League Financial Report for American Baseball Association

AMERICAN BASEBALL ASSOCIATION FINANCIAL REPORT 09/26/2021
BNN Index \| ABA \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	San Diego Fleet	$5,356,960
2	Phoenix Gladiators	$4,173,119
3	Boston Whistlers	$4,002,653
4	Halifax Heathens	$3,883,212
5	Oakland Invaders	$3,812,952
6	Tampa Bay Captains	$3,259,260
7	San Francisco Fire	$2,969,672
8	Cincinnati Royals	$2,782,951
9	Philadelphia Marauders	$2,590,076
10	Santa Fe Chiefs	$2,526,224
11	Indianapolis Eagles	$2,435,182
12	Detroit Giants	$2,392,930
13	Syracuse Scorpions	$2,318,798
14	Maine Pines	$2,183,906
15	Vancouver Mounties	$1,850,709
16	Daytona Beach Sea Turtles	$1,766,014
17	Dallas Dragons	$1,755,075
18	Toronto Trash Pandas	$1,742,373
19	New York Nightmare	$1,667,076
20	Montreal Maroons	$1,645,498
21	Sandusky Seagulls	$1,582,706
22	Charleston Shiners	$1,524,338
23	Austin Desperados	$1,238,860
24	Hollywood Stars	$937,718

Rank	Team	Attendance
1	San Diego Fleet	2,798,277
2	Halifax Heathens	2,766,966
3	Maine Pines	2,710,522
4	Tampa Bay Captains	2,708,359
5	Charleston Shiners	2,631,520
6	Oakland Invaders	2,550,006
7	Cincinnati Royals	2,475,808
8	Philadelphia Marauders	2,449,930
9	Indianapolis Eagles	2,410,109
10	San Francisco Fire	2,336,425
11	Phoenix Gladiators	2,331,943
12	Austin Desperados	2,281,161
13	Detroit Giants	2,243,797
14	New York Nightmare	2,188,922
15	Boston Whistlers	2,159,592
16	Santa Fe Chiefs	1,867,053
17	Vancouver Mounties	1,749,935
18	Hollywood Stars	1,629,050
19	Sandusky Seagulls	1,621,442
20	Syracuse Scorpions	1,612,627
21	Montreal Maroons	1,537,027
22	Dallas Dragons	1,420,147
23	Toronto Trash Pandas	1,280,643
24	Daytona Beach Sea Turtles	1,123,120

Rank	Team	Gate Revenue
1	Halifax Heathens	$4,007,858
2	San Diego Fleet	$3,145,264
3	Maine Pines	$2,998,602
4	Cincinnati Royals	$2,878,376
5	New York Nightmare	$2,824,091
6	Oakland Invaders	$2,763,288
7	Tampa Bay Captains	$2,728,442
8	Philadelphia Marauders	$2,714,562
9	Boston Whistlers	$2,708,395
10	Austin Desperados	$2,692,974
11	Charleston Shiners	$2,659,977
12	Phoenix Gladiators	$2,496,998
13	San Francisco Fire	$2,336,794
14	Indianapolis Eagles	$2,271,800
15	Detroit Giants	$2,051,720
16	Montreal Maroons	$1,670,274
17	Santa Fe Chiefs	$1,586,002
18	Syracuse Scorpions	$1,377,115
19	Daytona Beach Sea Turtles	$1,331,564
20	Dallas Dragons	$1,056,054
21	Sandusky Seagulls	$1,041,725
22	Vancouver Mounties	$1,040,352
23	Toronto Trash Pandas	$990,085
24	Hollywood Stars	$969,774

Rank	Team	Season Tickets
1	San Diego Fleet	$3,010,776
2	Phoenix Gladiators	$2,681,993
3	Boston Whistlers	$2,569,737
4	Halifax Heathens	$2,477,160
5	Oakland Invaders	$2,426,598
6	Tampa Bay Captains	$2,281,538
7	Cincinnati Royals	$2,152,980
8	Syracuse Scorpions	$2,103,338
9	Detroit Giants	$2,063,467
10	Indianapolis Eagles	$2,026,210
11	Maine Pines	$1,946,510
12	Charleston Shiners	$1,944,753
13	New York Nightmare	$1,772,568
14	San Francisco Fire	$1,692,314
15	Austin Desperados	$1,642,696
16	Dallas Dragons	$1,631,453
17	Santa Fe Chiefs	$1,587,915
18	Philadelphia Marauders	$1,345,991
19	Sandusky Seagulls	$1,191,158
20	Vancouver Mounties	$965,433
21	Hollywood Stars	$879,235
22	Montreal Maroons	$865,736
23	Toronto Trash Pandas	$812,149
24	Daytona Beach Sea Turtles	$802,212

Rank	Team	Media Revenue
1	Indianapolis Eagles	$36,800
2	San Diego Fleet	$36,800
3	Cincinnati Royals	$31,800
4	Halifax Heathens	$31,800
5	Boston Whistlers	$31,800
6	Detroit Giants	$30,800
7	Oakland Invaders	$30,800
8	Phoenix Gladiators	$29,800
9	Tampa Bay Captains	$29,800
10	Charleston Shiners	$29,800
11	San Francisco Fire	$28,800
12	Austin Desperados	$28,800
13	Hollywood Stars	$28,800
14	New York Nightmare	$28,800
15	Toronto Trash Pandas	$27,800
16	Syracuse Scorpions	$27,800
17	Vancouver Mounties	$27,800
18	Sandusky Seagulls	$27,800
19	Dallas Dragons	$25,300
20	Montreal Maroons	$25,300
21	Philadelphia Marauders	$24,800
22	Santa Fe Chiefs	$24,800
23	Daytona Beach Sea Turtles	$24,800
24	Maine Pines	$23,800

