 |
|
AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
04/23/2026
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
San Diego Fleet |
$6,527,263 |
| 2 |
Charleston Sea Dogs |
$5,592,072 |
| 3 |
Philadelphia Marauders |
$5,505,726 |
| 4 |
Halifax Heathens |
$5,410,917 |
| 5 |
Boston Whistlers |
$4,437,708 |
| 6 |
Maine Pines |
$4,390,604 |
| 7 |
Cincinnati Royals |
$4,167,272 |
| 8 |
Dallas Dragons |
$3,625,999 |
| 9 |
Austin Desperados |
$3,616,681 |
| 10 |
Phoenix Gladiators |
$3,278,517 |
| 11 |
Indianapolis Eagles |
$3,261,056 |
| 12 |
Detroit Giants |
$3,082,610 |
| 13 |
Syracuse Scorpions |
$2,866,234 |
| 14 |
New York Nightmare |
$2,753,003 |
| 15 |
Oakland Invaders |
$2,714,882 |
| 16 |
Fountain Hills 23ers |
$2,524,342 |
| 17 |
Hollywood Stars |
$2,442,785 |
| 18 |
Daytona Beach Sea Turtles |
$2,148,710 |
| 19 |
Toronto Trash Pandas |
$2,131,335 |
| 20 |
San Francisco Fire |
$1,663,254 |
| 21 |
Chicago Gangsters |
$1,486,045 |
| 22 |
Carolina Reapers |
$1,435,694 |
| 23 |
Tampa Bay Captains |
$1,209,509 |
| 24 |
Mexico City Aztecs |
$836,042 |
|
| Rank |
Team |
Attendance |
| 1 |
Halifax Heathens |
440,903 |
| 2 |
Oakland Invaders |
432,375 |
| 3 |
Fountain Hills 23ers |
399,932 |
| 4 |
Tampa Bay Captains |
388,676 |
| 5 |
Maine Pines |
348,464 |
| 6 |
Detroit Giants |
339,412 |
| 7 |
San Francisco Fire |
327,887 |
| 8 |
Philadelphia Marauders |
321,031 |
| 9 |
Indianapolis Eagles |
312,016 |
| 10 |
Mexico City Aztecs |
296,523 |
| 11 |
Dallas Dragons |
269,668 |
| 12 |
San Diego Fleet |
249,094 |
| 13 |
Daytona Beach Sea Turtles |
241,062 |
| 14 |
Charleston Sea Dogs |
219,316 |
| 15 |
Austin Desperados |
190,827 |
| 16 |
New York Nightmare |
180,644 |
| 17 |
Hollywood Stars |
154,706 |
| 18 |
Toronto Trash Pandas |
152,696 |
| 19 |
Phoenix Gladiators |
130,733 |
| 20 |
Boston Whistlers |
126,962 |
| 21 |
Chicago Gangsters |
118,396 |
| 22 |
Cincinnati Royals |
104,548 |
| 23 |
Carolina Reapers |
78,339 |
| 24 |
Syracuse Scorpions |
60,332 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Fountain Hills 23ers |
$605,283 |
| 2 |
Oakland Invaders |
$585,408 |
| 3 |
Philadelphia Marauders |
$503,383 |
| 4 |
Halifax Heathens |
$455,753 |
| 5 |
Tampa Bay Captains |
$398,810 |
| 6 |
Detroit Giants |
$384,518 |
| 7 |
San Diego Fleet |
$361,784 |
| 8 |
Charleston Sea Dogs |
$332,380 |
| 9 |
Maine Pines |
$323,281 |
| 10 |
Indianapolis Eagles |
$292,208 |
| 11 |
Daytona Beach Sea Turtles |
$287,299 |
| 12 |
Dallas Dragons |
$262,210 |
| 13 |
Boston Whistlers |
$253,486 |
| 14 |
New York Nightmare |
$250,288 |
| 15 |
San Francisco Fire |
$240,001 |
| 16 |
Mexico City Aztecs |
$229,712 |
| 17 |
Austin Desperados |
$222,436 |
| 18 |
Hollywood Stars |
$164,706 |
| 19 |
Toronto Trash Pandas |
$158,860 |
| 20 |
Phoenix Gladiators |
$144,000 |
| 21 |
Chicago Gangsters |
$110,214 |
| 22 |
Cincinnati Royals |
$104,679 |
| 23 |
Carolina Reapers |
$74,194 |
| 24 |
Syracuse Scorpions |
$35,160 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
San Diego Fleet |
$5,010,924 |
| 2 |
Charleston Sea Dogs |
$4,047,992 |
| 3 |
Halifax Heathens |
$3,203,988 |
| 4 |
Philadelphia Marauders |
$2,891,454 |
| 5 |
Boston Whistlers |
$2,836,882 |
| 6 |
Phoenix Gladiators |
$2,771,318 |
| 7 |
Cincinnati Royals |
$2,722,309 |
| 8 |
Oakland Invaders |
$2,675,806 |
| 9 |
Maine Pines |
$2,530,441 |
| 10 |
Detroit Giants |
$2,356,170 |
| 11 |
Indianapolis Eagles |
$2,284,220 |
| 12 |
Syracuse Scorpions |
$2,158,650 |
| 13 |
Dallas Dragons |
$1,916,976 |
| 14 |
Tampa Bay Captains |
$1,850,416 |
| 15 |
Austin Desperados |
$1,731,606 |
| 16 |
San Francisco Fire |
$1,699,694 |
| 17 |
New York Nightmare |
$1,648,901 |
| 18 |
Hollywood Stars |
$1,627,846 |
| 19 |
Chicago Gangsters |
$1,228,684 |
| 20 |
Daytona Beach Sea Turtles |
$1,182,147 |
| 21 |
Carolina Reapers |
$1,169,345 |
| 22 |
Fountain Hills 23ers |
$1,126,689 |
| 23 |
Toronto Trash Pandas |
$802,649 |
| 24 |
Mexico City Aztecs |
$737,593 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Indianapolis Eagles |
$42,800 |
| 2 |
San Diego Fleet |
$41,800 |
| 3 |
Cincinnati Royals |
$39,800 |
| 4 |
Halifax Heathens |
$38,800 |
| 5 |
Detroit Giants |
$36,800 |
| 6 |
Boston Whistlers |
$36,800 |
| 7 |
Charleston Sea Dogs |
$35,800 |
| 8 |
Oakland Invaders |
$34,800 |
| 9 |
Austin Desperados |
$34,800 |
| 10 |
Hollywood Stars |
$33,800 |
| 11 |
New York Nightmare |
$33,800 |
| 12 |
Tampa Bay Captains |
$33,800 |
| 13 |
San Francisco Fire |
$33,800 |
| 14 |
Phoenix Gladiators |
$33,800 |
| 15 |
Philadelphia Marauders |
$32,800 |
| 16 |
Carolina Reapers |
$31,800 |
| 17 |
Toronto Trash Pandas |
$31,800 |
| 18 |
Syracuse Scorpions |
$31,800 |
| 19 |
Fountain Hills 23ers |
$30,800 |
| 20 |
Mexico City Aztecs |
$29,800 |
| 21 |
Dallas Dragons |
$29,300 |
| 22 |
Chicago Gangsters |
$28,300 |
| 23 |
Daytona Beach Sea Turtles |
$28,300 |
| 24 |
Maine Pines |
$27,800 |
|
| Rank |
Team |
Merchandising |
| 1 |
Halifax Heathens |
$1,651 |
| 2 |
Oakland Invaders |
$1,635 |
| 3 |
Charleston Sea Dogs |
$1,512 |
| 4 |
Tampa Bay Captains |
$1,380 |
| 5 |
San Diego Fleet |
$1,224 |
| 6 |
Maine Pines |
$1,150 |
| 7 |
Philadelphia Marauders |
$1,140 |
| 8 |
San Francisco Fire |
$1,116 |
| 9 |
Fountain Hills 23ers |
$1,088 |
| 10 |
Detroit Giants |
$1,080 |
| 11 |
Indianapolis Eagles |
$1,080 |
| 12 |
Daytona Beach Sea Turtles |
$930 |
| 13 |
Dallas Dragons |
$930 |
| 14 |
Mexico City Aztecs |
$871 |
| 15 |
Syracuse Scorpions |
$810 |
| 16 |
New York Nightmare |
$720 |
| 17 |
Austin Desperados |
$609 |
| 18 |
Hollywood Stars |
$581 |
| 19 |
