 |
|
AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
09/13/2025
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
San Diego Fleet |
$6,321,510 |
| 2 |
Halifax Heathens |
$4,652,790 |
| 3 |
Philadelphia Marauders |
$4,288,900 |
| 4 |
Charleston Sea Dogs |
$4,066,330 |
| 5 |
Boston Whistlers |
$3,938,442 |
| 6 |
Dallas Dragons |
$3,772,100 |
| 7 |
Maine Pines |
$3,672,550 |
| 8 |
Cincinnati Royals |
$3,560,410 |
| 9 |
Austin Desperados |
$3,274,920 |
| 10 |
Phoenix Gladiators |
$3,266,480 |
| 11 |
Hollywood Stars |
$2,845,974 |
| 12 |
New York Nightmare |
$2,749,114 |
| 13 |
Oakland Invaders |
$2,675,100 |
| 14 |
Indianapolis Eagles |
$2,647,674 |
| 15 |
Detroit Giants |
$2,596,350 |
| 16 |
Syracuse Scorpions |
$2,484,101 |
| 17 |
Daytona Beach Sea Turtles |
$2,183,290 |
| 18 |
Carolina Reapers |
$1,807,070 |
| 19 |
San Francisco Fire |
$1,772,710 |
| 20 |
Fountain Hills 23ers |
$1,745,500 |
| 21 |
Toronto Trash Pandas |
$1,704,063 |
| 22 |
Chicago Gangsters |
$1,309,047 |
| 23 |
Vancouver Caribou |
$673,091 |
| 24 |
Tampa Bay Captains |
$632,520 |
|
| Rank |
Team |
Attendance |
| 1 |
Cincinnati Royals |
2,679,050 |
| 2 |
Indianapolis Eagles |
2,612,932 |
| 3 |
Philadelphia Marauders |
2,612,518 |
| 4 |
San Diego Fleet |
2,607,237 |
| 5 |
Maine Pines |
2,568,799 |
| 6 |
Halifax Heathens |
2,481,762 |
| 7 |
Charleston Sea Dogs |
2,334,098 |
| 8 |
Phoenix Gladiators |
2,228,751 |
| 9 |
Boston Whistlers |
2,149,983 |
| 10 |
Austin Desperados |
2,037,101 |
| 11 |
Dallas Dragons |
1,924,680 |
| 12 |
Oakland Invaders |
1,900,150 |
| 13 |
Detroit Giants |
1,830,024 |
| 14 |
San Francisco Fire |
1,789,588 |
| 15 |
Tampa Bay Captains |
1,581,510 |
| 16 |
Hollywood Stars |
1,499,871 |
| 17 |
Carolina Reapers |
1,393,509 |
| 18 |
Vancouver Caribou |
1,379,743 |
| 19 |
Toronto Trash Pandas |
1,373,481 |
| 20 |
Fountain Hills 23ers |
1,311,546 |
| 21 |
New York Nightmare |
1,166,540 |
| 22 |
Chicago Gangsters |
1,146,077 |
| 23 |
Daytona Beach Sea Turtles |
1,086,150 |
| 24 |
Syracuse Scorpions |
127,254 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Charleston Sea Dogs |
$6,583,000 |
| 2 |
San Diego Fleet |
$4,353,968 |
| 3 |
Boston Whistlers |
$3,851,580 |
| 4 |
Philadelphia Marauders |
$3,505,590 |
| 5 |
Cincinnati Royals |
$2,696,793 |
| 6 |
Phoenix Gladiators |
$2,609,875 |
| 7 |
Halifax Heathens |
$2,606,400 |
| 8 |
Dallas Dragons |
$2,500,329 |
| 9 |
Indianapolis Eagles |
$2,404,340 |
| 10 |
Oakland Invaders |
$2,389,570 |
| 11 |
Maine Pines |
$2,379,380 |
| 12 |
Austin Desperados |
$2,140,330 |
| 13 |
Fountain Hills 23ers |
$1,685,191 |
| 14 |
Hollywood Stars |
$1,465,003 |
| 15 |
San Francisco Fire |
$1,378,798 |
| 16 |
Tampa Bay Captains |
$1,351,170 |
| 17 |
New York Nightmare |
$1,315,627 |
| 18 |
Daytona Beach Sea Turtles |
$1,306,204 |
| 19 |
Detroit Giants |
$1,304,842 |
| 20 |
Toronto Trash Pandas |
$1,239,863 |
| 21 |
Vancouver Caribou |
$1,107,404 |
| 22 |
Carolina Reapers |
$917,041 |
| 23 |
Chicago Gangsters |
$868,928 |
| 24 |
Syracuse Scorpions |
$164,830 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
San Diego Fleet |
$4,382,491 |
| 2 |
Charleston Sea Dogs |
$3,013,848 |