Rank	Team	Merchandising
1	San Diego Fleet	$8,343
2	Halifax Heathens	$7,402
3	Tampa Bay Captains	$7,246
4	Detroit Giants	$7,103
5	Phoenix Gladiators	$7,097
6	Oakland Invaders	$7,079
7	Boston Whistlers	$6,957
8	Indianapolis Eagles	$6,888
9	New York Nightmare	$6,694
10	Charleston Shiners	$6,676
11	Cincinnati Royals	$6,598
12	Maine Pines	$6,515
13	Syracuse Scorpions	$6,240
14	San Francisco Fire	$6,229
15	Dallas Dragons	$5,943
16	Santa Fe Chiefs	$5,858
17	Austin Desperados	$5,822
18	Philadelphia Marauders	$5,537
19	Sandusky Seagulls	$5,286
20	Vancouver Mounties	$5,092
21	Hollywood Stars	$4,914
22	Montreal Maroons	$4,326
23	Toronto Trash Pandas	$4,055
24	Daytona Beach Sea Turtles	$3,959

Rank	Team	Total Revenue
1	Halifax Heathens	$6,140,773
2	San Diego Fleet	$6,019,203
3	Boston Whistlers	$5,233,079
4	Phoenix Gladiators	$5,185,780
5	Oakland Invaders	$5,106,290
6	Cincinnati Royals	$4,949,455
7	Tampa Bay Captains	$4,924,186
8	Maine Pines	$4,758,346
9	Charleston Shiners	$4,533,646
10	New York Nightmare	$4,477,723
11	Indianapolis Eagles	$4,338,508
12	Austin Desperados	$4,285,552
13	Detroit Giants	$4,225,022
14	San Francisco Fire	$4,032,911
15	Philadelphia Marauders	$3,952,713
16	Syracuse Scorpions	$3,694,772
17	Santa Fe Chiefs	$3,312,927
18	Dallas Dragons	$2,996,371
19	Montreal Maroons	$2,651,210
20	Sandusky Seagulls	$2,486,569
21	Daytona Beach Sea Turtles	$2,281,380
22	Vancouver Mounties	$2,252,312
23	Hollywood Stars	$2,131,157
24	Toronto Trash Pandas	$2,089,180

Rank	Team	Total Expenses
1	San Diego Fleet	$6,513,445
2	Phoenix Gladiators	$5,744,725
3	Halifax Heathens	$5,631,887
4	Boston Whistlers	$4,822,186
5	Oakland Invaders	$4,807,434
6	San Francisco Fire	$4,423,052
7	Tampa Bay Captains	$4,324,487
8	Detroit Giants	$4,272,935
9	Syracuse Scorpions	$4,154,360
10	Cincinnati Royals	$4,125,799
11	Indianapolis Eagles	$3,970,447
12	Philadelphia Marauders	$3,821,017
13	Charleston Shiners	$3,627,153
14	Santa Fe Chiefs	$3,503,365
15	Maine Pines	$3,323,427
16	New York Nightmare	$3,240,409
17	Austin Desperados	$2,881,340
18	Daytona Beach Sea Turtles	$2,728,600
19	Sandusky Seagulls	$2,721,896
20	Toronto Trash Pandas	$2,702,675
21	Montreal Maroons	$2,601,705
22	Vancouver Mounties	$2,583,469
23	Dallas Dragons	$2,514,896
24	Hollywood Stars	$1,741,923

Rank	Team	Current Budget
1	San Diego Fleet	$6,500,000
2	Halifax Heathens	$6,000,000
3	Phoenix Gladiators	$6,000,000
4	Boston Whistlers	$5,500,000
5	Oakland Invaders	$5,100,000
6	Tampa Bay Captains	$5,000,000
7	Maine Pines	$4,800,000
8	Charleston Shiners	$4,640,000
9	Indianapolis Eagles	$4,600,000
10	Detroit Giants	$4,400,000
11	San Francisco Fire	$4,400,000
12	Syracuse Scorpions	$4,200,000
13	Cincinnati Royals	$4,200,000
14	Philadelphia Marauders	$3,800,000
15	Austin Desperados	$3,800,000
16	Santa Fe Chiefs	$3,600,000
17	New York Nightmare	$3,600,000
18	Dallas Dragons	$3,200,000
19	Sandusky Seagulls	$2,800,000
20	Daytona Beach Sea Turtles	$2,800,000
21	Montreal Maroons	$2,800,000
22	Toronto Trash Pandas	$2,600,000
23	Hollywood Stars	$2,400,000
24	Vancouver Mounties	$2,400,000

Rank	Player	Team	Salary
1	Zachary Christman	Santa Fe	$950,000
2	Leo Orozco	Halifax	$900,000
3	Rodolfo Soto	San Diego	$750,000
4	Jay Helm	Boston	$640,000
5	Chris Bryan	Montreal	$530,000
6	Ray Rorie	Tampa Bay	$521,438
7	Greg Sandlin	Vancouver	$510,000
8	Juan Gonzalez	Halifax	$508,000
9	Jonathan Ellis	San Diego	$500,000
10	Ritsuo Matsuoka	Syracuse	$500,000
11	Andy Dooley	Cincinnati	$480,000
12	Albert Fabian	Tampa Bay	$472,000
13	Pat Hovhannisian	San Francisco	$472,000
14	Devin Wickliffe	Detroit	$452,000
15	Justin Pierce	San Diego	$450,000
16	Ismael Resendez	Indianapolis	$450,000
17	Dillon Rodriquez	Boston	$450,000
18	Alfredo Tiscareno	Oakland	$450,000
19	Pat Marchitto	Oakland	$444,000
20	Johnny Keener	Phoenix	$440,000
21	John Froerer	Syracuse	$432,000
22	Scott Schowalter	Santa Fe	$432,000
23	Andy Shoemaker	New York	$421,000
24	Tony Ochoa	Maine	$415,000
25	Jeff Coleman	Tampa Bay	$400,000

AUSTIN DESPERADOS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$128,910
Player Payroll	$1,238,860
Current Budget	$3,800,000
Projected Balance	$1,331,964

Average Player Salary	$33,560
League Average Salary	$58,538

Highest Paid Players:
1) Emilio Abreu	$218,000
2) J.R. Mitchell	$212,000
3) Roberto Salazar	$138,000
4) John Austin	$94,000
5) Eric Druin	$75,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,281,161
	Attendance per Game	28,162
	Starting Balance	$840,000

	Gate Revenue	$2,692,974
	Season Ticket Revenue	$1,642,696
	Playoff Revenue	$0
	Media Revenue	$28,800
	Merchandising Revenue	$5,822
	Other Revenue	-$84,740