Phoenix Gladiators |
$448 |
| 20 |
Chicago Gangsters |
$438 |
| 21 |
Boston Whistlers |
$428 |
| 22 |
Cincinnati Royals |
$366 |
| 23 |
Toronto Trash Pandas |
$354 |
| 24 |
Carolina Reapers |
$228 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
San Diego Fleet |
$5,419,039 |
| 2 |
Charleston Sea Dogs |
$4,395,359 |
| 3 |
Halifax Heathens |
$3,633,961 |
| 4 |
Philadelphia Marauders |
$3,355,339 |
| 5 |
Oakland Invaders |
$3,195,638 |
| 6 |
Boston Whistlers |
$3,165,504 |
| 7 |
Phoenix Gladiators |
$3,022,324 |
| 8 |
Cincinnati Royals |
$2,927,343 |
| 9 |
Maine Pines |
$2,859,418 |
| 10 |
Detroit Giants |
$2,771,327 |
| 11 |
Indianapolis Eagles |
$2,627,153 |
| 12 |
Syracuse Scorpions |
$2,272,388 |
| 13 |
Tampa Bay Captains |
$2,237,338 |
| 14 |
Dallas Dragons |
$2,213,564 |
| 15 |
Austin Desperados |
$2,005,889 |
| 16 |
New York Nightmare |
$1,975,007 |
| 17 |
San Francisco Fire |
$1,964,103 |
| 18 |
Hollywood Stars |
$1,857,653 |
| 19 |
Fountain Hills 23ers |
$1,654,573 |
| 20 |
Daytona Beach Sea Turtles |
$1,464,792 |
| 21 |
Chicago Gangsters |
$1,424,257 |
| 22 |
Carolina Reapers |
$1,359,032 |
| 23 |
Toronto Trash Pandas |
$1,025,868 |
| 24 |
Mexico City Aztecs |
$1,001,353 |
|
| Rank |
Team |
Total Expenses |
| 1 |
San Diego Fleet |
$2,929,014 |
| 2 |
Charleston Sea Dogs |
$2,587,805 |
| 3 |
Oakland Invaders |
$2,436,080 |
| 4 |
Indianapolis Eagles |
$2,290,965 |
| 5 |
Halifax Heathens |
$1,937,726 |
| 6 |
Boston Whistlers |
$1,903,009 |
| 7 |
Cincinnati Royals |
$1,840,026 |
| 8 |
Philadelphia Marauders |
$1,691,983 |
| 9 |
Detroit Giants |
$1,684,245 |
| 10 |
Phoenix Gladiators |
$1,502,745 |
| 11 |
Mexico City Aztecs |
$1,333,977 |
| 12 |
Hollywood Stars |
$1,256,100 |
| 13 |
Maine Pines |
$1,206,073 |
| 14 |
Syracuse Scorpions |
$1,122,656 |
| 15 |
Carolina Reapers |
$1,109,776 |
| 16 |
San Francisco Fire |
$1,067,772 |
| 17 |
Tampa Bay Captains |
$1,044,440 |
| 18 |
Dallas Dragons |
$1,019,741 |
| 19 |
Fountain Hills 23ers |
$1,018,501 |
| 20 |
Daytona Beach Sea Turtles |
$898,656 |
| 21 |
Austin Desperados |
$898,032 |
| 22 |
Chicago Gangsters |
$814,244 |
| 23 |
Toronto Trash Pandas |
$657,094 |
| 24 |
New York Nightmare |
$656,640 |
|
| Rank |
Team |
Current Budget |
| 1 |
Charleston Sea Dogs |
$10,000,000 |
| 2 |
San Diego Fleet |
$9,000,000 |
| 3 |
Boston Whistlers |
$7,000,000 |
| 4 |
Philadelphia Marauders |
$6,500,000 |
| 5 |
Phoenix Gladiators |
$6,000,000 |
| 6 |
Halifax Heathens |
$6,000,000 |
| 7 |
Cincinnati Royals |
$5,700,000 |
| 8 |
Oakland Invaders |
$5,500,000 |
| 9 |
Maine Pines |
$5,400,000 |
| 10 |
Indianapolis Eagles |
$5,200,000 |
| 11 |
Dallas Dragons |
$4,800,000 |
| 12 |
Detroit Giants |
$4,800,000 |
| 13 |
Austin Desperados |
$4,480,000 |
| 14 |
San Francisco Fire |
$4,000,000 |
| 15 |
Tampa Bay Captains |
$3,880,000 |
| 16 |
New York Nightmare |
$3,800,000 |
| 17 |
Hollywood Stars |
$3,800,000 |
| 18 |
Fountain Hills 23ers |
$3,440,000 |
| 19 |
Syracuse Scorpions |
$3,400,000 |
| 20 |
Daytona Beach Sea Turtles |
$3,200,000 |
| 21 |
Chicago Gangsters |
$3,000,000 |
| 22 |
Carolina Reapers |
$2,960,000 |
| 23 |
Toronto Trash Pandas |
$2,720,000 |
| 24 |
Mexico City Aztecs |
$2,360,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Leo Orozco |
Halifax |
$1,220,000 |
|
| 2 |
Bob Baucke |
Charleston |
$1,000,000 |
|
| 3 |
Jeff Beeson |
Boston |
$900,000 |
|
| 4 |
Takeji Takano |
San Diego |
$900,000 |
|
| 5 |
Eric Daniel |
Hollywood |
$840,000 |
|
| 6 |
Taylor Motyl |
Fountain Hills |
$830,000 |
|
| 7 |
Felipe Ayala |
San Diego |
$800,000 |
|
| 8 |
Jay Helm |
Boston |
$800,000 |
|
| 9 |
Ernesto Ramirez |
Halifax |
$741,000 |
|
| 10 |
Paul Pittman |
San Diego |
$740,000 |
|
| 11 |
Jonathan Allen |
Dallas |
$700,000 |
|
| 12 |
Johnny McCargar |
Philadelphia |
$700,000 |
|
| 13 |
Jose Contreras |
Halifax |
$660,000 |
|
| 14 |
Andy Dooley |
Cincinnati |
$660,000 |
|
| 15 |
Mark Dudley |
Daytona Beach |
$650,000 |
|
| 16 |
Ray Rorie |
San Diego |
$650,000 |
|
| 17 |
Ryan Forsythe |
Charleston |
$600,000 |
|
| 18 |
Adam Holland |
Dallas |
$600,000 |
|
| 19 |
Luke Scrimger |
Austin |
$600,000 |
|
| 20 |
Devin Wickliffe |
San Diego |
$600,000 |
|
| 21 |
Efrain Gutierrez |
Detroit |
$580,000 |
|
| 22 |
Juan Andrade |
New York |
$550,000 |
|
| 23 |
Sam Campos |
Austin |
$550,000 |
|
| 24 |
John Froerer |
Syracuse |
$550,000 |
|
| 25 |
Nick Pratt |
Chicago |
$530,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $127,450 |
| Player Payroll | $3,616,681 |
| Current Budget | $4,480,000 |
| Projected Balance | -$410,841 |
| | |
| Average Player Salary | $82,334 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Luke Scrimger | $600,000 |
| 2) Sam Campos | $550,000 |
| 3) John Austin | $500,000 |
| 4) Leo Serna | $372,000 |
| 5) Dave Jimenez | $310,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 190,827 |
| Attendance per Game | 27,261 |
| Starting Balance | $187,376 |
| | |
| Gate Revenue | $222,436 |
| Season Ticket Revenue | $1,731,606 |
| Playoff Revenue | $0 |
| Media Revenue | $34,800 |
| Merchandising Revenue | $609 |
| Other Revenue | $16,438 |
| | |
| Player Expenses | $423,193 |
| Staff Expenses | $20,839 |
| Other Expenses | $454,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,005,889 |
| Total Expenses | $898,032 |
| BALANCE | $1,295,233 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,120,000 |
| Attendance per Game | 26,173 |
| Starting Balance | -$248,043 |
| | |
| Gate Revenue | $2,231,521 |
| Season Ticket Revenue | $1,902,219 |
| Playoff Revenue | $160,262 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $6,972 |
