 |
|
AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
06/22/2026
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
San Diego Fleet |
$6,062,881 |
| 2 |
Charleston Sea Dogs |
$5,848,779 |
| 3 |
Philadelphia Marauders |
$5,676,344 |
| 4 |
Halifax Heathens |
$5,423,108 |
| 5 |
Boston Whistlers |
$4,449,899 |
| 6 |
Maine Pines |
$4,420,813 |
| 7 |
Cincinnati Royals |
$4,083,463 |
| 8 |
Austin Desperados |
$3,333,472 |
| 9 |
Detroit Giants |
$3,318,992 |
| 10 |
Phoenix Gladiators |
$3,254,135 |
| 11 |
Indianapolis Eagles |
$3,236,674 |
| 12 |
Dallas Dragons |
$3,127,590 |
| 13 |
New York Nightmare |
$2,750,594 |
| 14 |
Oakland Invaders |
$2,650,928 |
| 15 |
Syracuse Scorpions |
$2,637,199 |
| 16 |
Hollywood Stars |
$2,489,576 |
| 17 |
Toronto Trash Pandas |
$2,170,171 |
| 18 |
Daytona Beach Sea Turtles |
$1,770,065 |
| 19 |
San Francisco Fire |
$1,675,299 |
| 20 |
Fountain Hills 23ers |
$1,659,742 |
| 21 |
Chicago Gangsters |
$1,527,436 |
| 22 |
Carolina Reapers |
$1,421,094 |
| 23 |
Tampa Bay Captains |
$1,287,536 |
| 24 |
Mexico City Aztecs |
$827,842 |
|
| Rank |
Team |
Attendance |
| 1 |
Halifax Heathens |
1,576,713 |
| 2 |
Detroit Giants |
1,507,165 |
| 3 |
Indianapolis Eagles |
1,349,755 |
| 4 |
Philadelphia Marauders |
1,263,908 |
| 5 |
Maine Pines |
1,194,406 |
| 6 |
San Diego Fleet |
1,134,960 |
| 7 |
Oakland Invaders |
1,127,682 |
| 8 |
Austin Desperados |
1,022,605 |
| 9 |
Phoenix Gladiators |
977,839 |
| 10 |
Tampa Bay Captains |
964,042 |
| 11 |
San Francisco Fire |
931,689 |
| 12 |
Boston Whistlers |
922,600 |
| 13 |
Dallas Dragons |
862,983 |
| 14 |
Mexico City Aztecs |
847,319 |
| 15 |
Fountain Hills 23ers |
845,069 |
| 16 |
Cincinnati Royals |
828,322 |
| 17 |
Toronto Trash Pandas |
784,845 |
| 18 |
New York Nightmare |
721,624 |
| 19 |
Charleston Sea Dogs |
694,064 |
| 20 |
Hollywood Stars |
693,923 |
| 21 |
Daytona Beach Sea Turtles |
628,696 |
| 22 |
Carolina Reapers |
546,248 |
| 23 |
Chicago Gangsters |
474,238 |
| 24 |
Syracuse Scorpions |
191,471 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Philadelphia Marauders |
$1,959,351 |
| 2 |
San Diego Fleet |
$1,717,607 |
| 3 |
Detroit Giants |
$1,690,157 |
| 4 |
Boston Whistlers |
$1,669,238 |
| 5 |
Halifax Heathens |
$1,655,887 |
| 6 |
Oakland Invaders |
$1,584,822 |
| 7 |
Indianapolis Eagles |
$1,297,710 |
| 8 |
Charleston Sea Dogs |
$1,250,584 |
| 9 |
Fountain Hills 23ers |
$1,206,766 |
| 10 |
Austin Desperados |
$1,138,835 |
| 11 |
Phoenix Gladiators |
$1,108,508 |
| 12 |
Maine Pines |
$1,085,481 |
| 13 |
Tampa Bay Captains |
$902,476 |
| 14 |
New York Nightmare |
$856,362 |
| 15 |
Dallas Dragons |
$821,901 |
| 16 |
Cincinnati Royals |
$821,587 |
| 17 |
Hollywood Stars |
$811,790 |
| 18 |
Toronto Trash Pandas |
$765,391 |
| 19 |
Daytona Beach Sea Turtles |
$678,062 |
| 20 |
Mexico City Aztecs |
$608,006 |
| 21 |
San Francisco Fire |
$600,075 |
| 22 |
Carolina Reapers |
$400,661 |
| 23 |
Chicago Gangsters |
$381,287 |
| 24 |
Syracuse Scorpions |
$51,255 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
San Diego Fleet |
$5,010,924 |
| 2 |
Charleston Sea Dogs |
$4,047,992 |
| 3 |
Halifax Heathens |
$3,203,988 |
| 4 |
Philadelphia Marauders |
$2,891,454 |
| 5 |
Boston Whistlers |
$2,836,882 |
| 6 |
Phoenix Gladiators |
$2,771,318 |
| 7 |
Cincinnati Royals |
$2,722,309 |
| 8 |
Oakland Invaders |
$2,675,806 |
| 9 |
Maine Pines |
$2,530,441 |
| 10 |
Detroit Giants |
$2,356,170 |
| 11 |
Indianapolis Eagles |
$2,284,220 |
| 12 |
Syracuse Scorpions |
$2,158,650 |
| 13 |
Dallas Dragons |
$1,916,976 |
| 14 |
Tampa Bay Captains |
$1,850,416 |
| 15 |
Austin Desperados |
$1,731,606 |
| 16 |
San Francisco Fire |
$1,699,694 |
| 17 |
New York Nightmare |
$1,648,901 |
| 18 |
Hollywood Stars |
$1,627,846 |
| 19 |
Chicago Gangsters |
$1,228,684 |
| 20 |
Daytona Beach Sea Turtles |
$1,182,147 |
| 21 |
Carolina Reapers |
$1,169,345 |
| 22 |
Fountain Hills 23ers |
$1,126,689 |
| 23 |
Toronto Trash Pandas |
$802,649 |
| 24 |
Mexico City Aztecs |
$737,593 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Indianapolis Eagles |
$42,800 |
| 2 |
San Diego Fleet |
$41,800 |
| 3 |
Cincinnati Royals |
$39,800 |
| 4 |
Halifax Heathens |
$38,800 |
| 5 |
Detroit Giants |
$36,800 |
| 6 |
Boston Whistlers |
$36,800 |
| 7 |
Charleston Sea Dogs |
$35,800 |
| 8 |
Oakland Invaders |
$34,800 |
| 9 |
Austin Desperados |
$34,800 |
| 10 |
Hollywood Stars |
$33,800 |
| 11 |
New York Nightmare |
$33,800 |
| 12 |
Tampa Bay Captains |
$33,800 |
| 13 |
San Francisco Fire |
$33,800 |
| 14 |
Phoenix Gladiators |
$33,800 |
| 15 |
Philadelphia Marauders |
$32,800 |
| 16 |
Carolina Reapers |
$31,800 |
| 17 |
Toronto Trash Pandas |
$31,800 |
| 18 |
Syracuse Scorpions |
$31,800 |
| 19 |
Fountain Hills 23ers |
$30,800 |
| 20 |
Mexico City Aztecs |
$29,800 |
| 21 |
Dallas Dragons |
$29,300 |
| 22 |
Chicago Gangsters |
$28,300 |
| 23 |
Daytona Beach Sea Turtles |
$28,300 |
| 24 |
Maine Pines |
$27,800 |
|
| Rank |
Team |
Merchandising |
| 1 |
Halifax Heathens |
$5,842 |
| 2 |
San Diego Fleet |
$4,896 |
| 3 |
Detroit Giants |
$4,842 |
| 4 |
Indianapolis Eagles |
$4,671 |
| 5 |
Philadelphia Marauders |
$4,547 |
| 6 |
Oakland Invaders |
$4,372 |
| 7 |
Charleston Sea Dogs |
$4,284 |
| 8 |
Maine Pines |
$3,986 |
| 9 |
Tampa Bay Captains |
$3,767 |
| 10 |
Boston Whistlers |
$3,596 |
| 11 |
Austin Desperados |
$3,522 |
| 12 |
San Francisco Fire |
$3,519 |
| 13 |
New York Nightmare |
$3,413 |
| 14 |
Phoenix Gladiators |
$3,213 |
| 15 |
Dallas Dragons |
$3,038 |
| 16 |
Cincinnati Royals |
$2,908 |
| 17 |
Syracuse Scorpions |
$2,754 |
| 18 |
Hollywood Stars |
$2,725 |