	Player Expenses	$1,180,953
	Staff Expenses	$126,187
	Other Expenses	$1,574,200

	Misc Expenses	$0

	Total Revenue	$4,285,552
	Total Expenses	$2,881,340
	BALANCE	$2,244,212

	LAST SEASON OVERVIEW
	Attendance	1,743,655
	Attendance per Game	21,527
	Starting Balance	$634,669

	Gate Revenue	$1,816,899
	Season Ticket Revenue	$1,293,008
	Playoff Revenue	$551,308
	Media Revenue	$28,800
	Merchandising Revenue	$5,519
	Other Revenue	-$84,740

	Player Expenses	$921,475
	Staff Expenses	$132,130
	Other Expenses	$1,728,700

	Misc Expenses	-$758,967

	Total Revenue	$3,746,603
	Total Expenses	$2,782,305
	BALANCE	$840,000

BOSTON WHISTLERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$148,485
Player Payroll	$4,002,653
Current Budget	$5,500,000
Projected Balance	$239,538

Average Player Salary	$91,939
League Average Salary	$58,538

Highest Paid Players:
1) Jay Helm	$640,000
2) Dillon Rodriquez	$450,000
3) Mark Dudley	$370,000
4) Ryan Canton	$325,000
5) Sam Naber	$312,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,159,592
	Attendance per Game	27,687
	Starting Balance	$548,707

	Gate Revenue	$2,708,395
	Season Ticket Revenue	$2,569,737
	Playoff Revenue	$0
	Media Revenue	$31,800
	Merchandising Revenue	$6,957
	Other Revenue	-$83,810

	Player Expenses	$3,897,601
	Staff Expenses	$183,970
	Other Expenses	$740,615

	Misc Expenses	$0

	Total Revenue	$5,233,079
	Total Expenses	$4,822,186
	BALANCE	$959,600

	LAST SEASON OVERVIEW
	Attendance	2,043,730
	Attendance per Game	25,231
	Starting Balance	$840,000

	Gate Revenue	$2,576,980
	Season Ticket Revenue	$2,021,260
	Playoff Revenue	$0
	Media Revenue	$31,800
	Merchandising Revenue	$6,735
	Other Revenue	-$83,810

	Player Expenses	$3,634,590
	Staff Expenses	$160,799
	Other Expenses	$880,400

	Misc Expenses	-$155,238

	Total Revenue	$4,539,734
	Total Expenses	$4,675,789
	BALANCE	$548,707

CHARLESTON SHINERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$137,105
Player Payroll	$1,524,338
Current Budget	$4,640,000
Projected Balance	$727,807

Average Player Salary	$41,741
League Average Salary	$58,538

Highest Paid Players:
1) Chris Frost	$372,000
2) Jon McDonald	$312,000
3) Matt Gilfillan	$155,000
4) Cole Calkins	$85,000
5) Danny Lebron	$65,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,631,520
	Attendance per Game	32,488
	Starting Balance	$44,851

	Gate Revenue	$2,659,977
	Season Ticket Revenue	$1,944,753
	Playoff Revenue	$0
	Media Revenue	$29,800
	Merchandising Revenue	$6,676
	Other Revenue	-$107,560

	Player Expenses	$1,484,870
	Staff Expenses	$134,565
	Other Expenses	$2,007,718

	Misc Expenses	-$200,000

	Total Revenue	$4,533,646
	Total Expenses	$3,627,153
	BALANCE	$751,344

	LAST SEASON OVERVIEW
	Attendance	2,540,946
	Attendance per Game	31,370
	Starting Balance	$840,000

	Gate Revenue	$2,465,105
	Season Ticket Revenue	$1,981,222
	Playoff Revenue	$0
	Media Revenue	$28,800
	Merchandising Revenue	$7,033
	Other Revenue	-$107,560

	Player Expenses	$2,355,021
	Staff Expenses	$136,755
	Other Expenses	$1,386,100

	Misc Expenses	-$1,282,142

	Total Revenue	$4,364,869
	Total Expenses	$3,877,876
	BALANCE	$44,851

CINCINNATI ROYALS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$171,205
Player Payroll	$2,782,951
Current Budget	$4,200,000
Projected Balance	$772,042

Average Player Salary	$63,224
League Average Salary	$58,538

Highest Paid Players:
1) Andy Dooley	$480,000
2) Casey Abbott	$372,000
3) Jason Ramsey	$292,000
4) Brian Miller	$252,000
5) Gordie Clifford	$236,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,475,808
	Attendance per Game	31,741
	Starting Balance	$214,506

	Gate Revenue	$2,878,376
	Season Ticket Revenue	$2,152,980
	Playoff Revenue	$0
	Media Revenue	$31,800
	Merchandising Revenue	$6,598
	Other Revenue	-$120,299

	Player Expenses	$2,739,708
	Staff Expenses	$168,034
	Other Expenses	$1,218,057

	Misc Expenses	$0

	Total Revenue	$4,949,455
	Total Expenses	$4,125,799
	BALANCE	$1,038,162

	LAST SEASON OVERVIEW
	Attendance	1,741,780
	Attendance per Game	21,503
	Starting Balance	$774,692

	Gate Revenue	$1,410,608
	Season Ticket Revenue	$2,072,952
	Playoff Revenue	$0
	Media Revenue	$31,800
	Merchandising Revenue	$6,802
	Other Revenue	-$120,299

	Player Expenses	$2,146,479
	Staff Expenses	$175,165
	Other Expenses	$1,932,552

	Misc Expenses	$29,858

	Total Revenue	$3,664,152
	Total Expenses	$4,254,196
	BALANCE	$214,506

DALLAS DRAGONS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$152,770
Player Payroll	$1,755,075
Current Budget	$3,200,000
Projected Balance	$418,470

Average Player Salary	$46,860
League Average Salary	$58,538

Highest Paid Players:
1) Adrian Huffine	$200,000
2) Dan Mathis	$200,000
3) Pablo Barajas	$196,000
4) Jared Priest	$190,000
5) Jose Casas	$188,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,420,147
	Attendance per Game	18,207
	Starting Balance	$840,000

