 |
AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
12/04/2022
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Tampa Bay Captains |
$4,191,276 |
2 |
San Diego Fleet |
$4,103,814 |
3 |
Halifax Heathens |
$4,072,246 |
4 |
Cincinnati Royals |
$3,757,852 |
5 |
Boston Whistlers |
$3,593,646 |
6 |
Oakland Invaders |
$3,412,912 |
7 |
Philadelphia Marauders |
$3,000,290 |
8 |
Syracuse Scorpions |
$2,682,045 |
9 |
Chicago Gangsters |
$2,485,771 |
10 |
Detroit Giants |
$2,481,900 |
11 |
Phoenix Gladiators |
$2,406,490 |
12 |
Austin Desperados |
$2,323,668 |
13 |
Maine Pines |
$2,319,082 |
14 |
San Francisco Fire |
$2,199,956 |
15 |
Indianapolis Eagles |
$1,862,956 |
16 |
Dallas Dragons |
$1,807,600 |
17 |
Fountain Hills 23ers |
$1,763,994 |
18 |
Hollywood Stars |
$1,699,402 |
19 |
Vancouver Mounties |
$1,621,141 |
20 |
New York Nightmare |
$1,591,268 |
21 |
Daytona Beach Sea Turtles |
$1,440,769 |
22 |
Toronto Trash Pandas |
$1,230,393 |
23 |
Charleston Shiners |
$1,228,246 |
24 |
Carolina Crown |
$1,023,553 |
|
Rank |
Team |
Attendance |
1 |
Halifax Heathens |
2,816,741 |
2 |
Oakland Invaders |
2,723,770 |
3 |
Indianapolis Eagles |
2,705,904 |
4 |
Detroit Giants |
2,668,081 |
5 |
Maine Pines |
2,645,624 |
6 |
Cincinnati Royals |
2,631,837 |
7 |
San Diego Fleet |
2,622,415 |
8 |
Austin Desperados |
2,536,355 |
9 |
Philadelphia Marauders |
2,501,729 |
10 |
Charleston Shiners |
2,479,865 |
11 |
Tampa Bay Captains |
2,401,037 |
12 |
Hollywood Stars |
2,376,668 |
13 |
San Francisco Fire |
2,316,820 |
14 |
Boston Whistlers |
2,127,529 |
15 |
Phoenix Gladiators |
2,040,292 |
16 |
Vancouver Mounties |
1,984,828 |
17 |
New York Nightmare |
1,879,501 |
18 |
Syracuse Scorpions |
1,784,877 |
19 |
Dallas Dragons |
1,666,544 |
20 |
Carolina Crown |
1,450,104 |
21 |
Chicago Gangsters |
1,441,029 |
22 |
Fountain Hills 23ers |
1,348,585 |
23 |
Toronto Trash Pandas |
1,336,684 |
24 |
Daytona Beach Sea Turtles |
1,244,827 |
|
Rank |
Team |
Gate Revenue |
1 |
San Diego Fleet |
$3,718,793 |
2 |
Halifax Heathens |
$3,403,960 |
3 |
Oakland Invaders |
$3,368,069 |
4 |
Boston Whistlers |
$3,073,466 |
5 |
Austin Desperados |
$2,942,212 |
6 |
Maine Pines |
$2,837,439 |
7 |
Cincinnati Royals |
$2,807,430 |
8 |
Detroit Giants |
$2,648,034 |
9 |
Philadelphia Marauders |
$2,570,948 |
10 |
Indianapolis Eagles |
$2,557,559 |
11 |
Charleston Shiners |
$2,468,812 |
12 |
Tampa Bay Captains |
$2,273,779 |
13 |
Phoenix Gladiators |
$2,239,073 |
14 |
New York Nightmare |
$2,076,123 |
15 |
San Francisco Fire |
$1,963,450 |
16 |
Syracuse Scorpions |
$1,781,052 |
17 |
Hollywood Stars |
$1,753,260 |
18 |
Daytona Beach Sea Turtles |
$1,522,730 |
19 |
Fountain Hills 23ers |
$1,419,832 |
20 |
Vancouver Mounties |
$1,318,144 |
21 |
Dallas Dragons |
$1,270,692 |
22 |
Toronto Trash Pandas |
$1,114,357 |
23 |
Chicago Gangsters |
$1,082,462 |
24 |
Carolina Crown |
$870,809 |
|
|
Rank |
Team |
Season Tickets |
1 |
San Diego Fleet |
$2,837,206 |
2 |
Oakland Invaders |
$2,679,243 |
3 |
Halifax Heathens |
$2,637,494 |
4 |
Cincinnati Royals |
$2,456,244 |
5 |
Boston Whistlers |
$2,330,359 |
6 |
Indianapolis Eagles |
$2,261,866 |
7 |
Detroit Giants |
$2,204,983 |
8 |
Tampa Bay Captains |
$2,167,625 |
9 |
Phoenix Gladiators |
$2,132,067 |
10 |
Philadelphia Marauders |
$2,107,196 |
11 |
New York Nightmare |
$2,058,704 |
12 |
Maine Pines |
$1,989,176 |
13 |
Syracuse Scorpions |
$1,984,835 |
14 |
Austin Desperados |
$1,888,479 |
15 |
San Francisco Fire |
$1,883,219 |
16 |
Charleston Shiners |
$1,870,443 |
17 |
Dallas Dragons |
$1,812,104 |
18 |
Chicago Gangsters |
$1,367,138 |
19 |
Carolina Crown |
$1,086,576 |
20 |
Vancouver Mounties |
$956,787 |
21 |
Hollywood Stars |
$896,711 |
22 |
Daytona Beach Sea Turtles |
$842,186 |
23 |
Fountain Hills 23ers |
$805,164 |
24 |
Toronto Trash Pandas |
$766,639 |
|
Rank |
Team |
Media Revenue |
1 |
Indianapolis Eagles |
$38,200 |
2 |
San Diego Fleet |
$37,200 |
3 |
Detroit Giants |
$32,200 |
4 |
Cincinnati Royals |
$32,200 |
5 |
Boston Whistlers |
$32,200 |
6 |
Halifax Heathens |
$32,200 |
7 |
Oakland Invaders |
$31,200 |
8 |
San Francisco Fire |
$30,200 |
9 |
Charleston Shiners |
$30,200 |
10 |
Phoenix Gladiators |
$30,200 |
11 |
Tampa Bay Captains |
$30,200 |
12 |
Philadelphia Marauders |
$29,200 |
13 |
New York Nightmare |
$29,200 |
14 |
Austin Desperados |
$29,200 |
15 |
Hollywood Stars |
$29,200 |
16 |
Toronto Trash Pandas |
$28,200 |
17 |
Syracuse Scorpions |
$28,200 |
18 |
Vancouver Mounties |
$28,200 |
19 |
Carolina Crown |
$28,200 |
20 |
Fountain Hills 23ers |
$26,700 |
21 |
Dallas Dragons |
$25,700 |
22 |
Chicago Gangsters |
$25,700 |