| 19 |
Daytona Beach Sea Turtles |
$2,695 |
| 20 |
Fountain Hills 23ers |
$2,609 |
| 21 |
Mexico City Aztecs |
$2,449 |
| 22 |
Carolina Reapers |
$2,164 |
| 23 |
Toronto Trash Pandas |
$2,137 |
| 24 |
Chicago Gangsters |
$2,031 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
San Diego Fleet |
$6,665,137 |
| 2 |
Charleston Sea Dogs |
$5,315,623 |
| 3 |
Halifax Heathens |
$4,693,876 |
| 4 |
Philadelphia Marauders |
$4,678,386 |
| 5 |
Boston Whistlers |
$4,427,817 |
| 6 |
Oakland Invaders |
$4,143,312 |
| 7 |
Phoenix Gladiators |
$3,943,613 |
| 8 |
Detroit Giants |
$3,910,274 |
| 9 |
Cincinnati Royals |
$3,690,032 |
| 10 |
Maine Pines |
$3,615,646 |
| 11 |
Indianapolis Eagles |
$3,606,615 |
| 12 |
Dallas Dragons |
$2,882,357 |
| 13 |
Austin Desperados |
$2,831,167 |
| 14 |
Tampa Bay Captains |
$2,787,043 |
| 15 |
New York Nightmare |
$2,574,980 |
| 16 |
Hollywood Stars |
$2,563,528 |
| 17 |
Syracuse Scorpions |
$2,482,088 |
| 18 |
San Francisco Fire |
$2,452,905 |
| 19 |
Fountain Hills 23ers |
$2,307,915 |
| 20 |
Daytona Beach Sea Turtles |
$1,926,515 |
| 21 |
Chicago Gangsters |
$1,761,477 |
| 22 |
Carolina Reapers |
$1,752,584 |
| 23 |
Toronto Trash Pandas |
$1,711,302 |
| 24 |
Mexico City Aztecs |
$1,449,987 |
|
| Rank |
Team |
Total Expenses |
| 1 |
San Diego Fleet |
$5,565,667 |
| 2 |
Charleston Sea Dogs |
$5,025,646 |
| 3 |
Halifax Heathens |
$4,009,974 |
| 4 |
Philadelphia Marauders |
$3,873,428 |
| 5 |
Oakland Invaders |
$3,803,692 |
| 6 |
Boston Whistlers |
$3,756,808 |
| 7 |
Indianapolis Eagles |
$3,551,986 |
| 8 |
Cincinnati Royals |
$3,428,048 |
| 9 |
Detroit Giants |
$2,872,065 |
| 10 |
Phoenix Gladiators |
$2,846,275 |
| 11 |
Maine Pines |
$2,843,332 |
| 12 |
Dallas Dragons |
$2,770,552 |
| 13 |
Hollywood Stars |
$2,240,519 |
| 14 |
Austin Desperados |
$2,234,882 |
| 15 |
Syracuse Scorpions |
$2,128,331 |
| 16 |
Fountain Hills 23ers |
$1,974,438 |
| 17 |
New York Nightmare |
$1,905,164 |
| 18 |
Mexico City Aztecs |
$1,807,676 |
| 19 |
San Francisco Fire |
$1,805,566 |
| 20 |
Carolina Reapers |
$1,790,258 |
| 21 |
Daytona Beach Sea Turtles |
$1,756,583 |
| 22 |
Tampa Bay Captains |
$1,546,773 |
| 23 |
Toronto Trash Pandas |
$1,460,855 |
| 24 |
Chicago Gangsters |
$1,375,164 |
|
| Rank |
Team |
Current Budget |
| 1 |
Charleston Sea Dogs |
$10,000,000 |
| 2 |
San Diego Fleet |
$9,000,000 |
| 3 |
Boston Whistlers |
$7,000,000 |
| 4 |
Philadelphia Marauders |
$6,500,000 |
| 5 |
Phoenix Gladiators |
$6,000,000 |
| 6 |
Halifax Heathens |
$6,000,000 |
| 7 |
Cincinnati Royals |
$5,700,000 |
| 8 |
Oakland Invaders |
$5,500,000 |
| 9 |
Maine Pines |
$5,400,000 |
| 10 |
Indianapolis Eagles |
$5,200,000 |
| 11 |
Dallas Dragons |
$4,800,000 |
| 12 |
Detroit Giants |
$4,800,000 |
| 13 |
Austin Desperados |
$4,480,000 |
| 14 |
San Francisco Fire |
$4,000,000 |
| 15 |
Tampa Bay Captains |
$3,880,000 |
| 16 |
New York Nightmare |
$3,800,000 |
| 17 |
Hollywood Stars |
$3,800,000 |
| 18 |
Fountain Hills 23ers |
$3,440,000 |
| 19 |
Syracuse Scorpions |
$3,400,000 |
| 20 |
Daytona Beach Sea Turtles |
$3,200,000 |
| 21 |
Chicago Gangsters |
$3,000,000 |
| 22 |
Carolina Reapers |
$2,960,000 |
| 23 |
Toronto Trash Pandas |
$2,720,000 |
| 24 |
Mexico City Aztecs |
$2,360,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Leo Orozco |
Halifax |
$1,220,000 |
|
| 2 |
Bob Baucke |
Charleston |
$1,000,000 |
|
| 3 |
Jeff Beeson |
Boston |
$900,000 |
|
| 4 |
Takeji Takano |
San Diego |
$900,000 |
|
| 5 |
Eric Daniel |
Hollywood |
$840,000 |
|
| 6 |
Felipe Ayala |
San Diego |
$800,000 |
|
| 7 |
Jay Helm |
Boston |
$800,000 |
|
| 8 |
Ernesto Ramirez |
Halifax |
$741,000 |
|
| 9 |
Paul Pittman |
San Diego |
$740,000 |
|
| 10 |
Jonathan Allen |
Dallas |
$700,000 |
|
| 11 |
Johnny McCargar |
Philadelphia |
$700,000 |
|
| 12 |
Jose Contreras |
Halifax |
$660,000 |
|
| 13 |
Andy Dooley |
Cincinnati |
$660,000 |
|
| 14 |
Mark Dudley |
Daytona Beach |
$650,000 |
|
| 15 |
Ray Rorie |
San Diego |
$650,000 |
|
| 16 |
Ryan Forsythe |
Charleston |
$600,000 |
|
| 17 |
Adam Holland |
Dallas |
$600,000 |
|
| 18 |
Luke Scrimger |
Austin |
$600,000 |
|
| 19 |
Devin Wickliffe |
San Diego |
$600,000 |
|
| 20 |
Efrain Gutierrez |
Detroit |
$580,000 |
|
| 21 |
Juan Andrade |
New York |
$550,000 |
|
| 22 |
Sam Campos |
Austin |
$550,000 |
|
| 23 |
John Froerer |
Syracuse |
$550,000 |
|
| 24 |
Nick Pratt |
Chicago |
$530,000 |
|
| 25 |
Matt Graham |
Maine |
$529,208 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $122,450 |
| Player Payroll | $3,333,472 |
| Current Budget | $4,480,000 |
| Projected Balance | $11,513 |
| | |
| Average Player Salary | $75,912 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Luke Scrimger | $600,000 |
| 2) Sam Campos | $550,000 |
| 3) John Austin | $500,000 |
| 4) Leo Serna | $372,000 |
| 5) Jared Priest | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,022,605 |
| Attendance per Game | 25,565 |
| Starting Balance | $187,376 |
| | |
| Gate Revenue | $1,138,835 |
| Season Ticket Revenue | $1,731,606 |
| Playoff Revenue | $0 |
| Media Revenue | $34,800 |
| Merchandising Revenue | $3,522 |
| Other Revenue | -$77,596 |
| | |
| Player Expenses | $1,617,330 |
| Staff Expenses | $62,428 |
| Other Expenses | $555,124 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,831,167 |
| Total Expenses | $2,234,882 |
| BALANCE | $783,661 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,120,000 |
| Attendance per Game | 26,173 |
| Starting Balance | -$248,043 |
| | |
| Gate Revenue | $2,231,521 |
| Season Ticket Revenue | $1,902,219 |
| Playoff Revenue | $160,262 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $6,972 |