	Gate Revenue	$1,056,054
	Season Ticket Revenue	$1,631,453
	Playoff Revenue	$0
	Media Revenue	$25,300
	Merchandising Revenue	$5,943
	Other Revenue	$277,621

	Player Expenses	$1,688,567
	Staff Expenses	$149,941
	Other Expenses	$676,388

	Misc Expenses	$0

	Total Revenue	$2,996,371
	Total Expenses	$2,514,896
	BALANCE	$1,321,475

	LAST SEASON OVERVIEW
	Attendance	1,308,714
	Attendance per Game	16,157
	Starting Balance	$840,000

	Gate Revenue	$945,511
	Season Ticket Revenue	$1,475,519
	Playoff Revenue	$0
	Media Revenue	$25,300
	Merchandising Revenue	$6,160
	Other Revenue	$277,621

	Player Expenses	$1,518,828
	Staff Expenses	$152,239
	Other Expenses	$610,539

	Misc Expenses	-$356,282

	Total Revenue	$2,637,888
	Total Expenses	$2,281,606
	BALANCE	$840,000

DAYTONA BEACH SEA TURTLES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$134,630
Player Payroll	$1,766,014
Current Budget	$2,800,000
Projected Balance	-$80,336

Average Player Salary	$35,099
League Average Salary	$58,538

Highest Paid Players:
1) Hye-yeon Suh	$368,000
2) Brian Prince	$350,000
3) Jeremy Hewes	$126,000
4) Josh Law	$112,750
5) Dave Jones	$102,220

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,123,120
	Attendance per Game	13,866
	Starting Balance	$255,407

	Gate Revenue	$1,331,564
	Season Ticket Revenue	$802,212
	Playoff Revenue	$0
	Media Revenue	$24,800
	Merchandising Revenue	$3,959
	Other Revenue	$118,845

	Player Expenses	$1,770,955
	Staff Expenses	$132,137
	Other Expenses	$825,508

	Misc Expenses	$350,000

	Total Revenue	$2,281,380
	Total Expenses	$2,728,600
	BALANCE	$158,187

	LAST SEASON OVERVIEW
	Attendance	1,293,582
	Attendance per Game	15,970
	Starting Balance	-$18,890

	Gate Revenue	$1,394,326
	Season Ticket Revenue	$1,063,404
	Playoff Revenue	$0
	Media Revenue	$24,800
	Merchandising Revenue	$4,668
	Other Revenue	$118,845

	Player Expenses	$2,046,161
	Staff Expenses	$128,454
	Other Expenses	$993,324

	Misc Expenses	$891,858

	Total Revenue	$2,550,378
	Total Expenses	$3,167,939
	BALANCE	$255,407

DETROIT GIANTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$175,905
Player Payroll	$2,392,930
Current Budget	$4,400,000
Projected Balance	$2,944

Average Player Salary	$56,628
League Average Salary	$58,538

Highest Paid Players:
1) Devin Wickliffe	$452,000
2) Travis Collier	$375,000
3) Aaron Sutton	$350,000
4) Jon Haynes	$348,000
5) Jalen Joyner	$112,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,243,797
	Attendance per Game	28,767
	Starting Balance	$361,549

	Gate Revenue	$2,051,720
	Season Ticket Revenue	$2,063,467
	Playoff Revenue	$0
	Media Revenue	$30,800
	Merchandising Revenue	$7,103
	Other Revenue	$71,932

	Player Expenses	$2,432,151
	Staff Expenses	$172,646
	Other Expenses	$1,668,138

	Misc Expenses	$0

	Total Revenue	$4,225,022
	Total Expenses	$4,272,935
	BALANCE	$313,636

	LAST SEASON OVERVIEW
	Attendance	2,403,556
	Attendance per Game	29,674
	Starting Balance	$840,000

	Gate Revenue	$1,993,493
	Season Ticket Revenue	$2,188,610
	Playoff Revenue	$0
	Media Revenue	$29,800
	Merchandising Revenue	$7,274
	Other Revenue	$71,932

	Player Expenses	$2,985,752
	Staff Expenses	$235,625
	Other Expenses	$1,405,722

	Misc Expenses	-$40,434

	Total Revenue	$4,189,082
	Total Expenses	$4,627,099
	BALANCE	$361,549

HALIFAX HEATHENS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$596,970
Player Payroll	$3,883,212
Current Budget	$6,000,000
Projected Balance	$193,196

Average Player Salary	$90,608
League Average Salary	$58,538

Highest Paid Players:
1) Leo Orozco	$900,000
2) Juan Gonzalez	$508,000
3) Joe Hart	$340,000
4) Jeff Buck	$333,000
5) Austin Compton	$220,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,766,966
	Attendance per Game	34,160
	Starting Balance	$840,000

	Gate Revenue	$4,007,858
	Season Ticket Revenue	$2,477,160
	Playoff Revenue	$0
	Media Revenue	$31,800
	Merchandising Revenue	$7,402
	Other Revenue	-$383,447

	Player Expenses	$3,846,051
	Staff Expenses	$585,915
	Other Expenses	$1,199,921

	Misc Expenses	$0

	Total Revenue	$6,140,773
	Total Expenses	$5,631,887
	BALANCE	$1,348,886

	LAST SEASON OVERVIEW
	Attendance	2,730,026
	Attendance per Game	33,704
	Starting Balance	$840,000

	Gate Revenue	$3,700,763
	Season Ticket Revenue	$2,851,225
	Playoff Revenue	$1,177,423
	Media Revenue	$30,800
	Merchandising Revenue	$7,818
	Other Revenue	-$383,447

	Player Expenses	$4,244,790
	Staff Expenses	$591,829
	Other Expenses	$1,268,450

	Misc Expenses	-$1,328,962

	Total Revenue	$7,434,031
	Total Expenses	$6,105,069
	BALANCE	$840,000

HOLLYWOOD STARS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$144,415
Player Payroll	$937,718
Current Budget	$2,400,000
Projected Balance	$434,521