| Other Revenue | $16,438 |
| | |
| Player Expenses | $3,260,560 |
| Staff Expenses | $93,874 |
| Other Expenses | $634,094 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $4,383,521 |
| Total Expenses | $3,988,528 |
| BALANCE | $187,376 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $189,700 |
| Player Payroll | $4,437,708 |
| Current Budget | $7,000,000 |
| Projected Balance | $757,348 |
| | |
| Average Player Salary | $109,143 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Jeff Beeson | $900,000 |
| 2) Jay Helm | $800,000 |
| 3) Carlos Herrera | $348,000 |
| 4) Derek Maher | $300,000 |
| 5) Joe Schroeder | $275,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 126,962 |
| Attendance per Game | 31,741 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $253,486 |
| Season Ticket Revenue | $2,836,882 |
| Playoff Revenue | $0 |
| Media Revenue | $36,800 |
| Merchandising Revenue | $428 |
| Other Revenue | $37,908 |
| | |
| Player Expenses | $560,761 |
| Staff Expenses | $22,248 |
| Other Expenses | $1,320,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,165,504 |
| Total Expenses | $1,903,009 |
| BALANCE | $2,252,495 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,184,671 |
| Attendance per Game | 26,971 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $3,922,383 |
| Season Ticket Revenue | $2,413,082 |
| Playoff Revenue | $576,176 |
| Media Revenue | $36,000 |
| Merchandising Revenue | $7,698 |
| Other Revenue | $37,908 |
| | |
| Player Expenses | $3,904,323 |
| Staff Expenses | $173,449 |
| Other Expenses | $1,320,400 |
| | |
| Misc Expenses | -$1,165,503 |
| | |
| Total Revenue | $6,603,675 |
| Total Expenses | $5,398,172 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $151,750 |
| Player Payroll | $1,435,694 |
| Current Budget | $2,960,000 |
| Projected Balance | $260,813 |
| | |
| Average Player Salary | $39,550 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Mike Green | $362,500 |
| 2) Franklin Reyes | $272,000 |
| 3) Blake Benigno | $154,000 |
| 4) Jose Lazaro | $123,600 |
| 5) Dustin Sheedy | $62,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 78,339 |
| Attendance per Game | 26,113 |
| Starting Balance | -$201,973 |
| | |
| Gate Revenue | $74,194 |
| Season Ticket Revenue | $1,169,345 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $228 |
| Other Revenue | $83,465 |
| | |
| Player Expenses | $167,978 |
| Staff Expenses | $17,798 |
| Other Expenses | $924,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,359,032 |
| Total Expenses | $1,109,776 |
| BALANCE | $47,283 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,573,769 |
| Attendance per Game | 19,429 |
| Starting Balance | -$62,241 |
| | |
| Gate Revenue | $1,022,188 |
| Season Ticket Revenue | $1,338,415 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,205 |
| Other Revenue | $83,465 |
| | |
| Player Expenses | $1,781,931 |
| Staff Expenses | $248,099 |
| Other Expenses | $861,147 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,711,019 |
| Total Expenses | $2,891,177 |
| BALANCE | -$201,973 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $154,250 |
| Player Payroll | $5,592,072 |
| Current Budget | $10,000,000 |
| Projected Balance | $1,228,670 |
| | |
| Average Player Salary | $133,893 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Bob Baucke | $1,000,000 |
| 2) Ryan Forsythe | $600,000 |
| 3) Andy Weatherholt | $355,000 |
| 4) Juan Ortiz | $350,000 |
| 5) Alfredo Tiscareno | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 219,316 |
| Attendance per Game | 18,276 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $332,380 |
| Season Ticket Revenue | $4,047,992 |
| Playoff Revenue | $0 |
| Media Revenue | $35,800 |
| Merchandising Revenue | $1,512 |
| Other Revenue | -$22,325 |
| | |
| Player Expenses | $889,314 |
| Staff Expenses | $18,091 |
| Other Expenses | $1,680,400 |
| | |
| Misc Expenses | -$350,000 |
| | |
| Total Revenue | $4,395,359 |
| Total Expenses | $2,587,805 |
| BALANCE | $2,447,554 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,543,052 |
| Attendance per Game | 31,396 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $7,158,360 |
| Season Ticket Revenue | $3,013,848 |
| Playoff Revenue | $897,041 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $9,396 |
| Other Revenue | -$22,325 |
| | |
| Player Expenses | $4,179,789 |
| Staff Expenses | $178,282 |
| Other Expenses | $1,883,091 |
| | |
| Misc Expenses | -$3,803,946 |
| | |
| Total Revenue | $10,085,108 |
| Total Expenses | $6,241,162 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $179,100 |
| Player Payroll | $1,486,045 |
| Current Budget | $3,000,000 |
| Projected Balance | $585,058 |
| | |
| Average Player Salary | $48,344 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Nick Pratt | $530,000 |
| 2) Adrian Huffine | $220,000 |
| 3) Jesus Fernandez | $110,000 |
| 4) Jason Bear | $98,000 |
| 5) Phil Gregoire | $95,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 118,396 |
| Attendance per Game | 19,733 |
| Starting Balance | -$652,316 |
| | |
| Gate Revenue | $110,214 |
| Season Ticket Revenue | $1,228,684 |
| Playoff Revenue | $0 |
| Media Revenue | $28,300 |
| Merchandising Revenue | $438 |
| Other Revenue | $56,621 |
| | |
| Player Expenses | $176,547 |
| Staff Expenses | $21,005 |
| Other Expenses | $616,692 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,424,257 |
| Total Expenses | $814,244 |
| BALANCE | -$42,303 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,191,670 |