| Other Revenue | -$77,596 |
| | |
| Player Expenses | $3,260,560 |
| Staff Expenses | $93,874 |
| Other Expenses | $634,094 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $4,383,521 |
| Total Expenses | $3,988,528 |
| BALANCE | $187,376 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $189,700 |
| Player Payroll | $4,449,899 |
| Current Budget | $7,000,000 |
| Projected Balance | $272,653 |
| | |
| Average Player Salary | $109,143 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Jeff Beeson | $900,000 |
| 2) Jay Helm | $800,000 |
| 3) Carlos Herrera | $348,000 |
| 4) Derek Maher | $300,000 |
| 5) Joe Schroeder | $275,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 922,600 |
| Attendance per Game | 27,135 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $1,669,238 |
| Season Ticket Revenue | $2,836,882 |
| Playoff Revenue | $0 |
| Media Revenue | $36,800 |
| Merchandising Revenue | $3,596 |
| Other Revenue | -$118,699 |
| | |
| Player Expenses | $2,041,727 |
| Staff Expenses | $85,481 |
| Other Expenses | $1,629,600 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,427,817 |
| Total Expenses | $3,756,808 |
| BALANCE | $1,661,009 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,184,671 |
| Attendance per Game | 26,971 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $3,922,383 |
| Season Ticket Revenue | $2,413,082 |
| Playoff Revenue | $576,176 |
| Media Revenue | $36,000 |
| Merchandising Revenue | $7,698 |
| Other Revenue | -$118,699 |
| | |
| Player Expenses | $3,904,323 |
| Staff Expenses | $173,449 |
| Other Expenses | $1,320,400 |
| | |
| Misc Expenses | -$1,165,503 |
| | |
| Total Revenue | $6,603,675 |
| Total Expenses | $5,398,172 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $151,750 |
| Player Payroll | $1,421,094 |
| Current Budget | $2,960,000 |
| Projected Balance | $40,738 |
| | |
| Average Player Salary | $40,189 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Mike Green | $362,500 |
| 2) Franklin Reyes | $272,000 |
| 3) Blake Benigno | $154,000 |
| 4) Jose Lazaro | $123,600 |
| 5) Dustin Sheedy | $62,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 546,248 |
| Attendance per Game | 18,836 |
| Starting Balance | -$201,973 |
| | |
| Gate Revenue | $400,661 |
| Season Ticket Revenue | $1,169,345 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $2,164 |
| Other Revenue | $148,614 |
| | |
| Player Expenses | $642,555 |
| Staff Expenses | $68,381 |
| Other Expenses | $1,079,322 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,752,584 |
| Total Expenses | $1,790,258 |
| BALANCE | -$239,647 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,573,769 |
| Attendance per Game | 19,429 |
| Starting Balance | -$62,241 |
| | |
| Gate Revenue | $1,022,188 |
| Season Ticket Revenue | $1,338,415 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,205 |
| Other Revenue | $148,614 |
| | |
| Player Expenses | $1,781,931 |
| Staff Expenses | $248,099 |
| Other Expenses | $861,147 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,711,019 |
| Total Expenses | $2,891,177 |
| BALANCE | -$201,973 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $154,250 |
| Player Payroll | $5,848,779 |
| Current Budget | $10,000,000 |
| Projected Balance | -$254,368 |
| | |
| Average Player Salary | $125,175 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Bob Baucke | $1,000,000 |
| 2) Ryan Forsythe | $600,000 |
| 3) Russ Reinertsen | $425,000 |
| 4) Andy Weatherholt | $355,000 |
| 5) Juan Ortiz | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 694,064 |
| Attendance per Game | 20,414 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $1,250,584 |
| Season Ticket Revenue | $4,047,992 |
| Playoff Revenue | $0 |
| Media Revenue | $35,800 |
| Merchandising Revenue | $4,284 |
| Other Revenue | -$23,037 |
| | |
| Player Expenses | $2,873,744 |
| Staff Expenses | $69,508 |
| Other Expenses | $2,082,394 |
| | |
| Misc Expenses | -$350,000 |
| | |
| Total Revenue | $5,315,623 |
| Total Expenses | $5,025,646 |
| BALANCE | $929,977 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,543,052 |
| Attendance per Game | 31,396 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $7,158,360 |
| Season Ticket Revenue | $3,013,848 |
| Playoff Revenue | $897,041 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $9,396 |
| Other Revenue | -$23,037 |
| | |
| Player Expenses | $4,179,789 |
| Staff Expenses | $178,282 |
| Other Expenses | $1,883,091 |
| | |
| Misc Expenses | -$3,803,946 |
| | |
| Total Revenue | $10,085,108 |
| Total Expenses | $6,241,162 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $179,100 |
| Player Payroll | $1,527,436 |
| Current Budget | $3,000,000 |
| Projected Balance | $315,006 |
| | |
| Average Player Salary | $46,359 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Nick Pratt | $530,000 |
| 2) Adrian Huffine | $220,000 |
| 3) Jesus Fernandez | $110,000 |
| 4) Jason Bear | $98,000 |
| 5) Phil Gregoire | $95,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 474,238 |
| Attendance per Game | 16,937 |
| Starting Balance | -$652,316 |
| | |
| Gate Revenue | $381,287 |
| Season Ticket Revenue | $1,228,684 |
| Playoff Revenue | $0 |
| Media Revenue | $28,300 |
| Merchandising Revenue | $2,031 |
| Other Revenue | $121,175 |
| | |
| Player Expenses | $676,567 |
| Staff Expenses | $80,705 |
| Other Expenses | $617,892 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,761,477 |
| Total Expenses | $1,375,164 |
| BALANCE | -$266,003 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,191,670 |