| 3 |
Halifax Heathens |
$2,973,275 |
| 4 |
Philadelphia Marauders |
$2,907,984 |
| 5 |
Cincinnati Royals |
$2,668,220 |
| 6 |
Detroit Giants |
$2,557,877 |
| 7 |
Oakland Invaders |
$2,550,744 |
| 8 |
Maine Pines |
$2,525,023 |
| 9 |
Boston Whistlers |
$2,413,082 |
| 10 |
Phoenix Gladiators |
$2,408,579 |
| 11 |
Indianapolis Eagles |
$2,280,863 |
| 12 |
Tampa Bay Captains |
$1,902,571 |
| 13 |
Austin Desperados |
$1,902,219 |
| 14 |
Hollywood Stars |
$1,635,904 |
| 15 |
Dallas Dragons |
$1,546,614 |
| 16 |
San Francisco Fire |
$1,510,704 |
| 17 |
New York Nightmare |
$1,502,393 |
| 18 |
Carolina Reapers |
$1,338,415 |
| 19 |
Syracuse Scorpions |
$1,209,330 |
| 20 |
Chicago Gangsters |
$1,120,520 |
| 21 |
Fountain Hills 23ers |
$1,111,578 |
| 22 |
Daytona Beach Sea Turtles |
$911,088 |
| 23 |
Toronto Trash Pandas |
$803,267 |
| 24 |
Vancouver Caribou |
$670,911 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Indianapolis Eagles |
$42,000 |
| 2 |
San Diego Fleet |
$41,000 |
| 3 |
Cincinnati Royals |
$38,000 |
| 4 |
Halifax Heathens |
$37,000 |
| 5 |
Boston Whistlers |
$36,000 |
| 6 |
Detroit Giants |
$36,000 |
| 7 |
Charleston Sea Dogs |
$35,000 |
| 8 |
Oakland Invaders |
$34,000 |
| 9 |
Phoenix Gladiators |
$33,000 |
| 10 |
Tampa Bay Captains |
$33,000 |
| 11 |
Austin Desperados |
$33,000 |
| 12 |
Philadelphia Marauders |
$32,000 |
| 13 |
New York Nightmare |
$32,000 |
| 14 |
San Francisco Fire |
$32,000 |
| 15 |
Toronto Trash Pandas |
$31,000 |
| 16 |
Syracuse Scorpions |
$31,000 |
| 17 |
Hollywood Stars |
$31,000 |
| 18 |
Carolina Reapers |
$31,000 |
| 19 |
Fountain Hills 23ers |
$30,000 |
| 20 |
Vancouver Caribou |
$29,000 |
| 21 |
Dallas Dragons |
$28,500 |
| 22 |
Chicago Gangsters |
$27,500 |
| 23 |
Daytona Beach Sea Turtles |
$27,500 |
| 24 |
Maine Pines |
$27,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
San Diego Fleet |
$9,594 |
| 2 |
Charleston Sea Dogs |
$8,584 |
| 3 |
Cincinnati Royals |
$8,568 |
| 4 |
Indianapolis Eagles |
$8,566 |
| 5 |
Halifax Heathens |
$8,527 |
| 6 |
Maine Pines |
$8,180 |
| 7 |
Oakland Invaders |
$8,141 |
| 8 |
Philadelphia Marauders |
$7,964 |
| 9 |
Detroit Giants |
$7,765 |
| 10 |
Boston Whistlers |
$7,604 |
| 11 |
Phoenix Gladiators |
$7,260 |
| 12 |
Austin Desperados |
$6,716 |
| 13 |
Tampa Bay Captains |
$6,367 |
| 14 |
San Francisco Fire |
$6,203 |
| 15 |
Dallas Dragons |
$6,152 |
| 16 |
New York Nightmare |
$6,089 |
| 17 |
Syracuse Scorpions |
$6,005 |
| 18 |
Hollywood Stars |
$5,868 |
| 19 |
Carolina Reapers |
$5,464 |
| 20 |
Chicago Gangsters |
$5,225 |
| 21 |
Vancouver Caribou |
$4,804 |
| 22 |
Daytona Beach Sea Turtles |
$4,519 |
| 23 |
Toronto Trash Pandas |
$4,282 |
| 24 |
Fountain Hills 23ers |
$4,263 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Charleston Sea Dogs |
$8,715,237 |
| 2 |
San Diego Fleet |
$8,334,536 |
| 3 |
Philadelphia Marauders |
$6,151,950 |
| 4 |
Boston Whistlers |
$5,942,990 |
| 5 |
Halifax Heathens |
$5,560,019 |
| 6 |
Cincinnati Royals |
$5,307,356 |
| 7 |
Phoenix Gladiators |
$4,996,438 |
| 8 |
Maine Pines |
$4,935,998 |
| 9 |
Oakland Invaders |
$4,907,780 |
| 10 |
Indianapolis Eagles |
$4,689,370 |
| 11 |