| Attendance per Game | 14,712 |
| Starting Balance | -$392,854 |
| | |
| Gate Revenue | $904,920 |
| Season Ticket Revenue | $1,120,520 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $5,429 |
| Other Revenue | $56,621 |
| | |
| Player Expenses | $1,495,331 |
| Staff Expenses | $175,399 |
| Other Expenses | $921,926 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,292,768 |
| Total Expenses | $2,592,656 |
| BALANCE | -$652,316 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $246,250 |
| Player Payroll | $4,167,272 |
| Current Budget | $5,700,000 |
| Projected Balance | -$403,136 |
| | |
| Average Player Salary | $106,620 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Andy Dooley | $660,000 |
| 2) Mike Rankin | $448,000 |
| 3) Aaron Jalbert | $425,000 |
| 4) Dave Harvey | $348,000 |
| 5) Miguel Leon | $322,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 104,548 |
| Attendance per Game | 34,849 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $104,679 |
| Season Ticket Revenue | $2,722,309 |
| Playoff Revenue | $0 |
| Media Revenue | $39,800 |
| Merchandising Revenue | $366 |
| Other Revenue | $60,189 |
| | |
| Player Expenses | $488,740 |
| Staff Expenses | $28,881 |
| Other Expenses | $1,322,405 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,927,343 |
| Total Expenses | $1,840,026 |
| BALANCE | $2,077,317 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,783,383 |
| Attendance per Game | 34,363 |
| Starting Balance | $772,743 |
| | |
| Gate Revenue | $2,803,057 |
| Season Ticket Revenue | $2,668,220 |
| Playoff Revenue | $868,031 |
| Media Revenue | $38,000 |
| Merchandising Revenue | $8,893 |
| Other Revenue | $60,189 |
| | |
| Player Expenses | $3,734,460 |
| Staff Expenses | $221,800 |
| Other Expenses | $1,827,676 |
| | |
| Misc Expenses | -$318,975 |
| | |
| Total Revenue | $6,320,168 |
| Total Expenses | $5,783,936 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $188,300 |
| Player Payroll | $3,625,999 |
| Current Budget | $4,800,000 |
| Projected Balance | $397,207 |
| | |
| Average Player Salary | $106,582 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Jonathan Allen | $700,000 |
| 2) Adam Holland | $600,000 |
| 3) Pat Marchitto | $500,000 |
| 4) Cole Calkins | $318,000 |
| 5) Rocky Hawke | $252,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 269,668 |
| Attendance per Game | 26,967 |
| Starting Balance | $443,476 |
| | |
| Gate Revenue | $262,210 |
| Season Ticket Revenue | $1,916,976 |
| Playoff Revenue | $0 |
| Media Revenue | $29,300 |
| Merchandising Revenue | $930 |
| Other Revenue | $4,148 |
| | |
| Player Expenses | $538,560 |
| Staff Expenses | $22,085 |
| Other Expenses | $459,096 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,213,564 |
| Total Expenses | $1,019,741 |
| BALANCE | $1,637,299 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,000,772 |
| Attendance per Game | 24,701 |
| Starting Balance | $452,138 |
| | |
| Gate Revenue | $2,604,720 |
| Season Ticket Revenue | $1,546,614 |
| Playoff Revenue | $0 |
| Media Revenue | $28,500 |
| Merchandising Revenue | $6,395 |
| Other Revenue | $4,148 |
| | |
| Player Expenses | $3,729,288 |
| Staff Expenses | $186,350 |
| Other Expenses | $819,745 |
| | |
| Misc Expenses | $632,353 |
| | |
| Total Revenue | $4,094,368 |
| Total Expenses | $4,735,383 |
| BALANCE | $443,476 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $195,250 |
| Player Payroll | $2,148,710 |
| Current Budget | $3,200,000 |
| Projected Balance | $254,598 |
| | |
| Average Player Salary | $57,070 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Mark Dudley | $650,000 |
| 2) Russ Reinertsen | $425,000 |
| 3) Jon Haynes | $250,000 |
| 4) Jordan Thompson | $186,300 |
| 5) Marcos Santiago | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 241,062 |
| Attendance per Game | 16,071 |
| Starting Balance | -$245,283 |
| | |
| Gate Revenue | $287,299 |
| Season Ticket Revenue | $1,182,147 |
| Playoff Revenue | $0 |
| Media Revenue | $28,300 |
| Merchandising Revenue | $930 |
| Other Revenue | -$33,884 |
| | |
| Player Expenses | $251,756 |
| Staff Expenses | $22,900 |
| Other Expenses | $624,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,464,792 |
| Total Expenses | $898,656 |
| BALANCE | $320,853 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,158,406 |
| Attendance per Game | 14,301 |
| Starting Balance | $34,112 |
| | |
| Gate Revenue | $1,405,724 |
| Season Ticket Revenue | $911,088 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $4,756 |
| Other Revenue | -$33,884 |
| | |
| Player Expenses | $2,110,474 |
| Staff Expenses | $154,000 |
| Other Expenses | $607,190 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,551,843 |
| Total Expenses | $2,871,664 |
| BALANCE | -$245,283 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $186,650 |
| Player Payroll | $3,082,610 |
| Current Budget | $4,800,000 |
| Projected Balance | $339,948 |
| | |
| Average Player Salary | $75,091 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Efrain Gutierrez | $580,000 |
| 2) Ramon Dozal | $420,000 |
| 3) Keith Brosch | $253,680 |
| 4) Angelo Mejia | $211,650 |
| 5) Alex Martinez | $190,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 339,412 |
| Attendance per Game | 33,941 |
| Starting Balance | $419,434 |
| | |
| Gate Revenue | $384,518 |
| Season Ticket Revenue | $2,356,170 |
| Playoff Revenue | $0 |
| Media Revenue | $36,800 |
| Merchandising Revenue | $1,080 |
| Other Revenue | -$7,241 |
| | |
| Player Expenses | $362,354 |