| Attendance per Game | 14,712 |
| Starting Balance | -$392,854 |
| | |
| Gate Revenue | $904,920 |
| Season Ticket Revenue | $1,120,520 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $5,429 |
| Other Revenue | $121,175 |
| | |
| Player Expenses | $1,495,331 |
| Staff Expenses | $175,399 |
| Other Expenses | $921,926 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,292,768 |
| Total Expenses | $2,592,656 |
| BALANCE | -$652,316 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $246,250 |
| Player Payroll | $4,083,463 |
| Current Budget | $5,700,000 |
| Projected Balance | -$532,609 |
| | |
| Average Player Salary | $106,892 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Andy Dooley | $660,000 |
| 2) Mike Rankin | $448,000 |
| 3) Aaron Jalbert | $425,000 |
| 4) Dave Harvey | $348,000 |
| 5) Miguel Leon | $322,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 828,322 |
| Attendance per Game | 34,513 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $821,587 |
| Season Ticket Revenue | $2,722,309 |
| Playoff Revenue | $0 |
| Media Revenue | $39,800 |
| Merchandising Revenue | $2,908 |
| Other Revenue | $103,428 |
| | |
| Player Expenses | $1,852,386 |
| Staff Expenses | $110,964 |
| Other Expenses | $1,464,698 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,690,032 |
| Total Expenses | $3,428,048 |
| BALANCE | $1,251,984 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,783,383 |
| Attendance per Game | 34,363 |
| Starting Balance | $772,743 |
| | |
| Gate Revenue | $2,803,057 |
| Season Ticket Revenue | $2,668,220 |
| Playoff Revenue | $868,031 |
| Media Revenue | $38,000 |
| Merchandising Revenue | $8,893 |
| Other Revenue | $103,428 |
| | |
| Player Expenses | $3,734,460 |
| Staff Expenses | $221,800 |
| Other Expenses | $1,827,676 |
| | |
| Misc Expenses | -$318,975 |
| | |
| Total Revenue | $6,320,168 |
| Total Expenses | $5,783,936 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $188,300 |
| Player Payroll | $3,127,590 |
| Current Budget | $4,800,000 |
| Projected Balance | $136,362 |
| | |
| Average Player Salary | $87,882 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Jonathan Allen | $700,000 |
| 2) Adam Holland | $600,000 |
| 3) Cole Calkins | $318,000 |
| 4) Rocky Hawke | $252,500 |
| 5) Carlos Rodriguez | $225,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 862,983 |
| Attendance per Game | 26,151 |
| Starting Balance | $443,476 |
| | |
| Gate Revenue | $821,901 |
| Season Ticket Revenue | $1,916,976 |
| Playoff Revenue | $0 |
| Media Revenue | $29,300 |
| Merchandising Revenue | $3,038 |
| Other Revenue | $111,142 |
| | |
| Player Expenses | $1,693,308 |
| Staff Expenses | $84,851 |
| Other Expenses | $992,393 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,882,357 |
| Total Expenses | $2,770,552 |
| BALANCE | $555,281 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,000,772 |
| Attendance per Game | 24,701 |
| Starting Balance | $452,138 |
| | |
| Gate Revenue | $2,604,720 |
| Season Ticket Revenue | $1,546,614 |
| Playoff Revenue | $0 |
| Media Revenue | $28,500 |
| Merchandising Revenue | $6,395 |
| Other Revenue | $111,142 |
| | |
| Player Expenses | $3,729,288 |
| Staff Expenses | $186,350 |
| Other Expenses | $819,745 |
| | |
| Misc Expenses | $632,353 |
| | |
| Total Revenue | $4,094,368 |
| Total Expenses | $4,735,383 |
| BALANCE | $443,476 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $195,250 |
| Player Payroll | $1,770,065 |
| Current Budget | $3,200,000 |
| Projected Balance | $237,477 |
| | |
| Average Player Salary | $48,506 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Mark Dudley | $650,000 |
| 2) Jon Haynes | $250,000 |
| 3) Jordan Thompson | $186,300 |
| 4) Marcos Santiago | $100,000 |
| 5) Mark Root | $72,345 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 628,696 |
| Attendance per Game | 14,289 |
| Starting Balance | -$245,283 |
| | |
| Gate Revenue | $678,062 |
| Season Ticket Revenue | $1,182,147 |
| Playoff Revenue | $0 |
| Media Revenue | $28,300 |
| Merchandising Revenue | $2,695 |
| Other Revenue | $35,311 |
| | |
| Player Expenses | $863,914 |
| Staff Expenses | $87,983 |
| Other Expenses | $804,686 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,926,515 |
| Total Expenses | $1,756,583 |
| BALANCE | -$75,351 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,158,406 |
| Attendance per Game | 14,301 |
| Starting Balance | $34,112 |
| | |
| Gate Revenue | $1,405,724 |
| Season Ticket Revenue | $911,088 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $4,756 |
| Other Revenue | $35,311 |
| | |
| Player Expenses | $2,110,474 |
| Staff Expenses | $154,000 |
| Other Expenses | $607,190 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,551,843 |
| Total Expenses | $2,871,664 |
| BALANCE | -$245,283 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $186,650 |
| Player Payroll | $3,318,992 |
| Current Budget | $4,800,000 |
| Projected Balance | $322,403 |
| | |
| Average Player Salary | $78,202 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Efrain Gutierrez | $580,000 |
| 2) Ramon Dozal | $420,000 |
| 3) Keith Brosch | $253,680 |
| 4) Jason Coppa | $212,000 |
| 5) Angelo Mejia | $211,650 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,507,165 |
| Attendance per Game | 33,493 |
| Starting Balance | $419,434 |
| | |
| Gate Revenue | $1,690,157 |
| Season Ticket Revenue | $2,356,170 |
| Playoff Revenue | $0 |
| Media Revenue | $36,800 |
| Merchandising Revenue | $4,842 |
| Other Revenue | -$177,695 |
| | |