Average Player Salary	$24,841
League Average Salary	$58,538

Highest Paid Players:
1) David Guzman	$112,000
2) Brian Byrd	$110,000
3) Chris Benson	$86,530
4) Jose Ceballos	$84,300
5) Gary Barone	$75,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,629,050
	Attendance per Game	20,885
	Starting Balance	-$66,979

	Gate Revenue	$969,774
	Season Ticket Revenue	$879,235
	Playoff Revenue	$0
	Media Revenue	$28,800
	Merchandising Revenue	$4,914
	Other Revenue	$248,434

	Player Expenses	$861,283
	Staff Expenses	$141,740
	Other Expenses	$738,900

	Misc Expenses	$0

	Total Revenue	$2,131,157
	Total Expenses	$1,741,923
	BALANCE	$322,255

	LAST SEASON OVERVIEW
	Attendance	1,727,642
	Attendance per Game	21,329
	Starting Balance	$546,843

	Gate Revenue	$1,003,462
	Season Ticket Revenue	$923,013
	Playoff Revenue	$0
	Media Revenue	$28,800
	Merchandising Revenue	$5,229
	Other Revenue	$248,434

	Player Expenses	$1,424,717
	Staff Expenses	$143,599
	Other Expenses	$1,243,575

	Misc Expenses	$29,858

	Total Revenue	$2,168,211
	Total Expenses	$2,811,891
	BALANCE	-$66,979

INDIANAPOLIS EAGLES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$182,560
Player Payroll	$2,435,182
Current Budget	$4,600,000
Projected Balance	$425,151

Average Player Salary	$47,476
League Average Salary	$58,538

Highest Paid Players:
1) Ismael Resendez	$450,000
2) Mike Pierskalla	$300,000
3) Travis Salopek	$300,000
4) Danny Aleman	$205,000
5) Joe Hewson	$200,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,410,109
	Attendance per Game	30,899
	Starting Balance	-$334,218

	Gate Revenue	$2,271,800
	Season Ticket Revenue	$2,026,210
	Playoff Revenue	$0
	Media Revenue	$36,800
	Merchandising Revenue	$6,888
	Other Revenue	-$3,190

	Player Expenses	$2,379,144
	Staff Expenses	$179,178
	Other Expenses	$1,412,125

	Misc Expenses	$0

	Total Revenue	$4,338,508
	Total Expenses	$3,970,447
	BALANCE	$33,843

	LAST SEASON OVERVIEW
	Attendance	2,234,403
	Attendance per Game	27,585
	Starting Balance	$268,084

	Gate Revenue	$1,986,261
	Season Ticket Revenue	$2,140,853
	Playoff Revenue	$0
	Media Revenue	$36,800
	Merchandising Revenue	$7,116
	Other Revenue	-$3,190

	Player Expenses	$2,951,790
	Staff Expenses	$175,815
	Other Expenses	$1,650,817

	Misc Expenses	-$21,681

	Total Revenue	$4,197,801
	Total Expenses	$4,778,422
	BALANCE	-$334,218

MAINE PINES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$233,300
Player Payroll	$2,183,906
Current Budget	$4,800,000
Projected Balance	$1,442,237

Average Player Salary	$54,710
League Average Salary	$58,538

Highest Paid Players:
1) Tony Ochoa	$415,000
2) Mel Hernandez	$350,000
3) Kory Tourville	$300,000
4) Billy Porter	$200,000
5) Matt Schmid	$190,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,710,522
	Attendance per Game	33,463
	Starting Balance	$840,000

	Gate Revenue	$2,998,602
	Season Ticket Revenue	$1,946,510
	Playoff Revenue	$0
	Media Revenue	$23,800
	Merchandising Revenue	$6,515
	Other Revenue	-$217,081

	Player Expenses	$2,112,598
	Staff Expenses	$228,979
	Other Expenses	$981,850

	Misc Expenses	$0

	Total Revenue	$4,758,346
	Total Expenses	$3,323,427
	BALANCE	$2,274,919

	LAST SEASON OVERVIEW
	Attendance	2,688,399
	Attendance per Game	33,190
	Starting Balance	$840,000

	Gate Revenue	$2,766,803
	Season Ticket Revenue	$2,098,618
	Playoff Revenue	$745,621
	Media Revenue	$23,800
	Merchandising Revenue	$6,734
	Other Revenue	-$217,081

	Player Expenses	$1,837,724
	Staff Expenses	$254,899
	Other Expenses	$1,243,655

	Misc Expenses	-$2,090,075

	Total Revenue	$5,426,353
	Total Expenses	$3,336,278
	BALANCE	$840,000

MONTREAL MAROONS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$147,250
Player Payroll	$1,645,498
Current Budget	$2,800,000
Projected Balance	$68,387

Average Player Salary	$36,329
League Average Salary	$58,538

Highest Paid Players:
1) Chris Bryan	$530,000
2) Adam Bechdel	$154,800
3) John Harris	$134,000
4) Mario Salazar	$125,000
5) Tony Villarreal	$85,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,537,027
	Attendance per Game	18,976
	Starting Balance	$840,000

	Gate Revenue	$1,670,274
	Season Ticket Revenue	$865,736
	Playoff Revenue	$0
	Media Revenue	$25,300
	Merchandising Revenue	$4,326
	Other Revenue	$85,574

	Player Expenses	$1,434,366
	Staff Expenses	$144,522
	Other Expenses	$1,022,817

	Misc Expenses	$0

	Total Revenue	$2,651,210
	Total Expenses	$2,601,705
	BALANCE	$889,505

	LAST SEASON OVERVIEW
	Attendance	1,386,006
	Attendance per Game	17,111
	Starting Balance	$840,000

	Gate Revenue	$1,386,458
	Season Ticket Revenue	$666,069
	Playoff Revenue	$0
	Media Revenue	$25,300
	Merchandising Revenue	$3,941
	Other Revenue	$85,574

	Player Expenses	$1,041,763
	Staff Expenses	$131,829
	Other Expenses	$819,859

	Misc Expenses	-$179,554

	Total Revenue	$2,173,005
	Total Expenses	$1,993,451
	BALANCE	$840,000

NEW YORK NIGHTMARE

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$129,040
Player Payroll	$1,667,076
Current Budget	$3,600,000
Projected Balance	$1,106,133