| Staff Expenses | $21,891 |
| Other Expenses | $1,300,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,771,327 |
| Total Expenses | $1,684,245 |
| BALANCE | $1,506,516 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,016,333 |
| Attendance per Game | 24,893 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $1,454,539 |
| Season Ticket Revenue | $2,557,877 |
| Playoff Revenue | $0 |
| Media Revenue | $36,000 |
| Merchandising Revenue | $8,450 |
| Other Revenue | -$7,241 |
| | |
| Player Expenses | $2,722,933 |
| Staff Expenses | $162,149 |
| Other Expenses | $1,910,652 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $4,224,742 |
| Total Expenses | $4,795,734 |
| BALANCE | $419,434 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $118,650 |
| Player Payroll | $2,524,342 |
| Current Budget | $3,440,000 |
| Projected Balance | $478,996 |
| | |
| Average Player Salary | $63,006 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Taylor Motyl | $830,000 |
| 2) Tom Mott | $382,000 |
| 3) Johnny Keener | $290,910 |
| 4) Albert Fabian | $206,222 |
| 5) Isaiah Mill | $140,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 399,932 |
| Attendance per Game | 24,996 |
| Starting Balance | $7,334 |
| | |
| Gate Revenue | $605,283 |
| Season Ticket Revenue | $1,126,689 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $1,088 |
| Other Revenue | -$109,287 |
| | |
| Player Expenses | $287,085 |
| Staff Expenses | $22,416 |
| Other Expenses | $709,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,654,573 |
| Total Expenses | $1,018,501 |
| BALANCE | $643,406 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,491,039 |
| Attendance per Game | 18,408 |
| Starting Balance | $141,157 |
| | |
| Gate Revenue | $1,892,282 |
| Season Ticket Revenue | $1,111,578 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $4,921 |
| Other Revenue | -$109,287 |
| | |
| Player Expenses | $1,942,158 |
| Staff Expenses | $120,349 |
| Other Expenses | $1,225,445 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,113,703 |
| Total Expenses | $3,287,952 |
| BALANCE | $7,334 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $318,600 |
| Player Payroll | $5,410,917 |
| Current Budget | $6,000,000 |
| Projected Balance | -$1,181,811 |
| | |
| Average Player Salary | $129,521 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Leo Orozco | $1,220,000 |
| 2) Ernesto Ramirez | $741,000 |
| 3) Jose Contreras | $660,000 |
| 4) Eric Kukowski | $410,000 |
| 5) Jeff Buck | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 440,903 |
| Attendance per Game | 33,916 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $455,753 |
| Season Ticket Revenue | $3,203,988 |
| Playoff Revenue | $0 |
| Media Revenue | $38,800 |
| Merchandising Revenue | $1,651 |
| Other Revenue | -$66,231 |
| | |
| Player Expenses | $661,066 |
| Staff Expenses | $37,366 |
| Other Expenses | $1,239,294 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,633,961 |
| Total Expenses | $1,937,726 |
| BALANCE | $2,686,235 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,725,634 |
| Attendance per Game | 33,650 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,872,491 |
| Season Ticket Revenue | $2,973,275 |
| Playoff Revenue | $1,953,373 |
| Media Revenue | $37,000 |
| Merchandising Revenue | $9,304 |
| Other Revenue | -$66,231 |
| | |
| Player Expenses | $4,622,781 |
| Staff Expenses | $335,849 |
| Other Expenses | $1,562,744 |
| | |
| Misc Expenses | -$1,188,186 |
| | |
| Total Revenue | $7,749,560 |
| Total Expenses | $6,521,374 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $182,400 |
| Player Payroll | $2,442,785 |
| Current Budget | $3,800,000 |
| Projected Balance | $126,910 |
| | |
| Average Player Salary | $55,489 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Eric Daniel | $840,000 |
| 2) Elijah Moody | $241,681 |
| 3) Matthew Little | $240,000 |
| 4) Matthew Rowlands | $215,000 |
| 5) Jason Hollenbeck | $90,251 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 154,706 |
| Attendance per Game | 22,101 |
| Starting Balance | $37,776 |
| | |
| Gate Revenue | $164,706 |
| Season Ticket Revenue | $1,627,846 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $581 |
| Other Revenue | $30,720 |
| | |
| Player Expenses | $308,061 |
| Staff Expenses | $25,392 |
| Other Expenses | $922,647 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $1,857,653 |
| Total Expenses | $1,256,100 |
| BALANCE | $639,330 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,685,440 |
| Attendance per Game | 20,808 |
| Starting Balance | $355,052 |
| | |
| Gate Revenue | $1,691,191 |
| Season Ticket Revenue | $1,635,904 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,492 |
| Other Revenue | $30,720 |
| | |
| Player Expenses | $2,757,030 |
| Staff Expenses | $173,428 |
| Other Expenses | $919,206 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,491,962 |
| Total Expenses | $3,849,664 |
| BALANCE | $37,776 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $228,750 |
| Player Payroll | $3,261,056 |
| Current Budget | $5,200,000 |
| Projected Balance | -$384,093 |
| | |
| Average Player Salary | $86,430 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Nick Horrocks | $515,000 |
| 2) Jerry Bowman | $316,000 |
| 3) Henry Cortez | $295,000 |
| 4) Jim Anderson | $250,000 |
| 5) Ray Dappen | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 312,016 |
| Attendance per Game | 34,668 |
| Starting Balance | $888,921 |
| | |
| Gate Revenue | $292,208 |
| Season Ticket Revenue | $2,284,220 |