| Player Expenses | $1,463,057 |
| Staff Expenses | $84,108 |
| Other Expenses | $1,324,900 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,910,274 |
| Total Expenses | $2,872,065 |
| BALANCE | $1,457,643 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,016,333 |
| Attendance per Game | 24,893 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $1,454,539 |
| Season Ticket Revenue | $2,557,877 |
| Playoff Revenue | $0 |
| Media Revenue | $36,000 |
| Merchandising Revenue | $8,450 |
| Other Revenue | -$177,695 |
| | |
| Player Expenses | $2,722,933 |
| Staff Expenses | $162,149 |
| Other Expenses | $1,910,652 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $4,224,742 |
| Total Expenses | $4,795,734 |
| BALANCE | $419,434 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $139,700 |
| Player Payroll | $1,659,742 |
| Current Budget | $3,440,000 |
| Projected Balance | $605,975 |
| | |
| Average Player Salary | $41,434 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Tom Mott | $382,000 |
| 2) Johnny Keener | $290,910 |
| 3) Albert Fabian | $206,222 |
| 4) Isaiah Mill | $140,000 |
| 5) David McGowan | $68,900 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 845,069 |
| Attendance per Game | 21,668 |
| Starting Balance | $7,334 |
| | |
| Gate Revenue | $1,206,766 |
| Season Ticket Revenue | $1,126,689 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $2,609 |
| Other Revenue | -$58,949 |
| | |
| Player Expenses | $1,104,809 |
| Staff Expenses | $70,779 |
| Other Expenses | $798,850 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,307,915 |
| Total Expenses | $1,974,438 |
| BALANCE | $340,811 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,491,039 |
| Attendance per Game | 18,408 |
| Starting Balance | $141,157 |
| | |
| Gate Revenue | $1,892,282 |
| Season Ticket Revenue | $1,111,578 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $4,921 |
| Other Revenue | -$58,949 |
| | |
| Player Expenses | $1,942,158 |
| Staff Expenses | $120,349 |
| Other Expenses | $1,225,445 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,113,703 |
| Total Expenses | $3,287,952 |
| BALANCE | $7,334 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $318,600 |
| Player Payroll | $5,423,108 |
| Current Budget | $6,000,000 |
| Projected Balance | -$1,277,545 |
| | |
| Average Player Salary | $129,521 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Leo Orozco | $1,220,000 |
| 2) Ernesto Ramirez | $741,000 |
| 3) Jose Contreras | $660,000 |
| 4) Eric Kukowski | $410,000 |
| 5) Jeff Buck | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,576,713 |
| Attendance per Game | 34,276 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $1,655,887 |
| Season Ticket Revenue | $3,203,988 |
| Playoff Revenue | $0 |
| Media Revenue | $38,800 |
| Merchandising Revenue | $5,842 |
| Other Revenue | -$210,641 |
| | |
| Player Expenses | $2,466,164 |
| Staff Expenses | $143,566 |
| Other Expenses | $1,400,244 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,693,876 |
| Total Expenses | $4,009,974 |
| BALANCE | $1,673,902 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,725,634 |
| Attendance per Game | 33,650 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,872,491 |
| Season Ticket Revenue | $2,973,275 |
| Playoff Revenue | $1,953,373 |
| Media Revenue | $37,000 |
| Merchandising Revenue | $9,304 |
| Other Revenue | -$210,641 |
| | |
| Player Expenses | $4,622,781 |
| Staff Expenses | $335,849 |
| Other Expenses | $1,562,744 |
| | |
| Misc Expenses | -$1,188,186 |
| | |
| Total Revenue | $7,749,560 |
| Total Expenses | $6,521,374 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $182,400 |
| Player Payroll | $2,489,576 |
| Current Budget | $3,800,000 |
| Projected Balance | $192,019 |
| | |
| Average Player Salary | $53,898 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Eric Daniel | $840,000 |
| 2) Elijah Moody | $241,681 |
| 3) Matthew Little | $240,000 |
| 4) Matthew Rowlands | $215,000 |
| 5) Jason Hollenbeck | $90,251 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 693,923 |
| Attendance per Game | 21,028 |
| Starting Balance | $37,776 |
| | |
| Gate Revenue | $811,790 |
| Season Ticket Revenue | $1,627,846 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $2,725 |
| Other Revenue | $87,367 |
| | |
| Player Expenses | $1,133,280 |
| Staff Expenses | $86,192 |
| Other Expenses | $1,021,047 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $2,563,528 |
| Total Expenses | $2,240,519 |
| BALANCE | $360,786 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,685,440 |
| Attendance per Game | 20,808 |
| Starting Balance | $355,052 |
| | |
| Gate Revenue | $1,691,191 |
| Season Ticket Revenue | $1,635,904 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,492 |
| Other Revenue | $87,367 |
| | |
| Player Expenses | $2,757,030 |
| Staff Expenses | $173,428 |
| Other Expenses | $919,206 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,491,962 |
| Total Expenses | $3,849,664 |
| BALANCE | $37,776 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $228,750 |
| Player Payroll | $3,236,674 |
| Current Budget | $5,200,000 |
| Projected Balance | -$328,644 |
| | |
| Average Player Salary | $86,430 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Nick Horrocks | $515,000 |
| 2) Jerry Bowman | $316,000 |
| 3) Henry Cortez | $295,000 |
| 4) Jim Anderson | $250,000 |
| 5) Ray Dappen | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,349,755 |
| Attendance per Game | 34,609 |
| Starting Balance | $888,921 |
| | |
| Gate Revenue | $1,297,710 |