23 |
Daytona Beach Sea Turtles |
$25,200 |
24 |
Maine Pines |
$24,200 |
|
Rank |
Team |
Merchandising |
1 |
San Diego Fleet |
$8,505 |
2 |
Indianapolis Eagles |
$7,802 |
3 |
Cincinnati Royals |
$7,659 |
4 |
Oakland Invaders |
$7,588 |
5 |
Halifax Heathens |
$7,563 |
6 |
Detroit Giants |
$7,237 |
7 |
Boston Whistlers |
$7,195 |
8 |
Tampa Bay Captains |
$7,107 |
9 |
Philadelphia Marauders |
$6,912 |
10 |
Maine Pines |
$6,786 |
11 |
San Francisco Fire |
$6,727 |
12 |
Phoenix Gladiators |
$6,590 |
13 |
Charleston Shiners |
$6,545 |
14 |
New York Nightmare |
$6,537 |
15 |
Austin Desperados |
$6,419 |
16 |
Dallas Dragons |
$6,381 |
17 |
Syracuse Scorpions |
$6,276 |
18 |
Chicago Gangsters |
$5,598 |
19 |
Hollywood Stars |
$5,383 |
20 |
Vancouver Mounties |
$5,316 |
21 |
Carolina Crown |
$5,271 |
22 |
Daytona Beach Sea Turtles |
$4,136 |
23 |
Toronto Trash Pandas |
$4,041 |
24 |
Fountain Hills 23ers |
$3,967 |
|
|
Rank |
Team |
Total Revenue |
1 |
Oakland Invaders |
$7,274,274 |
2 |
Halifax Heathens |
$7,128,565 |
3 |
San Diego Fleet |
$6,573,806 |
4 |
Boston Whistlers |
$6,198,027 |
5 |
Cincinnati Royals |
$5,959,566 |
6 |
Detroit Giants |
$5,283,139 |
7 |
Austin Desperados |
$5,202,400 |
8 |
Maine Pines |
$5,029,447 |
9 |
Indianapolis Eagles |
$4,818,140 |
10 |
Philadelphia Marauders |
$4,623,093 |
11 |
Phoenix Gladiators |
$4,536,737 |
12 |
Tampa Bay Captains |
$4,458,057 |
13 |
Charleston Shiners |
$4,326,742 |
14 |
New York Nightmare |
$4,196,828 |
15 |
San Francisco Fire |
$3,928,551 |
16 |
Syracuse Scorpions |
$3,867,257 |
17 |
Hollywood Stars |
$3,529,534 |
18 |
Dallas Dragons |
$3,295,181 |
19 |
Chicago Gangsters |
$2,705,029 |
20 |
Daytona Beach Sea Turtles |
$2,558,509 |
21 |
Vancouver Mounties |
$2,478,687 |
22 |
Fountain Hills 23ers |
$2,400,031 |
23 |
Carolina Crown |
$2,242,364 |
24 |
Toronto Trash Pandas |
$2,189,954 |
|
Rank |
Team |
Total Expenses |
1 |
Halifax Heathens |
$6,411,744 |
2 |
Oakland Invaders |
$6,119,606 |
3 |
San Diego Fleet |
$5,966,116 |
4 |
Boston Whistlers |
$5,785,062 |
5 |
Tampa Bay Captains |
$5,328,109 |
6 |
Phoenix Gladiators |
$5,109,371 |
7 |
Cincinnati Royals |
$4,909,322 |
8 |
Philadelphia Marauders |
$4,767,344 |
9 |
Indianapolis Eagles |
$4,521,107 |
10 |
Syracuse Scorpions |
$4,445,591 |
11 |
Detroit Giants |
$4,413,039 |
12 |
New York Nightmare |
$3,879,556 |
13 |
San Francisco Fire |
$3,806,866 |
14 |
Chicago Gangsters |
$3,782,542 |
15 |
Austin Desperados |
$3,751,859 |
16 |
Maine Pines |
$3,716,204 |
17 |
Charleston Shiners |
$3,315,783 |
18 |
Fountain Hills 23ers |
$3,047,327 |
19 |
Dallas Dragons |
$2,980,009 |
20 |
Hollywood Stars |
$2,532,034 |
21 |
Vancouver Mounties |
$2,483,360 |
22 |
Carolina Crown |
$2,395,699 |
23 |
Daytona Beach Sea Turtles |
$2,196,499 |
24 |
Toronto Trash Pandas |
$2,049,235 |
|
Rank |
Team |
Current Budget |
1 |
San Diego Fleet |
$6,200,000 |
2 |
Oakland Invaders |
$6,000,000 |
3 |
Halifax Heathens |
$5,800,000 |
4 |
Cincinnati Royals |
$5,300,000 |
5 |
Boston Whistlers |
$5,200,000 |
6 |
Indianapolis Eagles |
$5,100,000 |
7 |
Detroit Giants |
$5,100,000 |
8 |
Austin Desperados |
$5,000,000 |
9 |
Maine Pines |
$5,000,000 |
10 |
Philadelphia Marauders |
$4,880,000 |
11 |
Charleston Shiners |
$4,600,000 |
12 |
Phoenix Gladiators |
$4,560,000 |
13 |
Tampa Bay Captains |
$4,520,000 |
14 |
New York Nightmare |
$4,480,000 |
15 |
San Francisco Fire |
$4,200,000 |
16 |
Syracuse Scorpions |
$4,160,000 |
17 |
Dallas Dragons |
$3,560,000 |
18 |
Hollywood Stars |
$3,040,000 |
19 |
Chicago Gangsters |
$2,960,000 |
20 |
Daytona Beach Sea Turtles |
$2,800,000 |
21 |
Vancouver Mounties |
$2,760,000 |
22 |
Fountain Hills 23ers |
$2,680,000 |
23 |
Carolina Crown |
$2,520,000 |
24 |
Toronto Trash Pandas |
$2,400,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Zachary Christman |
Oakland |
$950,000 |
|
2 |
Leo Orozco |
Halifax |
$900,000 |
|
3 |
Paul Pittman |
San Diego |
$790,000 |
|
4 |
Rodolfo Soto |
San Diego |
$750,000 |
|
5 |
Ray Rorie |
Tampa Bay |
$700,000 |
|
6 |
Jay Helm |
Boston |
$680,000 |
|
7 |
Albert Fabian |
Tampa Bay |
$650,000 |
|
8 |
Jeff Beeson |
Boston |
$620,000 |
|
9 |
Andy Dooley |
Cincinnati |
$600,000 |
|
10 |
Pat Marchitto |
Oakland |
$600,000 |
|
11 |
David Pruner |
Detroit |
$570,000 |
|
12 |
Juan Gonzalez |
Halifax |
$550,000 |
|
13 |
Corey Gruver |
San Diego |
$550,000 |
|
14 |
Adam D'Alberto |
Halifax |
$508,000 |
|
15 |
John Froerer |
Syracuse |
$504,000 |
|
16 |
Ritsuo Matsuoka |
Syracuse |
$504,000 |
|
17 |
John Austin |
Austin |
$500,000 |
|
18 |
Justin Jemison |
Maine |
$500,000 |
|
19 |
Chris Bryan |
Fountain Hills |