Average Player Salary	$52,723
League Average Salary	$58,538

Highest Paid Players:
1) Andy Shoemaker	$421,000
2) John Way	$262,500
3) Juan Andrade	$190,000
4) Jonathan Ashley	$150,500
5) Robby Penland	$120,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,188,922
	Attendance per Game	27,024
	Starting Balance	$295,869

	Gate Revenue	$2,824,091
	Season Ticket Revenue	$1,772,568
	Playoff Revenue	$0
	Media Revenue	$28,800
	Merchandising Revenue	$6,694
	Other Revenue	-$154,430

	Player Expenses	$1,667,524
	Staff Expenses	$126,650
	Other Expenses	$1,446,235

	Misc Expenses	-$150,000

	Total Revenue	$4,477,723
	Total Expenses	$3,240,409
	BALANCE	$1,383,183

	LAST SEASON OVERVIEW
	Attendance	1,397,461
	Attendance per Game	17,253
	Starting Balance	$70,899

	Gate Revenue	$958,237
	Season Ticket Revenue	$1,696,851
	Playoff Revenue	$0
	Media Revenue	$29,800
	Merchandising Revenue	$6,579
	Other Revenue	-$154,430

	Player Expenses	$1,386,137
	Staff Expenses	$115,819
	Other Expenses	$1,208,826

	Misc Expenses	$29,858

	Total Revenue	$2,905,894
	Total Expenses	$2,710,782
	BALANCE	$295,869

OAKLAND INVADERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$123,860
Player Payroll	$3,812,952
Current Budget	$5,100,000
Projected Balance	$169,343

Average Player Salary	$91,563
League Average Salary	$58,538

Highest Paid Players:
1) Alfredo Tiscareno	$450,000
2) Pat Marchitto	$444,000
3) Ernesto Ramirez	$400,000
4) Mike Walker	$400,000
5) Chris Beasley	$278,200

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,550,006
	Attendance per Game	32,692
	Starting Balance	$542,592

	Gate Revenue	$2,763,288
	Season Ticket Revenue	$2,426,598
	Playoff Revenue	$0
	Media Revenue	$30,800
	Merchandising Revenue	$7,079
	Other Revenue	-$121,475

	Player Expenses	$3,722,057
	Staff Expenses	$121,565
	Other Expenses	$963,812

	Misc Expenses	$0

	Total Revenue	$5,106,290
	Total Expenses	$4,807,434
	BALANCE	$841,448

	LAST SEASON OVERVIEW
	Attendance	2,718,845
	Attendance per Game	33,566
	Starting Balance	$724,826

	Gate Revenue	$2,615,292
	Season Ticket Revenue	$2,550,335
	Playoff Revenue	$441,653
	Media Revenue	$30,800
	Merchandising Revenue	$7,807
	Other Revenue	-$121,475

	Player Expenses	$3,998,435
	Staff Expenses	$115,052
	Other Expenses	$1,180,723

	Misc Expenses	-$378,854

	Total Revenue	$5,490,830
	Total Expenses	$5,294,210
	BALANCE	$542,592

PHILADELPHIA MARAUDERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$135,655
Player Payroll	$2,590,076
Current Budget	$3,800,000
Projected Balance	$202,928

Average Player Salary	$53,044
League Average Salary	$58,538

Highest Paid Players:
1) Juan Mendoza	$252,000
2) Edwin Silva	$236,000
3) Bryan Bejarano	$204,000
4) Corbett Wright	$204,000
5) Juan Garcia	$170,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,449,930
	Attendance per Game	31,409
	Starting Balance	$724,323

	Gate Revenue	$2,714,562
	Season Ticket Revenue	$1,345,991
	Playoff Revenue	$0
	Media Revenue	$24,800
	Merchandising Revenue	$5,537
	Other Revenue	-$138,177

	Player Expenses	$2,515,091
	Staff Expenses	$133,143
	Other Expenses	$1,172,783

	Misc Expenses	$0

	Total Revenue	$3,952,713
	Total Expenses	$3,821,017
	BALANCE	$856,019

	LAST SEASON OVERVIEW
	Attendance	2,299,300
	Attendance per Game	28,386
	Starting Balance	$263,358

	Gate Revenue	$2,136,583
	Season Ticket Revenue	$1,082,364
	Playoff Revenue	$299,148
	Media Revenue	$24,800
	Merchandising Revenue	$5,106
	Other Revenue	-$138,177

	Player Expenses	$2,196,160
	Staff Expenses	$156,937
	Other Expenses	$704,370

	Misc Expenses	$29,858

	Total Revenue	$3,488,574
	Total Expenses	$3,057,467
	BALANCE	$724,323

PHOENIX GLADIATORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$194,630
Player Payroll	$4,173,119
Current Budget	$6,000,000
Projected Balance	-$762,996

Average Player Salary	$98,373
League Average Salary	$58,538

Highest Paid Players:
1) Johnny Keener	$440,000
2) Justin Watson	$360,000
3) Felipe Ayala	$300,000
4) Mike Glass	$300,000
5) Tyler Jordan	$300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,331,943
	Attendance per Game	29,897
	Starting Balance	$840,000

	Gate Revenue	$2,496,998
	Season Ticket Revenue	$2,681,993
	Playoff Revenue	$0
	Media Revenue	$29,800
	Merchandising Revenue	$7,097
	Other Revenue	-$30,108

	Player Expenses	$4,089,631
	Staff Expenses	$190,844
	Other Expenses	$1,464,250

	Misc Expenses	$0

	Total Revenue	$5,185,780
	Total Expenses	$5,744,725
	BALANCE	$281,055

	LAST SEASON OVERVIEW
	Attendance	2,599,649
	Attendance per Game	32,094
	Starting Balance	$840,000

	Gate Revenue	$3,338,664
	Season Ticket Revenue	$2,250,491
	Playoff Revenue	$202,692
	Media Revenue	$29,800
	Merchandising Revenue	$7,521
	Other Revenue	-$30,108