| Season Ticket Revenue | $2,284,220 |
| Playoff Revenue | $0 |
| Media Revenue | $42,800 |
| Merchandising Revenue | $4,671 |
| Other Revenue | -$22,786 |
| | |
| Player Expenses | $1,465,857 |
| Staff Expenses | $103,079 |
| Other Expenses | $1,983,050 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,606,615 |
| Total Expenses | $3,551,986 |
| BALANCE | $943,550 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,752,054 |
| Attendance per Game | 33,976 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,535,164 |
| Season Ticket Revenue | $2,280,863 |
| Playoff Revenue | $160,747 |
| Media Revenue | $42,000 |
| Merchandising Revenue | $9,018 |
| Other Revenue | -$22,786 |
| | |
| Player Expenses | $2,613,538 |
| Staff Expenses | $198,599 |
| Other Expenses | $1,979,339 |
| | |
| Misc Expenses | -$259,574 |
| | |
| Total Revenue | $4,989,971 |
| Total Expenses | $4,791,476 |
| BALANCE | $888,921 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $227,050 |
| Player Payroll | $4,420,813 |
| Current Budget | $5,400,000 |
| Projected Balance | -$439,252 |
| | |
| Average Player Salary | $106,212 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Matt Graham | $529,208 |
| 2) Justin Jemison | $500,000 |
| 3) Cameron Hutchinson | $472,000 |
| 4) Jimmy Frew | $450,000 |
| 5) Bruce Richards | $416,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,194,406 |
| Attendance per Game | 34,126 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $1,085,481 |
| Season Ticket Revenue | $2,530,441 |
| Playoff Revenue | $0 |
| Media Revenue | $27,800 |
| Merchandising Revenue | $3,986 |
| Other Revenue | -$32,062 |
| | |
| Player Expenses | $1,984,904 |
| Staff Expenses | $102,312 |
| Other Expenses | $756,116 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,615,646 |
| Total Expenses | $2,843,332 |
| BALANCE | $1,762,314 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,812,305 |
| Attendance per Game | 34,720 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,605,389 |
| Season Ticket Revenue | $2,525,023 |
| Playoff Revenue | $313,653 |
| Media Revenue | $27,000 |
| Merchandising Revenue | $8,956 |
| Other Revenue | -$32,062 |
| | |
| Player Expenses | $3,667,770 |
| Staff Expenses | $176,049 |
| Other Expenses | $632,291 |
| | |
| Misc Expenses | -$930,204 |
| | |
| Total Revenue | $5,446,314 |
| Total Expenses | $4,476,110 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $191,773 |
| Player Payroll | $827,842 |
| Current Budget | $2,360,000 |
| Projected Balance | $47,107 |
| | |
| Average Player Salary | $23,165 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Jaden Mack | $146,100 |
| 2) Nick Douglass | $90,000 |
| 3) Richard Ulmer | $55,000 |
| 4) Chris Dellinger | $48,000 |
| 5) Troy Appling | $45,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 847,319 |
| Attendance per Game | 23,537 |
| Starting Balance | $31,838 |
| | |
| Gate Revenue | $608,006 |
| Season Ticket Revenue | $737,593 |
| Playoff Revenue | $0 |
| Media Revenue | $29,800 |
| Merchandising Revenue | $2,449 |
| Other Revenue | $72,139 |
| | |
| Player Expenses | $370,143 |
| Staff Expenses | $95,883 |
| Other Expenses | $1,341,650 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,449,987 |
| Total Expenses | $1,807,676 |
| BALANCE | -$325,851 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,397,245 |
| Attendance per Game | 17,250 |
| Starting Balance | -$323,317 |
| | |
| Gate Revenue | $1,123,836 |
| Season Ticket Revenue | $670,911 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $4,868 |
| Other Revenue | $72,139 |
| | |
| Player Expenses | $693,617 |
| Staff Expenses | $160,698 |
| Other Expenses | $913,400 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,082,444 |
| Total Expenses | $1,767,715 |
| BALANCE | $31,838 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $175,600 |
| Player Payroll | $2,750,594 |
| Current Budget | $3,800,000 |
| Projected Balance | $570,322 |
| | |
| Average Player Salary | $74,279 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Juan Andrade | $550,000 |
| 2) Pat Hovhannisian | $370,000 |
| 3) Bill Geeslin | $340,000 |
| 4) Nick Seago | $280,000 |
| 5) Maik Penn | $202,100 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 721,624 |
| Attendance per Game | 16,782 |
| Starting Balance | -$314,134 |
| | |
| Gate Revenue | $856,362 |
| Season Ticket Revenue | $1,648,901 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $3,413 |
| Other Revenue | $32,504 |
| | |
| Player Expenses | $1,234,160 |
| Staff Expenses | $79,128 |
| Other Expenses | $591,876 |
| | |
| Misc Expenses | $349,999 |
| | |
| Total Revenue | $2,574,980 |
| Total Expenses | $1,905,164 |
| BALANCE | $705,681 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,181,256 |
| Attendance per Game | 14,583 |
| Starting Balance | -$117,198 |
| | |
| Gate Revenue | $1,332,395 |
| Season Ticket Revenue | $1,502,393 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $6,165 |
| Other Revenue | $32,504 |
| | |
| Player Expenses | $2,838,674 |
| Staff Expenses | $58,549 |
| Other Expenses | $1,019,619 |
| | |
| Misc Expenses | $640,426 |
| | |
| Total Revenue | $3,079,480 |
| Total Expenses | $3,916,842 |
| BALANCE | -$314,134 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $526,850 |
| Player Payroll | $2,650,928 |
| Current Budget | $5,500,000 |
| Projected Balance | $288,150 |
| | |
| Average Player Salary | $64,127 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Steve McKinstry | $475,000 |
| 2) Josh Becker | $410,000 |
| 3) Rich Cloutier | $300,000 |