$488,000 |
|
20 |
Dillon Rodriquez |
Boston |
$480,000 |
|
21 |
Jeff Coleman |
Tampa Bay |
$475,000 |
|
22 |
Mike Pierskalla |
Hollywood |
$472,000 |
|
23 |
Nick Pratt |
Chicago |
$464,000 |
|
24 |
Mike Rankin |
Cincinnati |
$456,000 |
|
25 |
Andy Shoemaker |
New York |
$452,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $101,215 |
Player Payroll | $2,323,668 |
Current Budget | $5,000,000 |
Projected Balance | $219,792 |
| |
Average Player Salary | $77,090 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) John Austin | $500,000 |
2) Leo Serna | $352,000 |
3) Emilio Abreu | $218,000 |
4) J.R. Mitchell | $212,000 |
5) Luke Scrimger | $161,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,620,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $32,000 |
| Total Expenses | $1,620,000 |
| BALANCE | -$688,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,536,355 |
| Attendance per Game | 31,313 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,942,212 |
| Season Ticket Revenue | $1,888,479 |
| Playoff Revenue | $477,858 |
| Media Revenue | $29,200 |
| Merchandising Revenue | $6,419 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,986,949 |
| Staff Expenses | $133,015 |
| Other Expenses | $1,631,895 |
| | |
| Misc Expenses | -$1,410,541 |
| | |
| Total Revenue | $5,202,400 |
| Total Expenses | $3,751,859 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $149,300 |
Player Payroll | $3,593,646 |
Current Budget | $5,200,000 |
Projected Balance | $376,051 |
| |
Average Player Salary | $107,965 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Jay Helm | $680,000 |
2) Jeff Beeson | $620,000 |
3) Dillon Rodriquez | $480,000 |
4) Sam Naber | $320,000 |
5) Ricky Ordonez | $310,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $886,490 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $500,220 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $33,000 |
| Total Expenses | $500,220 |
| BALANCE | $419,270 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,127,529 |
| Attendance per Game | 26,266 |
| Starting Balance | $785,604 |
| | |
| Gate Revenue | $3,073,466 |
| Season Ticket Revenue | $2,330,359 |
| Playoff Revenue | $927,292 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $7,195 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,902,926 |
| Staff Expenses | $158,729 |
| Other Expenses | $723,407 |
| | |
| Misc Expenses | -$312,079 |
| | |
| Total Revenue | $6,198,027 |
| Total Expenses | $5,785,062 |
| BALANCE | $886,490 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $217,200 |
Player Payroll | $1,023,553 |
Current Budget | $2,520,000 |
Projected Balance | $704,053 |
| |
Average Player Salary | $30,269 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Steve Pikula | $165,000 |
2) Josh Spencer | $122,000 |
3) Kevin Daniels | $100,000 |
4) Malachi Smith | $83,000 |
5) J.P. Baldwin | $49,245 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$362,717 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $505,871 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $29,000 |
| Total Expenses | $505,871 |
| BALANCE | -$839,588 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,450,104 |
| Attendance per Game | 17,903 |
| Starting Balance | -$253,924 |
| | |
| Gate Revenue | $870,809 |
| Season Ticket Revenue | $1,086,576 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $5,271 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,549,960 |
| Staff Expenses | $245,409 |
| Other Expenses | $600,330 |
| | |
| Misc Expenses | $44,542 |
| | |
| Total Revenue | $2,242,364 |
| Total Expenses | $2,395,699 |
| BALANCE | -$362,717 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $130,800 |
Player Payroll | $1,228,246 |
Current Budget | $4,600,000 |
Projected Balance | $1,749,334 |
| |
Average Player Salary | $32,635 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) David Johnson | $200,000 |
2) Jay Sikora | $170,000 |
3) Cole Calkins | $150,000 |
4) Ty Beckford | $65,000 |
5) Danny Lebron | $65,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,020,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $31,000 |
| Total Expenses | $1,020,000 |
| BALANCE | -$89,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,479,865 |
| Attendance per Game | 30,616 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,468,812 |
| Season Ticket Revenue | $1,870,443 |
| Playoff Revenue | $0 |
| Media Revenue | $30,200 |
| Merchandising Revenue | $6,545 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,714,884 |
| Staff Expenses | $149,299 |
| Other Expenses | $1,451,600 |
| | |