	Player Expenses	$2,917,448
	Staff Expenses	$166,294
	Other Expenses	$1,349,730

	Misc Expenses	-$1,115,730

	Total Revenue	$5,549,202
	Total Expenses	$4,433,472
	BALANCE	$840,000

SAN DIEGO FLEET

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$253,900
Player Payroll	$5,356,960
Current Budget	$6,500,000
Projected Balance	-$1,002,523

Average Player Salary	$130,012
League Average Salary	$58,538

Highest Paid Players:
1) Rodolfo Soto	$750,000
2) Jonathan Ellis	$500,000
3) Justin Pierce	$450,000
4) Nick Pratt	$384,000
5) Jon Pitts	$370,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,798,277
	Attendance per Game	34,547
	Starting Balance	$840,000

	Gate Revenue	$3,145,264
	Season Ticket Revenue	$3,010,776
	Playoff Revenue	$0
	Media Revenue	$36,800
	Merchandising Revenue	$8,343
	Other Revenue	-$181,980

	Player Expenses	$5,020,101
	Staff Expenses	$249,198
	Other Expenses	$1,244,146

	Misc Expenses	$0

	Total Revenue	$6,019,203
	Total Expenses	$6,513,445
	BALANCE	$345,758

	LAST SEASON OVERVIEW
	Attendance	2,726,231
	Attendance per Game	33,657
	Starting Balance	$840,000

	Gate Revenue	$3,358,174
	Season Ticket Revenue	$2,639,458
	Playoff Revenue	$1,205,326
	Media Revenue	$34,800
	Merchandising Revenue	$7,938
	Other Revenue	-$181,980

	Player Expenses	$3,245,414
	Staff Expenses	$253,659
	Other Expenses	$1,202,800

	Misc Expenses	-$2,275,652

	Total Revenue	$6,977,525
	Total Expenses	$4,701,873
	BALANCE	$840,000

SAN FRANCISCO FIRE

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$138,800
Player Payroll	$2,969,672
Current Budget	$4,400,000
Projected Balance	-$444,618

Average Player Salary	$55,428
League Average Salary	$58,538

Highest Paid Players:
1) Pat Hovhannisian	$472,000
2) Leo Serna	$352,000
3) Juan Ortega	$254,000
4) Jason Martin	$160,000
5) Willie Bazaldua	$158,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,336,425
	Attendance per Game	29,954
	Starting Balance	$840,000

	Gate Revenue	$2,336,794
	Season Ticket Revenue	$1,692,314
	Playoff Revenue	$0
	Media Revenue	$28,800
	Merchandising Revenue	$6,229
	Other Revenue	-$31,226

	Player Expenses	$2,754,252
	Staff Expenses	$210,150
	Other Expenses	$1,458,650

	Misc Expenses	$0

	Total Revenue	$4,032,911
	Total Expenses	$4,423,052
	BALANCE	$449,859

	LAST SEASON OVERVIEW
	Attendance	2,351,965
	Attendance per Game	29,037
	Starting Balance	$840,000

	Gate Revenue	$2,298,705
	Season Ticket Revenue	$1,710,049
	Playoff Revenue	$631,919
	Media Revenue	$28,800
	Merchandising Revenue	$6,375
	Other Revenue	-$31,226

	Player Expenses	$1,857,221
	Staff Expenses	$152,023
	Other Expenses	$1,498,161

	Misc Expenses	-$1,061,707

	Total Revenue	$4,569,112
	Total Expenses	$3,507,405
	BALANCE	$840,000

SANDUSKY SEAGULLS

GENERAL INFORMATION
Team Focus
Staff Payroll	$253,545
Player Payroll	$1,582,706
Current Budget	$2,800,000
Projected Balance	-$206,554

Average Player Salary	$34,624
League Average Salary	$58,538

Highest Paid Players:
1) Lorenzo Villarreal	$364,000
2) Bill Geeslin	$300,000
3) Steve Pikula	$165,000
4) Josh Spencer	$106,000
5) Jamie Coogan	$80,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,621,442
	Attendance per Game	20,788
	Starting Balance	-$50,804

	Gate Revenue	$1,041,725
	Season Ticket Revenue	$1,191,158
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$5,286
	Other Revenue	$220,600

	Player Expenses	$1,480,961
	Staff Expenses	$224,034
	Other Expenses	$1,016,901

	Misc Expenses	$0

	Total Revenue	$2,486,569
	Total Expenses	$2,721,896
	BALANCE	-$286,131

	LAST SEASON OVERVIEW
	Attendance	1,560,678
	Attendance per Game	19,268
	Starting Balance	$456,217

	Gate Revenue	$936,501
	Season Ticket Revenue	$1,170,330
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$5,377
	Other Revenue	$220,600

	Player Expenses	$1,290,053
	Staff Expenses	$179,503
	Other Expenses	$1,422,773

	Misc Expenses	$29,858

	Total Revenue	$2,355,450
	Total Expenses	$2,892,329
	BALANCE	-$50,804

SANTA FE CHIEFS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$152,455
Player Payroll	$2,526,224
Current Budget	$3,600,000
Projected Balance	-$187,963

Average Player Salary	$58,209
League Average Salary	$58,538

Highest Paid Players:
1) Zachary Christman	$950,000
2) Scott Schowalter	$432,000
3) Steve McKinstry	$126,500
4) Justin Hickman	$110,000
5) Bobby Mendoza	$77,250

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,867,053
	Attendance per Game	23,050
	Starting Balance	$840,000

	Gate Revenue	$1,586,002
	Season Ticket Revenue	$1,587,915
	Playoff Revenue	$0
	Media Revenue	$24,800
	Merchandising Revenue	$5,858
	Other Revenue	$108,352

	Player Expenses	$2,576,681
	Staff Expenses	$149,632
	Other Expenses	$777,052

	Misc Expenses	$0

	Total Revenue	$3,312,927
	Total Expenses	$3,503,365
	BALANCE	$649,562

	LAST SEASON OVERVIEW
	Attendance	1,768,143
	Attendance per Game	21,829
	Starting Balance	$840,000

	Gate Revenue	$1,413,293
	Season Ticket Revenue	$1,673,335
	Playoff Revenue	$0
	Media Revenue	$24,800
	Merchandising Revenue	$6,206
	Other Revenue	$108,352