| Playoff Revenue | $0 |
| Media Revenue | $42,800 |
| Merchandising Revenue | $1,080 |
| Other Revenue | $6,845 |
| | |
| Player Expenses | $382,136 |
| Staff Expenses | $26,829 |
| Other Expenses | $1,882,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,627,153 |
| Total Expenses | $2,290,965 |
| BALANCE | $1,225,109 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,752,054 |
| Attendance per Game | 33,976 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,535,164 |
| Season Ticket Revenue | $2,280,863 |
| Playoff Revenue | $160,747 |
| Media Revenue | $42,000 |
| Merchandising Revenue | $9,018 |
| Other Revenue | $6,845 |
| | |
| Player Expenses | $2,613,538 |
| Staff Expenses | $198,599 |
| Other Expenses | $1,979,339 |
| | |
| Misc Expenses | -$259,574 |
| | |
| Total Revenue | $4,989,971 |
| Total Expenses | $4,791,476 |
| BALANCE | $888,921 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $227,050 |
| Player Payroll | $4,390,604 |
| Current Budget | $5,400,000 |
| Projected Balance | -$124,670 |
| | |
| Average Player Salary | $107,731 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Matt Graham | $529,208 |
| 2) Justin Jemison | $500,000 |
| 3) Cameron Hutchinson | $472,000 |
| 4) Jimmy Frew | $450,000 |
| 5) Bruce Richards | $416,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 348,464 |
| Attendance per Game | 34,846 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $323,281 |
| Season Ticket Revenue | $2,530,441 |
| Playoff Revenue | $0 |
| Media Revenue | $27,800 |
| Merchandising Revenue | $1,150 |
| Other Revenue | -$23,254 |
| | |
| Player Expenses | $514,828 |
| Staff Expenses | $26,629 |
| Other Expenses | $664,616 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,859,418 |
| Total Expenses | $1,206,073 |
| BALANCE | $2,643,345 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,812,305 |
| Attendance per Game | 34,720 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,605,389 |
| Season Ticket Revenue | $2,525,023 |
| Playoff Revenue | $313,653 |
| Media Revenue | $27,000 |
| Merchandising Revenue | $8,956 |
| Other Revenue | -$23,254 |
| | |
| Player Expenses | $3,667,770 |
| Staff Expenses | $176,049 |
| Other Expenses | $632,291 |
| | |
| Misc Expenses | -$930,204 |
| | |
| Total Revenue | $5,446,314 |
| Total Expenses | $4,476,110 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $179,623 |
| Player Payroll | $836,042 |
| Current Budget | $2,360,000 |
| Projected Balance | $167,490 |
| | |
| Average Player Salary | $22,808 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Jaden Mack | $146,100 |
| 2) Nick Douglass | $90,000 |
| 3) Richard Ulmer | $55,000 |
| 4) Chris Dellinger | $48,000 |
| 5) Troy Appling | $45,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 296,523 |
| Attendance per Game | 22,809 |
| Starting Balance | $31,838 |
| | |
| Gate Revenue | $229,712 |
| Season Ticket Revenue | $737,593 |
| Playoff Revenue | $0 |
| Media Revenue | $29,800 |
| Merchandising Revenue | $871 |
| Other Revenue | $3,377 |
| | |
| Player Expenses | $95,110 |
| Staff Expenses | $21,067 |
| Other Expenses | $1,217,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,001,353 |
| Total Expenses | $1,333,977 |
| BALANCE | -$300,786 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,397,245 |
| Attendance per Game | 17,250 |
| Starting Balance | -$323,317 |
| | |
| Gate Revenue | $1,123,836 |
| Season Ticket Revenue | $670,911 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $4,868 |
| Other Revenue | $3,377 |
| | |
| Player Expenses | $693,617 |
| Staff Expenses | $160,698 |
| Other Expenses | $913,400 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,082,444 |
| Total Expenses | $1,767,715 |
| BALANCE | $31,838 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $175,600 |
| Player Payroll | $2,753,003 |
| Current Budget | $3,800,000 |
| Projected Balance | $1,044,555 |
| | |
| Average Player Salary | $72,787 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Juan Andrade | $550,000 |
| 2) Pat Hovhannisian | $370,000 |
| 3) Bill Geeslin | $340,000 |
| 4) Nick Seago | $280,000 |
| 5) Maik Penn | $202,100 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 180,644 |
| Attendance per Game | 20,072 |
| Starting Balance | -$314,134 |
| | |
| Gate Revenue | $250,288 |
| Season Ticket Revenue | $1,648,901 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $720 |
| Other Revenue | $41,298 |
| | |
| Player Expenses | $316,100 |
| Staff Expenses | $20,595 |
| Other Expenses | $319,945 |
| | |
| Misc Expenses | $349,999 |
| | |
| Total Revenue | $1,975,007 |
| Total Expenses | $656,640 |
| BALANCE | $1,354,232 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,181,256 |
| Attendance per Game | 14,583 |
| Starting Balance | -$117,198 |
| | |
| Gate Revenue | $1,332,395 |
| Season Ticket Revenue | $1,502,393 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $6,165 |
| Other Revenue | $41,298 |
| | |
| Player Expenses | $2,838,674 |
| Staff Expenses | $58,549 |
| Other Expenses | $1,019,619 |
| | |
| Misc Expenses | $640,426 |
| | |
| Total Revenue | $3,079,480 |
| Total Expenses | $3,916,842 |
| BALANCE | -$314,134 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $526,850 |
| Player Payroll | $2,714,882 |
| Current Budget | $5,500,000 |
| Projected Balance | $623,818 |
| | |
| Average Player Salary | $72,426 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Steve McKinstry | $475,000 |
| 2) Josh Becker | $410,000 |
| 3) Rich Cloutier | $300,000 |
| 4) Ruben Alamo | $275,000 |