| Misc Expenses | -$970,959 |
| | |
| Total Revenue | $4,326,742 |
| Total Expenses | $3,315,783 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $109,300 |
Player Payroll | $2,485,771 |
Current Budget | $2,960,000 |
Projected Balance | -$279,923 |
| |
Average Player Salary | $57,920 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Nick Pratt | $464,000 |
2) Ryan Griffitt | $340,000 |
3) Willie Bazaldua | $248,000 |
4) Juan Ortega | $226,000 |
5) Hiromichi Sato | $154,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$378,876 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $26,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $342,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $26,500 |
| Total Expenses | $342,000 |
| BALANCE | -$694,376 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,441,029 |
| Attendance per Game | 17,790 |
| Starting Balance | $654,097 |
| | |
| Gate Revenue | $1,082,462 |
| Season Ticket Revenue | $1,367,138 |
| Playoff Revenue | $0 |
| Media Revenue | $25,700 |
| Merchandising Revenue | $5,598 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,683,990 |
| Staff Expenses | $151,589 |
| Other Expenses | $946,963 |
| | |
| Misc Expenses | $44,540 |
| | |
| Total Revenue | $2,705,029 |
| Total Expenses | $3,782,542 |
| BALANCE | -$378,876 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $225,800 |
Player Payroll | $3,757,852 |
Current Budget | $5,300,000 |
Projected Balance | -$698,256 |
| |
Average Player Salary | $101,501 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Andy Dooley | $600,000 |
2) Mike Rankin | $456,000 |
3) Roberto Salazar | $400,000 |
4) Casey Abbott | $360,000 |
5) Jason Ramsey | $360,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,310,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $33,000 |
| Total Expenses | $1,310,000 |
| BALANCE | -$377,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,631,837 |
| Attendance per Game | 32,492 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,807,430 |
| Season Ticket Revenue | $2,456,244 |
| Playoff Revenue | $761,697 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $7,659 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,838,504 |
| Staff Expenses | $163,515 |
| Other Expenses | $907,303 |
| | |
| Misc Expenses | -$1,010,244 |
| | |
| Total Revenue | $5,959,566 |
| Total Expenses | $4,909,322 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $116,060 |
Player Payroll | $1,807,600 |
Current Budget | $3,560,000 |
Projected Balance | $126,683 |
| |
Average Player Salary | $58,310 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Dave Jones | $230,000 |
2) Jose Casas | $202,000 |
3) Adrian Huffine | $200,000 |
4) Dan Mathis | $200,000 |
5) Pablo Barajas | $178,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $27,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $508,338 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $27,000 |
| Total Expenses | $508,338 |
| BALANCE | $418,662 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,666,544 |
| Attendance per Game | 20,575 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $1,270,692 |
| Season Ticket Revenue | $1,812,104 |
| Playoff Revenue | $0 |
| Media Revenue | $25,700 |
| Merchandising Revenue | $6,381 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,048,947 |
| Staff Expenses | $142,474 |
| Other Expenses | $788,588 |
| | |
| Misc Expenses | -$275,172 |
| | |
| Total Revenue | $3,295,181 |
| Total Expenses | $2,980,009 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $121,650 |
Player Payroll | $1,440,769 |
Current Budget | $2,800,000 |
Projected Balance | -$70,671 |
| |
Average Player Salary | $40,727 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Jon Haynes | $400,000 |
2) Russ Reinertsen | $250,000 |
3) Derek Maher | $152,000 |
4) Antonio Sanchez | $87,300 |
5) Doug Salazar | $64,620 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $473,884 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $26,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $568,300 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $26,000 |
| Total Expenses | $568,300 |
| BALANCE | -$68,416 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,244,827 |
| Attendance per Game | 15,368 |
| Starting Balance | $117,331 |
| | |
| Gate Revenue | $1,522,730 |
| Season Ticket Revenue | $842,186 |
| Playoff Revenue | $0 |
| Media Revenue | $25,200 |
| Merchandising Revenue | $4,136 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,092,208 |
| Staff Expenses | $130,244 |
| Other Expenses | $974,047 |
| | |