| 4) Ruben Alamo | $275,000 |
| 5) Dennis Allen | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,127,682 |
| Attendance per Game | 28,192 |
| Starting Balance | $30,582 |
| | |
| Gate Revenue | $1,584,822 |
| Season Ticket Revenue | $2,675,806 |
| Playoff Revenue | $0 |
| Media Revenue | $34,800 |
| Merchandising Revenue | $4,372 |
| Other Revenue | -$156,488 |
| | |
| Player Expenses | $1,253,466 |
| Staff Expenses | $245,758 |
| Other Expenses | $2,304,468 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,143,312 |
| Total Expenses | $3,803,692 |
| BALANCE | $370,202 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,900,150 |
| Attendance per Game | 23,459 |
| Starting Balance | $727,125 |
| | |
| Gate Revenue | $2,389,570 |
| Season Ticket Revenue | $2,550,744 |
| Playoff Revenue | $0 |
| Media Revenue | $34,000 |
| Merchandising Revenue | $8,141 |
| Other Revenue | -$156,488 |
| | |
| Player Expenses | $2,939,621 |
| Staff Expenses | $202,306 |
| Other Expenses | $2,579,990 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $4,984,948 |
| Total Expenses | $5,721,917 |
| BALANCE | $30,582 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $188,700 |
| Player Payroll | $5,676,344 |
| Current Budget | $6,500,000 |
| Projected Balance | -$739,410 |
| | |
| Average Player Salary | $127,639 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Johnny McCargar | $700,000 |
| 2) Manuel Rosas | $520,000 |
| 3) Chris Jacoby | $382,000 |
| 4) Danny Pierce | $380,000 |
| 5) John Werlin | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,263,908 |
| Attendance per Game | 31,598 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $1,959,351 |
| Season Ticket Revenue | $2,891,454 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800 |
| Merchandising Revenue | $4,547 |
| Other Revenue | -$209,766 |
| | |
| Player Expenses | $2,490,647 |
| Staff Expenses | $85,031 |
| Other Expenses | $1,297,750 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,678,386 |
| Total Expenses | $3,873,428 |
| BALANCE | $1,794,958 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,751,508 |
| Attendance per Game | 33,969 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $3,695,558 |
| Season Ticket Revenue | $2,907,984 |
| Playoff Revenue | $1,076,422 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $8,364 |
| Other Revenue | -$209,766 |
| | |
| Player Expenses | $4,214,713 |
| Staff Expenses | $184,599 |
| Other Expenses | $1,535,000 |
| | |
| Misc Expenses | -$1,441,834 |
| | |
| Total Revenue | $7,416,146 |
| Total Expenses | $5,934,312 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $202,500 |
| Player Payroll | $3,254,135 |
| Current Budget | $6,000,000 |
| Projected Balance | $1,241,594 |
| | |
| Average Player Salary | $81,833 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Mike Pierskalla | $480,000 |
| 2) Victor Gonzalez | $448,000 |
| 3) Brian Shultz | $392,000 |
| 4) Miguel Gutierrez | $284,000 |
| 5) Moises Cruz | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 977,839 |
| Attendance per Game | 33,719 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $1,108,508 |
| Season Ticket Revenue | $2,771,318 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $3,213 |
| Other Revenue | $26,774 |
| | |
| Player Expenses | $1,629,632 |
| Staff Expenses | $91,250 |
| Other Expenses | $1,125,393 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,943,613 |
| Total Expenses | $2,846,275 |
| BALANCE | $2,087,338 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,503,626 |
| Attendance per Game | 30,909 |
| Starting Balance | $532,622 |
| | |
| Gate Revenue | $2,970,117 |
| Season Ticket Revenue | $2,408,579 |
| Playoff Revenue | $596,776 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $8,050 |
| Other Revenue | $26,774 |
| | |
| Player Expenses | $3,370,950 |
| Staff Expenses | $197,599 |
| Other Expenses | $1,141,968 |
| | |
| Misc Expenses | -$737,175 |
| | |
| Total Revenue | $5,905,070 |
| Total Expenses | $4,710,517 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $417,100 |
| Player Payroll | $6,062,881 |
| Current Budget | $9,000,000 |
| Projected Balance | -$1,091,637 |
| | |
| Average Player Salary | $162,437 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Takeji Takano | $900,000 |
| 2) Felipe Ayala | $800,000 |
| 3) Paul Pittman | $740,000 |
| 4) Ray Rorie | $650,000 |
| 5) Devin Wickliffe | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,134,960 |
| Attendance per Game | 31,527 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $1,717,607 |
| Season Ticket Revenue | $5,010,924 |
| Playoff Revenue | $0 |
| Media Revenue | $41,800 |
| Merchandising Revenue | $4,896 |
| Other Revenue | -$110,090 |
| | |
| Player Expenses | $2,893,719 |
| Staff Expenses | $326,452 |
| Other Expenses | $2,345,496 |
| | |
| Misc Expenses | -$400,000 |
| | |
| Total Revenue | $6,665,137 |
| Total Expenses | $5,565,667 |
| BALANCE | $1,689,470 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,702,542 |
| Attendance per Game | 33,365 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $4,512,554 |
| Season Ticket Revenue | $4,382,491 |
| Playoff Revenue | $2,027,961 |
| Media Revenue | $41,000 |
| Merchandising Revenue | $9,963 |
| Other Revenue | -$110,090 |
| | |
| Player Expenses | $6,255,043 |
| Staff Expenses | $322,950 |
| Other Expenses | $1,889,500 |
| | |
| Misc Expenses | -$2,023,995 |
| | |
| Total Revenue | $10,531,488 |
| Total Expenses | $8,467,493 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $201,800 |
| Player Payroll | $1,675,299 |