| 5) Dennis Allen | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 432,375 |
| Attendance per Game | 28,825 |
| Starting Balance | $30,582 |
| | |
| Gate Revenue | $585,408 |
| Season Ticket Revenue | $2,675,806 |
| Playoff Revenue | $0 |
| Media Revenue | $34,800 |
| Merchandising Revenue | $1,635 |
| Other Revenue | -$102,011 |
| | |
| Player Expenses | $354,260 |
| Staff Expenses | $70,141 |
| Other Expenses | $2,011,679 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,195,638 |
| Total Expenses | $2,436,080 |
| BALANCE | $790,140 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,900,150 |
| Attendance per Game | 23,459 |
| Starting Balance | $727,125 |
| | |
| Gate Revenue | $2,389,570 |
| Season Ticket Revenue | $2,550,744 |
| Playoff Revenue | $0 |
| Media Revenue | $34,000 |
| Merchandising Revenue | $8,141 |
| Other Revenue | -$102,011 |
| | |
| Player Expenses | $2,939,621 |
| Staff Expenses | $202,306 |
| Other Expenses | $2,579,990 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $4,984,948 |
| Total Expenses | $5,721,917 |
| BALANCE | $30,582 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $188,700 |
| Player Payroll | $5,505,726 |
| Current Budget | $6,500,000 |
| Projected Balance | -$456,589 |
| | |
| Average Player Salary | $126,142 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Johnny McCargar | $700,000 |
| 2) Manuel Rosas | $520,000 |
| 3) Chris Jacoby | $382,000 |
| 4) Danny Pierce | $380,000 |
| 5) John Werlin | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 321,031 |
| Attendance per Game | 32,103 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $503,383 |
| Season Ticket Revenue | $2,891,454 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800 |
| Merchandising Revenue | $1,140 |
| Other Revenue | -$73,438 |
| | |
| Player Expenses | $645,852 |
| Staff Expenses | $22,131 |
| Other Expenses | $1,024,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,355,339 |
| Total Expenses | $1,691,983 |
| BALANCE | $2,653,356 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,751,508 |
| Attendance per Game | 33,969 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $3,695,558 |
| Season Ticket Revenue | $2,907,984 |
| Playoff Revenue | $1,076,422 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $8,364 |
| Other Revenue | -$73,438 |
| | |
| Player Expenses | $4,214,713 |
| Staff Expenses | $184,599 |
| Other Expenses | $1,535,000 |
| | |
| Misc Expenses | -$1,441,834 |
| | |
| Total Revenue | $7,416,146 |
| Total Expenses | $5,934,312 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $202,500 |
| Player Payroll | $3,278,517 |
| Current Budget | $6,000,000 |
| Projected Balance | $1,529,513 |
| | |
| Average Player Salary | $81,833 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Mike Pierskalla | $480,000 |
| 2) Victor Gonzalez | $448,000 |
| 3) Brian Shultz | $392,000 |
| 4) Miguel Gutierrez | $284,000 |
| 5) Moises Cruz | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 130,733 |
| Attendance per Game | 32,683 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $144,000 |
| Season Ticket Revenue | $2,771,318 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $448 |
| Other Revenue | $72,758 |
| | |
| Player Expenses | $539,502 |
| Staff Expenses | $23,750 |
| Other Expenses | $939,493 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,022,324 |
| Total Expenses | $1,502,745 |
| BALANCE | $2,509,579 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,503,626 |
| Attendance per Game | 30,909 |
| Starting Balance | $532,622 |
| | |
| Gate Revenue | $2,970,117 |
| Season Ticket Revenue | $2,408,579 |
| Playoff Revenue | $596,776 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $8,050 |
| Other Revenue | $72,758 |
| | |
| Player Expenses | $3,370,950 |
| Staff Expenses | $197,599 |
| Other Expenses | $1,141,968 |
| | |
| Misc Expenses | -$737,175 |
| | |
| Total Revenue | $5,905,070 |
| Total Expenses | $4,710,517 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $417,100 |
| Player Payroll | $6,527,263 |
| Current Budget | $9,000,000 |
| Projected Balance | -$961,426 |
| | |
| Average Player Salary | $169,554 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Takeji Takano | $900,000 |
| 2) Felipe Ayala | $800,000 |
| 3) Paul Pittman | $740,000 |
| 4) Ray Rorie | $650,000 |
| 5) Devin Wickliffe | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 249,094 |
| Attendance per Game | 27,677 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $361,784 |
| Season Ticket Revenue | $5,010,924 |
| Playoff Revenue | $0 |
| Media Revenue | $41,800 |
| Merchandising Revenue | $1,224 |
| Other Revenue | $3,307 |
| | |
| Player Expenses | $765,316 |
| Staff Expenses | $187,419 |
| Other Expenses | $1,976,279 |
| | |
| Misc Expenses | -$400,000 |
| | |
| Total Revenue | $5,419,039 |
| Total Expenses | $2,929,014 |
| BALANCE | $3,080,025 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,702,542 |
| Attendance per Game | 33,365 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $4,512,554 |
| Season Ticket Revenue | $4,382,491 |
| Playoff Revenue | $2,027,961 |
| Media Revenue | $41,000 |
| Merchandising Revenue | $9,963 |
| Other Revenue | $3,307 |
| | |
| Player Expenses | $6,255,043 |
| Staff Expenses | $322,950 |
| Other Expenses | $1,889,500 |
| | |
| Misc Expenses | -$2,023,995 |
| | |
| Total Revenue | $10,531,488 |
| Total Expenses | $8,467,493 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $201,800 |
| Player Payroll | $1,663,254 |
| Current Budget | $4,000,000 |