| Misc Expenses | -$5,457 |
| | |
| Total Revenue | $2,558,509 |
| Total Expenses | $2,196,499 |
| BALANCE | $473,884 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $172,700 |
Player Payroll | $2,481,900 |
Current Budget | $5,100,000 |
Projected Balance | $978,589 |
| |
Average Player Salary | $63,638 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) David Pruner | $570,000 |
2) Devin Wickliffe | $452,000 |
3) Ryan Forsythe | $250,000 |
4) Jalen Joyner | $220,000 |
5) Dave Shevlin | $212,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,300,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $33,000 |
| Total Expenses | $1,300,000 |
| BALANCE | -$367,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,668,081 |
| Attendance per Game | 32,939 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,648,034 |
| Season Ticket Revenue | $2,204,983 |
| Playoff Revenue | $489,011 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $7,237 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,488,895 |
| Staff Expenses | $190,894 |
| Other Expenses | $1,733,250 |
| | |
| Misc Expenses | -$830,100 |
| | |
| Total Revenue | $5,283,139 |
| Total Expenses | $4,413,039 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $126,800 |
Player Payroll | $1,763,994 |
Current Budget | $2,680,000 |
Projected Balance | -$188,970 |
| |
Average Player Salary | $52,062 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Chris Bryan | $488,000 |
2) Miguel Soto | $272,000 |
3) Miguel Leon | $162,000 |
4) Juan Fernandez | $158,000 |
5) Mike Townsend | $84,525 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $257,246 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $12,000 |
| Staff Expenses | $52,015 |
| Other Expenses | $418,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $27,500 |
| Total Expenses | $482,015 |
| BALANCE | -$197,269 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,348,585 |
| Attendance per Game | 16,649 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $1,419,832 |
| Season Ticket Revenue | $805,164 |
| Playoff Revenue | $0 |
| Media Revenue | $26,700 |
| Merchandising Revenue | $3,967 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,904,270 |
| Staff Expenses | $141,248 |
| Other Expenses | $1,001,809 |
| | |
| Misc Expenses | $44,542 |
| | |
| Total Revenue | $2,400,031 |
| Total Expenses | $3,047,327 |
| BALANCE | $257,246 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $404,350 |
Player Payroll | $4,072,246 |
Current Budget | $5,800,000 |
Projected Balance | -$547,621 |
| |
Average Player Salary | $122,041 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Leo Orozco | $900,000 |
2) Juan Gonzalez | $550,000 |
3) Adam D'Alberto | $508,000 |
4) Jeff Buck | $378,000 |
5) Joe Hart | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,066,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $33,000 |
| Total Expenses | $1,072,000 |
| BALANCE | -$139,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,816,741 |
| Attendance per Game | 34,775 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $3,403,960 |
| Season Ticket Revenue | $2,637,494 |
| Playoff Revenue | $1,279,285 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $7,563 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,607,694 |
| Staff Expenses | $421,339 |
| Other Expenses | $1,382,711 |
| | |
| Misc Expenses | -$676,821 |
| | |
| Total Revenue | $7,128,565 |
| Total Expenses | $6,411,744 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $151,940 |
Player Payroll | $1,699,402 |
Current Budget | $3,040,000 |
Projected Balance | $397,902 |
| |
Average Player Salary | $56,647 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Mike Pierskalla | $472,000 |
2) Chris Benson | $201,200 |
3) Aharon Kroyan | $156,800 |
4) Eric Daniel | $135,410 |
5) Brian Byrd | $130,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $650,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $30,000 |
| Total Expenses | $650,000 |
| BALANCE | $280,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,376,668 |
| Attendance per Game | 29,342 |
| Starting Balance | $376,530 |
| | |
| Gate Revenue | $1,753,260 |
| Season Ticket Revenue | $896,711 |
| Playoff Revenue | $732,514 |
| Media Revenue | $29,200 |
| Merchandising Revenue | $5,383 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,393,816 |
| Staff Expenses | $110,660 |
| Other Expenses | $1,027,558 |
| | |
| Misc Expenses | -$474,030 |
| | |
| Total Revenue | $3,529,534 |
| Total Expenses | $2,532,034 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $202,450 |