| Current Budget | $4,000,000 |
| Projected Balance | $849,495 |
| | |
| Average Player Salary | $44,087 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Tom Tchida | $316,000 |
| 2) Miguel Berrios | $280,000 |
| 3) Pat Daughtry | $215,000 |
| 4) Everett Treadwell | $140,000 |
| 5) James Dobyns | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 931,689 |
| Attendance per Game | 24,518 |
| Starting Balance | -$176,894 |
| | |
| Gate Revenue | $600,075 |
| Season Ticket Revenue | $1,699,694 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $3,519 |
| Other Revenue | $115,817 |
| | |
| Player Expenses | $753,884 |
| Staff Expenses | $90,934 |
| Other Expenses | $960,748 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,452,905 |
| Total Expenses | $1,805,566 |
| BALANCE | $470,445 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,064,214 |
| Attendance per Game | 25,484 |
| Starting Balance | -$347,982 |
| | |
| Gate Revenue | $1,585,573 |
| Season Ticket Revenue | $1,510,704 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $7,163 |
| Other Revenue | $115,817 |
| | |
| Player Expenses | $1,811,457 |
| Staff Expenses | $145,599 |
| Other Expenses | $1,185,400 |
| | |
| Misc Expenses | $15,426 |
| | |
| Total Revenue | $3,298,118 |
| Total Expenses | $3,142,456 |
| BALANCE | -$176,894 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $170,251 |
| Player Payroll | $2,637,199 |
| Current Budget | $3,400,000 |
| Projected Balance | -$261,224 |
| | |
| Average Player Salary | $69,904 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) John Froerer | $550,000 |
| 2) Ryan Mallory | $424,000 |
| 3) Bobby Tapia | $400,000 |
| 4) Alfredo Tiscareno | $350,000 |
| 5) Guillermo Ramos | $340,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 191,471 |
| Attendance per Game | 5,632 |
| Starting Balance | -$990,000 |
| | |
| Gate Revenue | $51,255 |
| Season Ticket Revenue | $2,158,650 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $2,754 |
| Other Revenue | $237,629 |
| | |
| Player Expenses | $1,237,414 |
| Staff Expenses | $422,036 |
| Other Expenses | $468,881 |
| | |
| Misc Expenses | $400,000 |
| | |
| Total Revenue | $2,482,088 |
| Total Expenses | $2,128,331 |
| BALANCE | -$236,243 |
|
| LAST SEASON OVERVIEW |
| Attendance | 155,669 |
| Attendance per Game | 1,922 |
| Starting Balance | -$950,000 |
| | |
| Gate Revenue | $247,185 |
| Season Ticket Revenue | $1,209,330 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,622 |
| Other Revenue | $237,629 |
| | |
| Player Expenses | $2,540,044 |
| Staff Expenses | $254,450 |
| Other Expenses | $382,650 |
| | |
| Misc Expenses | $1,212,392 |
| | |
| Total Revenue | $1,924,752 |
| Total Expenses | $3,177,144 |
| BALANCE | -$990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $166,350 |
| Player Payroll | $1,287,536 |
| Current Budget | $3,880,000 |
| Projected Balance | $1,522,018 |
| | |
| Average Player Salary | $36,770 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Danny Lebron | $252,000 |
| 2) Adam Bechdel | $250,000 |
| 3) Scott White | $100,000 |
| 4) Steve Post | $91,350 |
| 5) Marcus Greene | $55,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 964,042 |
| Attendance per Game | 23,513 |
| Starting Balance | -$516,874 |
| | |
| Gate Revenue | $902,476 |
| Season Ticket Revenue | $1,850,416 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $3,767 |
| Other Revenue | -$3,416 |
| | |
| Player Expenses | $552,156 |
| Staff Expenses | $85,417 |
| Other Expenses | $909,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,787,043 |
| Total Expenses | $1,546,773 |
| BALANCE | $723,396 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,769,893 |
| Attendance per Game | 21,851 |
| Starting Balance | -$950,000 |
| | |
| Gate Revenue | $1,473,956 |
| Season Ticket Revenue | $1,902,571 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $7,237 |
| Other Revenue | -$3,416 |
| | |
| Player Expenses | $661,200 |
| Staff Expenses | $265,345 |
| Other Expenses | $2,245,392 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,564,637 |
| Total Expenses | $3,171,937 |
| BALANCE | -$516,874 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $114,450 |
| Player Payroll | $2,170,171 |
| Current Budget | $2,720,000 |
| Projected Balance | -$8,641 |
| | |
| Average Player Salary | $56,202 |
| League Average Salary | $78,709 |
| | |
| Highest Paid Players: | |
| 1) Jaylen Taylor | $526,233 |
| 2) Winston Caballero | $424,000 |
| 3) D.J. Van Diest | $228,760 |
| 4) Heath Graves | $223,820 |
| 5) John Gadsden | $86,475 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 784,845 |
| Attendance per Game | 21,801 |
| Starting Balance | -$232,010 |
| | |
| Gate Revenue | $765,391 |
| Season Ticket Revenue | $802,649 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $2,137 |
| Other Revenue | $109,325 |
| | |
| Player Expenses | $963,890 |
| Staff Expenses | $51,573 |
| Other Expenses | $445,392 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,711,302 |
| Total Expenses | $1,460,855 |
| BALANCE | $18,437 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,541,876 |
| Attendance per Game | 19,036 |
| Starting Balance | -$49,068 |
| | |
| Gate Revenue | $1,401,299 |
| Season Ticket Revenue | $803,267 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $4,754 |
| Other Revenue | $109,325 |
| | |
| Player Expenses | $1,618,296 |
| Staff Expenses | $192,400 |
| Other Expenses | $842,493 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,429,821 |
| Total Expenses | $2,653,189 |
| BALANCE | -$232,010 |
|
|
 |