$332,000
2) Bob Cook	$178,500
3) Chris Marra	$132,000
4) Jason Strobel	$66,000
5) Frank Sarabia	$60,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,066,607
	Attendance per Game	16,930
	Starting Balance	-$307,758

	Gate Revenue	$904,668
	Season Ticket Revenue	$766,639
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$3,159
	Other Revenue	$173,904

	Player Expenses	$991,528
	Staff Expenses	$109,489
	Other Expenses	$589,891

	Misc Expenses	$0

	Total Revenue	$1,876,570
	Total Expenses	$1,690,908
	BALANCE	-$122,096

	LAST SEASON OVERVIEW
	Attendance	1,280,643
	Attendance per Game	15,810
	Starting Balance	$281,583

	Gate Revenue	$990,085
	Season Ticket Revenue	$812,149
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$4,055
	Other Revenue	$173,904

	Player Expenses	$1,677,522
	Staff Expenses	$176,574
	Other Expenses	$885,593

	Misc Expenses	$35,288

	Total Revenue	$2,115,060
	Total Expenses	$2,739,689
	BALANCE	-$307,758

VANCOUVER MOUNTIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$153,100
Player Payroll	$2,006,932
Current Budget	$2,600,000
Projected Balance	$201,316

Average Player Salary	$59,746
League Average Salary	$65,867

Highest Paid Players:
1) Greg Sandlin	$520,000
2) Javier Ramos	$351,000
3) Adam Ryan	$193,000
4) Jaden Campbell	$180,000
5) Tim Hummel	$152,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,417,830
	Attendance per Game	24,445
	Starting Balance	-$106,584

	Gate Revenue	$939,956
	Season Ticket Revenue	$956,787
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$3,786
	Other Revenue	$131,366

	Player Expenses	$1,427,235
	Staff Expenses	$116,242
	Other Expenses	$417,625

	Misc Expenses	$193,000

	Total Revenue	$2,060,095
	Total Expenses	$1,961,102
	BALANCE	$185,409

	LAST SEASON OVERVIEW
	Attendance	1,749,935
	Attendance per Game	21,604
	Starting Balance	$206,786

	Gate Revenue	$1,040,352
	Season Ticket Revenue	$965,433
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$5,092
	Other Revenue	$131,366

	Player Expenses	$1,942,723
	Staff Expenses	$180,364
	Other Expenses	$497,995

	Misc Expenses	$35,288

	Total Revenue	$2,272,424
	Total Expenses	$2,621,082
	BALANCE	-$106,584

Friday, March 28th , 2025 - OOTP Baseball 25.11 Build 104