Player Payroll | $1,862,956 |
Current Budget | $5,100,000 |
Projected Balance | $904,852 |
| |
Average Player Salary | $44,881 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Ismael Resendez | $450,000 |
2) Travis Salopek | $300,000 |
3) Jerry Bowman | $182,000 |
4) Javy Sanchez | $175,000 |
5) Billy Westcott | $94,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $554,256 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $40,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,620,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $40,000 |
| Total Expenses | $1,620,000 |
| BALANCE | -$1,025,744 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,705,904 |
| Attendance per Game | 33,406 |
| Starting Balance | $212,681 |
| | |
| Gate Revenue | $2,557,559 |
| Season Ticket Revenue | $2,261,866 |
| Playoff Revenue | $0 |
| Media Revenue | $38,200 |
| Merchandising Revenue | $7,802 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,336,591 |
| Staff Expenses | $200,834 |
| Other Expenses | $1,983,682 |
| | |
| Misc Expenses | $44,542 |
| | |
| Total Revenue | $4,818,140 |
| Total Expenses | $4,521,107 |
| BALANCE | $554,256 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $221,600 |
Player Payroll | $2,319,082 |
Current Budget | $5,000,000 |
Projected Balance | $1,535,774 |
| |
Average Player Salary | $71,126 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Justin Jemison | $500,000 |
2) Tony Ochoa | $415,000 |
3) Steve McKinstry | $375,000 |
4) Kory Tourville | $300,000 |
5) Jimmy Frew | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $25,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $909,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $25,000 |
| Total Expenses | $909,000 |
| BALANCE | $16,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,645,624 |
| Attendance per Game | 32,662 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,837,439 |
| Season Ticket Revenue | $1,989,176 |
| Playoff Revenue | $317,943 |
| Media Revenue | $24,200 |
| Merchandising Revenue | $6,786 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,282,833 |
| Staff Expenses | $231,746 |
| Other Expenses | $1,201,625 |
| | |
| Misc Expenses | -$1,273,243 |
| | |
| Total Revenue | $5,029,447 |
| Total Expenses | $3,716,204 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $142,350 |
Player Payroll | $1,591,268 |
Current Budget | $4,480,000 |
Projected Balance | $181,797 |
| |
Average Player Salary | $75,336 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Andy Shoemaker | $452,000 |
2) John Way | $312,000 |
3) Joe Schroeder | $264,000 |
4) Maik Penn | $186,000 |
5) Nick Seago | $170,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $821,813 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,114,126 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $31,000 |
| Total Expenses | $1,114,126 |
| BALANCE | -$261,313 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,879,501 |
| Attendance per Game | 23,204 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,076,123 |
| Season Ticket Revenue | $2,058,704 |
| Playoff Revenue | $0 |
| Media Revenue | $29,200 |
| Merchandising Revenue | $6,537 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,095,776 |
| Staff Expenses | $134,904 |
| Other Expenses | $1,648,876 |
| | |
| Misc Expenses | -$355,459 |
| | |
| Total Revenue | $4,196,828 |
| Total Expenses | $3,879,556 |
| BALANCE | $821,813 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $127,407 |
Player Payroll | $3,412,912 |
Current Budget | $6,000,000 |
Projected Balance | $455,223 |
| |
Average Player Salary | $126,839 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Zachary Christman | $950,000 |
2) Pat Marchitto | $600,000 |
3) Ernesto Ramirez | $450,000 |
4) Alfredo Tiscareno | $450,000 |
5) Mike Walker | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,274,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $33,000 |
| Total Expenses | $1,274,000 |
| BALANCE | -$341,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,723,770 |
| Attendance per Game | 33,627 |
| Starting Balance | $714,756 |
| | |
| Gate Revenue | $3,368,069 |
| Season Ticket Revenue | $2,679,243 |
| Playoff Revenue | $1,426,947 |
| Media Revenue | $31,200 |
| Merchandising Revenue | $7,588 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,136,988 |
| Staff Expenses | $112,999 |
| Other Expenses | $1,869,619 |
| | |
| Misc Expenses | -$969,424 |
| | |
| Total Revenue | $7,274,274 |
| Total Expenses | $6,119,606 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $132,100 |
Player Payroll | $3,000,290 |