| Projected Balance | $1,209,383 |
| | |
| Average Player Salary | $48,424 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Tom Tchida | $316,000 |
| 2) Miguel Berrios | $280,000 |
| 3) Pat Daughtry | $215,000 |
| 4) Everett Treadwell | $140,000 |
| 5) James Dobyns | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 327,887 |
| Attendance per Game | 27,324 |
| Starting Balance | -$176,894 |
| | |
| Gate Revenue | $240,001 |
| Season Ticket Revenue | $1,699,694 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $1,116 |
| Other Revenue | -$10,508 |
| | |
| Player Expenses | $192,956 |
| Staff Expenses | $23,668 |
| Other Expenses | $851,148 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,964,103 |
| Total Expenses | $1,067,772 |
| BALANCE | $719,437 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,064,214 |
| Attendance per Game | 25,484 |
| Starting Balance | -$347,982 |
| | |
| Gate Revenue | $1,585,573 |
| Season Ticket Revenue | $1,510,704 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $7,163 |
| Other Revenue | -$10,508 |
| | |
| Player Expenses | $1,811,457 |
| Staff Expenses | $145,599 |
| Other Expenses | $1,185,400 |
| | |
| Misc Expenses | $15,426 |
| | |
| Total Revenue | $3,298,118 |
| Total Expenses | $3,142,456 |
| BALANCE | -$176,894 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $170,251 |
| Player Payroll | $2,866,234 |
| Current Budget | $3,400,000 |
| Projected Balance | -$98,183 |
| | |
| Average Player Salary | $72,287 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) John Froerer | $550,000 |
| 2) Ryan Mallory | $424,000 |
| 3) Bobby Tapia | $400,000 |
| 4) Guillermo Ramos | $340,000 |
| 5) Ken Allbaugh | $226,480 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 60,332 |
| Attendance per Game | 6,033 |
| Starting Balance | -$990,000 |
| | |
| Gate Revenue | $35,160 |
| Season Ticket Revenue | $2,158,650 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $810 |
| Other Revenue | $45,968 |
| | |
| Player Expenses | $337,370 |
| Staff Expenses | $365,286 |
| Other Expenses | $420,000 |
| | |
| Misc Expenses | $400,000 |
| | |
| Total Revenue | $2,272,388 |
| Total Expenses | $1,122,656 |
| BALANCE | $559,732 |
|
| LAST SEASON OVERVIEW |
| Attendance | 155,669 |
| Attendance per Game | 1,922 |
| Starting Balance | -$950,000 |
| | |
| Gate Revenue | $247,185 |
| Season Ticket Revenue | $1,209,330 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,622 |
| Other Revenue | $45,968 |
| | |
| Player Expenses | $2,540,044 |
| Staff Expenses | $254,450 |
| Other Expenses | $382,650 |
| | |
| Misc Expenses | $1,212,392 |
| | |
| Total Revenue | $1,924,752 |
| Total Expenses | $3,177,144 |
| BALANCE | -$990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $165,850 |
| Player Payroll | $1,209,509 |
| Current Budget | $3,880,000 |
| Projected Balance | $1,872,138 |
| | |
| Average Player Salary | $35,629 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Danny Lebron | $252,000 |
| 2) Adam Bechdel | $250,000 |
| 3) Steve Post | $91,350 |
| 4) Marcus Greene | $55,000 |
| 5) Hunter Schalow | $55,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 388,676 |
| Attendance per Game | 25,912 |
| Starting Balance | -$516,874 |
| | |
| Gate Revenue | $398,810 |
| Season Ticket Revenue | $1,850,416 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $1,380 |
| Other Revenue | -$47,068 |
| | |
| Player Expenses | $141,989 |
| Staff Expenses | $27,451 |
| Other Expenses | $875,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,237,338 |
| Total Expenses | $1,044,440 |
| BALANCE | $676,024 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,769,893 |
| Attendance per Game | 21,851 |
| Starting Balance | -$950,000 |
| | |
| Gate Revenue | $1,473,956 |
| Season Ticket Revenue | $1,902,571 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $7,237 |
| Other Revenue | -$47,068 |
| | |
| Player Expenses | $661,200 |
| Staff Expenses | $265,345 |
| Other Expenses | $2,245,392 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,564,637 |
| Total Expenses | $3,171,937 |
| BALANCE | -$516,874 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $114,450 |
| Player Payroll | $2,131,335 |
| Current Budget | $2,720,000 |
| Projected Balance | -$29,393 |
| | |
| Average Player Salary | $63,333 |
| League Average Salary | $82,740 |
| | |
| Highest Paid Players: | |
| 1) Jaylen Taylor | $526,233 |
| 2) Winston Caballero | $424,000 |
| 3) D.J. Van Diest | $228,760 |
| 4) Heath Graves | $223,820 |
| 5) John Gadsden | $86,475 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 152,696 |
| Attendance per Game | 25,449 |
| Starting Balance | -$232,010 |
| | |
| Gate Revenue | $158,860 |
| Season Ticket Revenue | $802,649 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $354 |
| Other Revenue | $32,205 |
| | |
| Player Expenses | $249,971 |
| Staff Expenses | $13,423 |
| Other Expenses | $393,700 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,025,868 |
| Total Expenses | $657,094 |
| BALANCE | $136,764 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,541,876 |
| Attendance per Game | 19,036 |
| Starting Balance | -$49,068 |
| | |
| Gate Revenue | $1,401,299 |
| Season Ticket Revenue | $803,267 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $4,754 |
| Other Revenue | $32,205 |
| | |
| Player Expenses | $1,618,296 |
| Staff Expenses | $192,400 |
| Other Expenses | $842,493 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,429,821 |
| Total Expenses | $2,653,189 |
| BALANCE | -$232,010 |
|
|
 |