	Player Expenses	$3,092,427
	Staff Expenses	$161,139
	Other Expenses	$516,800

	Misc Expenses	$501,835

	Total Revenue	$3,268,531
	Total Expenses	$3,770,366
	BALANCE	$840,000

SYRACUSE SCORPIONS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$241,390
Player Payroll	$2,318,798
Current Budget	$4,200,000
Projected Balance	-$422,628

Average Player Salary	$56,196
League Average Salary	$58,538

Highest Paid Players:
1) Ritsuo Matsuoka	$500,000
2) John Froerer	$432,000
3) Bobby Tapia	$292,000
4) Ryan Mallory	$172,760
5) Derek Moke	$97,850

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,612,627
	Attendance per Game	20,675
	Starting Balance	$617,759

	Gate Revenue	$1,377,115
	Season Ticket Revenue	$2,103,338
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$6,240
	Other Revenue	$180,279

	Player Expenses	$2,320,753
	Staff Expenses	$236,919
	Other Expenses	$1,596,688

	Misc Expenses	$0

	Total Revenue	$3,694,772
	Total Expenses	$4,154,360
	BALANCE	$158,171

	LAST SEASON OVERVIEW
	Attendance	1,721,363
	Attendance per Game	21,251
	Starting Balance	$840,000

	Gate Revenue	$1,563,040
	Season Ticket Revenue	$2,069,028
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$6,674
	Other Revenue	$180,279

	Player Expenses	$2,598,260
	Staff Expenses	$234,094
	Other Expenses	$1,163,997

	Misc Expenses	$29,858

	Total Revenue	$3,744,252
	Total Expenses	$3,996,351
	BALANCE	$617,759

TAMPA BAY CAPTAINS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$175,090
Player Payroll	$3,259,260
Current Budget	$5,000,000
Projected Balance	$532,874

Average Player Salary	$79,327
League Average Salary	$58,538

Highest Paid Players:
1) Ray Rorie	$521,438
2) Albert Fabian	$472,000
3) Jeff Coleman	$400,000
4) Ben O'Halloran	$337,500
5) Danny Meyer	$175,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,708,359
	Attendance per Game	33,437
	Starting Balance	$840,000

	Gate Revenue	$2,728,442
	Season Ticket Revenue	$2,281,538
	Playoff Revenue	$0
	Media Revenue	$29,800
	Merchandising Revenue	$7,246
	Other Revenue	-$122,840

	Player Expenses	$3,132,005
	Staff Expenses	$171,846
	Other Expenses	$1,020,636

	Misc Expenses	$0

	Total Revenue	$4,924,186
	Total Expenses	$4,324,487
	BALANCE	$1,439,699

	LAST SEASON OVERVIEW
	Attendance	2,363,163
	Attendance per Game	29,175
	Starting Balance	$97,129

	Gate Revenue	$2,801,371
	Season Ticket Revenue	$1,570,134
	Playoff Revenue	$655,820
	Media Revenue	$29,800
	Merchandising Revenue	$6,212
	Other Revenue	-$122,840

	Player Expenses	$2,495,694
	Staff Expenses	$144,688
	Other Expenses	$1,161,448

	Misc Expenses	-$376,569

	Total Revenue	$4,921,270
	Total Expenses	$3,801,830
	BALANCE	$840,000

TORONTO TRASH PANDAS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$137,595
Player Payroll	$1,742,373
Current Budget	$2,600,000
Projected Balance	-$603,800

Average Player Salary	$32,963
League Average Salary	$58,538

Highest Paid Players:
1) Paul McComas	$266,110
2) Winston Caballero	$207,480
3) Bob Cook	$148,460
4) Chris Marra	$116,820
5) Jason Strobel	$66,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,280,643
	Attendance per Game	15,810
	Starting Balance	$281,583

	Gate Revenue	$990,085
	Season Ticket Revenue	$812,149
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$4,055
	Other Revenue	$255,091

	Player Expenses	$1,645,256
	Staff Expenses	$174,026
	Other Expenses	$883,393

	Misc Expenses	$0

	Total Revenue	$2,089,180
	Total Expenses	$2,702,675
	BALANCE	-$331,912

	LAST SEASON OVERVIEW
	Attendance	1,375,652
	Attendance per Game	16,983
	Starting Balance	$492,568

	Gate Revenue	$1,249,575
	Season Ticket Revenue	$686,511
	Playoff Revenue	$177,836
	Media Revenue	$27,800
	Merchandising Revenue	$3,989
	Other Revenue	$255,091

	Player Expenses	$1,811,875
	Staff Expenses	$160,901
	Other Expenses	$556,790

	Misc Expenses	$29,858

	Total Revenue	$2,288,723
	Total Expenses	$2,529,566
	BALANCE	$281,583

VANCOUVER MOUNTIES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$180,365
Player Payroll	$1,850,709
Current Budget	$2,400,000
Projected Balance	-$316,690

Average Player Salary	$52,559
League Average Salary	$58,538

Highest Paid Players:
1) Greg Sandlin	$510,000
2) Javier Ramos	$340,000
3) Jaden Campbell	$170,000
4) Mel Aguilar	$123,600
5) Jimmy Jones	$73,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,749,935
	Attendance per Game	21,604
	Starting Balance	$206,786

	Gate Revenue	$1,040,352
	Season Ticket Revenue	$965,433
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$5,092
	Other Revenue	$213,635

	Player Expenses	$1,908,450
	Staff Expenses	$177,024
	Other Expenses	$497,995

	Misc Expenses	$0

	Total Revenue	$2,252,312
	Total Expenses	$2,583,469
	BALANCE	-$124,371

	LAST SEASON OVERVIEW
	Attendance	1,548,414
	Attendance per Game	19,116
	Starting Balance	$840,000

	Gate Revenue	$843,836
	Season Ticket Revenue	$1,061,036
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$5,425
	Other Revenue	$213,635

	Player Expenses	$1,947,049
	Staff Expenses	$179,605
	Other Expenses	$710,747

	Misc Expenses	$29,858

	Total Revenue	$2,174,329
	Total Expenses	$2,837,401
	BALANCE	$206,786

Friday, December 20th , 2024 - OOTP Baseball 25.11 Build 101