Current Budget | $4,880,000 |
Projected Balance | -$291,762 |
| |
Average Player Salary | $76,385 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Johnny McCargar | $400,000 |
2) Corbett Wright | $376,000 |
3) Chris Jacoby | $350,000 |
4) Barry McLamb | $292,000 |
5) Sergio Penichet | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $712,165 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $30,000 |
| Total Expenses | $600,000 |
| BALANCE | $142,165 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,501,729 |
| Attendance per Game | 30,886 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,570,948 |
| Season Ticket Revenue | $2,107,196 |
| Playoff Revenue | $0 |
| Media Revenue | $29,200 |
| Merchandising Revenue | $6,912 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,379,509 |
| Staff Expenses | $139,669 |
| Other Expenses | $1,248,166 |
| | |
| Misc Expenses | -$3,584 |
| | |
| Total Revenue | $4,623,093 |
| Total Expenses | $4,767,344 |
| BALANCE | $712,165 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $161,600 |
Player Payroll | $2,406,490 |
Current Budget | $4,560,000 |
Projected Balance | $459,874 |
| |
Average Player Salary | $84,883 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Johnny Keener | $440,000 |
2) Justin Watson | $360,000 |
3) Felipe Ayala | $300,000 |
4) Bill Flowers | $280,000 |
5) Jon Wagner | $198,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $170,656 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $255,000 |
| Staff Expenses | $0 |
| Other Expenses | $939,493 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $31,000 |
| Total Expenses | $1,194,493 |
| BALANCE | -$992,837 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,040,292 |
| Attendance per Game | 25,189 |
| Starting Balance | $45,183 |
| | |
| Gate Revenue | $2,239,073 |
| Season Ticket Revenue | $2,132,067 |
| Playoff Revenue | $153,567 |
| Media Revenue | $30,200 |
| Merchandising Revenue | $6,590 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,561,398 |
| Staff Expenses | $199,325 |
| Other Expenses | $1,348,648 |
| | |
| Misc Expenses | $698,107 |
| | |
| Total Revenue | $4,536,737 |
| Total Expenses | $5,109,371 |
| BALANCE | $170,656 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $166,750 |
Player Payroll | $4,103,814 |
Current Budget | $6,200,000 |
Projected Balance | $1,152,788 |
| |
Average Player Salary | $141,891 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Paul Pittman | $790,000 |
2) Rodolfo Soto | $750,000 |
3) Corey Gruver | $550,000 |
4) Justin Pierce | $450,000 |
5) Jon Pitts | $370,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $459,631 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $38,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $393,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $38,000 |
| Total Expenses | $393,000 |
| BALANCE | $104,631 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,622,415 |
| Attendance per Game | 32,375 |
| Starting Balance | $196,039 |
| | |
| Gate Revenue | $3,718,793 |
| Season Ticket Revenue | $2,837,206 |
| Playoff Revenue | $266,034 |
| Media Revenue | $37,200 |
| Merchandising Revenue | $8,505 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,012,531 |
| Staff Expenses | $209,224 |
| Other Expenses | $744,361 |
| | |
| Misc Expenses | -$344,098 |
| | |
| Total Revenue | $6,573,806 |
| Total Expenses | $5,966,116 |
| BALANCE | $459,631 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $138,450 |
Player Payroll | $2,199,956 |
Current Budget | $4,200,000 |
Projected Balance | $293,122 |
| |
Average Player Salary | $52,059 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Luis Munoz | $290,000 |
2) Matthew Little | $224,000 |
3) Taylor Motyl | $164,000 |
4) Jason Martin | $150,000 |
5) Tom Tchida | $148,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $481,505 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $60,000 |
| Staff Expenses | $0 |
| Other Expenses | $682,520 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $31,000 |
| Total Expenses | $742,520 |
| BALANCE | -$230,015 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,316,820 |
| Attendance per Game | 28,603 |
| Starting Balance | $508,277 |
| | |
| Gate Revenue | $1,963,450 |
| Season Ticket Revenue | $1,883,219 |
| Playoff Revenue | $0 |
| Media Revenue | $30,200 |
| Merchandising Revenue | $6,727 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,823,802 |
| Staff Expenses | $143,044 |
| Other Expenses | $840,020 |
| | |
| Misc Expenses | -$148,457 |
| | |
| Total Revenue | $3,928,551 |
| Total Expenses | $3,806,866 |
| BALANCE | $481,505 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $236,750 |
Player Payroll | $2,682,045 |
Current Budget | $4,160,000 |
Projected Balance | $707,160 |
| |
Average Player Salary | $71,879 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) John Froerer | $504,000 |
2) Ritsuo Matsuoka | $504,000 |
3) Bobby Tapia | $400,000 |
4) Ryan Mallory | $315,090 |
5) Derek Moke | $139,620 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$344,671 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $450,159 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $29,000 |
| Total Expenses | $450,159 |
| BALANCE | -$765,830 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,784,877 |
| Attendance per Game | 22,036 |
| Starting Balance | $189,121 |
| | |
| Gate Revenue | $1,781,052 |
| Season Ticket Revenue | $1,984,835 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $6,276 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,609,417 |
| Staff Expenses | $245,600 |
| Other Expenses | $1,590,574 |
| | |
| Misc Expenses | $44,542 |
| | |
| Total Revenue | $3,867,257 |
| Total Expenses | $4,445,591 |
| BALANCE | -$344,671 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $115,800 |
Player Payroll | $4,191,276 |
Current Budget | $4,520,000 |
Projected Balance | -$147,486 |
| |
Average Player Salary | $119,751 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Ray Rorie | $700,000 |
2) Albert Fabian | $650,000 |
3) Jeff Coleman | $475,000 |
4) Jesse Vecchio | $332,000 |
5) Danny Reyna | $272,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$168,295 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $270,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $31,000 |
| Total Expenses | $270,000 |
| BALANCE | -$407,295 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,401,037 |
| Attendance per Game | 29,642 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,273,779 |
| Season Ticket Revenue | $2,167,625 |
| Playoff Revenue | $0 |
| Media Revenue | $30,200 |
| Merchandising Revenue | $7,107 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,082,027 |
| Staff Expenses | $210,450 |
| Other Expenses | $1,035,632 |
| | |
| Misc Expenses | -$158,243 |
| | |
| Total Revenue | $4,458,057 |
| Total Expenses | $5,328,109 |
| BALANCE | -$168,295 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $111,795 |
Player Payroll | $1,230,393 |
Current Budget | $2,400,000 |
Projected Balance | $273,520 |
| |
Average Player Salary | $45,570 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Winston Caballero | $342,000 |
2) Chris Marra | $150,000 |
3) Jaylen Taylor | $100,000 |
4) Frank Sarabia | $91,920 |
5) Jason Strobel | $66,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$122,497 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $470,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $29,000 |
| Total Expenses | $470,000 |
| BALANCE | -$563,497 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,336,684 |
| Attendance per Game | 16,502 |
| Starting Balance | -$307,758 |
| | |
| Gate Revenue | $1,114,357 |
| Season Ticket Revenue | $766,639 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $4,041 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,309,689 |
| Staff Expenses | $149,655 |
| Other Expenses | $589,891 |
| | |
| Misc Expenses | $44,542 |
| | |
| Total Revenue | $2,189,954 |
| Total Expenses | $2,049,235 |
| BALANCE | -$122,497 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $137,050 |
Player Payroll | $1,621,141 |
Current Budget | $2,760,000 |
Projected Balance | $328,369 |
| |
Average Player Salary | $56,610 |
League Average Salary | $72,649 |
| | |
Highest Paid Players: | |
1) Brian Shultz | $368,000 |
2) Javier Ramos | $351,000 |
3) Adam Ryan | $253,000 |
4) Tim Hummel | $170,000 |
5) Ryan Heyer | $86,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $126,285 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $270,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $29,000 |
| Total Expenses | $270,000 |
| BALANCE | -$114,715 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,984,828 |
| Attendance per Game | 24,504 |
| Starting Balance | -$106,584 |
| | |
| Gate Revenue | $1,318,144 |
| Season Ticket Revenue | $956,787 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $5,316 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,912,636 |
| Staff Expenses | $153,099 |
| Other Expenses | $417,625 |
| | |
| Misc Expenses | $237,542 |
| | |
| Total Revenue | $2,478,687 |
| Total Expenses | $2,483,360 |
| BALANCE | $126,285 |
|
|
 |