Detroit Giants |
$4,091,853 |
| 12 |
Austin Desperados |
$4,090,562 |
| 13 |
Dallas Dragons |
$3,949,072 |
| 14 |
Tampa Bay Captains |
$3,461,698 |
| 15 |
Hollywood Stars |
$3,299,244 |
| 16 |
San Francisco Fire |
$3,131,737 |
| 17 |
New York Nightmare |
$3,003,168 |
| 18 |
Fountain Hills 23ers |
$2,947,371 |
| 19 |
Carolina Reapers |
$2,622,874 |
| 20 |
Daytona Beach Sea Turtles |
$2,400,161 |
| 21 |
Toronto Trash Pandas |
$2,278,946 |
| 22 |
Chicago Gangsters |
$2,246,312 |
| 23 |
Vancouver Caribou |
$2,008,544 |
| 24 |
Syracuse Scorpions |
$1,850,550 |
|
| Rank |
Team |
Total Expenses |
| 1 |
San Diego Fleet |
$8,020,190 |
| 2 |
Halifax Heathens |
$6,182,640 |
| 3 |
Charleston Sea Dogs |
$5,953,321 |
| 4 |
Philadelphia Marauders |
$5,630,213 |
| 5 |
Oakland Invaders |
$5,527,730 |
| 6 |
Cincinnati Royals |
$5,523,944 |
| 7 |
Boston Whistlers |
$5,118,969 |
| 8 |
Detroit Giants |
$4,602,652 |
| 9 |
Indianapolis Eagles |
$4,547,505 |
| 10 |
Phoenix Gladiators |
$4,475,085 |
| 11 |
Dallas Dragons |
$4,451,093 |
| 12 |
Maine Pines |
$4,213,991 |
| 13 |
Austin Desperados |
$3,759,714 |
| 14 |
New York Nightmare |
$3,726,199 |
| 15 |
Hollywood Stars |
$3,637,317 |
| 16 |
Fountain Hills 23ers |
$3,160,546 |
| 17 |
Tampa Bay Captains |
$3,115,032 |
| 18 |
San Francisco Fire |
$3,012,200 |
| 19 |
Syracuse Scorpions |
$2,989,982 |
| 20 |
Daytona Beach Sea Turtles |
$2,712,959 |
| 21 |
Carolina Reapers |
$2,691,313 |
| 22 |
Toronto Trash Pandas |
$2,528,256 |
| 23 |
Chicago Gangsters |
$2,491,601 |
| 24 |
Vancouver Caribou |
$1,710,101 |
|
| Rank |
Team |
Current Budget |
| 1 |
San Diego Fleet |
$8,500,000 |
| 2 |
Boston Whistlers |
$6,500,000 |
| 3 |
Philadelphia Marauders |
$6,500,000 |
| 4 |
Charleston Sea Dogs |
$6,400,000 |
| 5 |
Halifax Heathens |
$6,100,000 |
| 6 |
Oakland Invaders |
$6,000,000 |
| 7 |
Detroit Giants |
$5,500,000 |
| 8 |
Maine Pines |
$5,400,000 |
| 9 |
Cincinnati Royals |
$5,300,000 |
| 10 |
Indianapolis Eagles |
$5,200,000 |
| 11 |
Phoenix Gladiators |
$4,920,000 |
| 12 |
Austin Desperados |
$4,560,000 |
| 13 |
Dallas Dragons |
$4,240,000 |
| 14 |
Tampa Bay Captains |
$4,200,000 |
| 15 |
New York Nightmare |
$4,000,000 |
| 16 |
Fountain Hills 23ers |
$3,600,000 |
| 17 |
San Francisco Fire |
$3,520,000 |
| 18 |
Hollywood Stars |
$3,400,000 |
| 19 |
Carolina Reapers |
$3,200,000 |
| 20 |
Daytona Beach Sea Turtles |
$3,000,000 |
| 21 |
Chicago Gangsters |
$2,800,000 |
| 22 |
Toronto Trash Pandas |
$2,600,000 |
| 23 |
Syracuse Scorpions |
$2,600,000 |
| 24 |
Vancouver Caribou |
$2,120,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Leo Orozco |
Halifax |
$1,220,000 |
|
| 2 |
Ryan Forsythe |
Charleston |
$1,100,000 |
|
| 3 |
Takeji Takano |
San Diego |
$950,000 |
|
| 4 |
Felipe Ayala |
San Diego |
$800,000 |
|
| 5 |
Jeff Beeson |
Boston |
$800,000 |
|
| 6 |
Paul Pittman |
San Diego |
$790,000 |
|
| 7 |
Jay Helm |
Boston |
$750,000 |
|
| 8 |
Johnny McCargar |
Philadelphia |
$730,000 |
|
| 9 |
Jonathan Allen |
Dallas |
$700,000 |
|
| 10 |
Ray Rorie |
San Diego |
$700,000 |
|
| 11 |
Andy Dooley |
Cincinnati |
$660,000 |
|
| 12 |
Mark Dudley |
Daytona Beach |
$650,000 |
|
| 13 |
Adam Holland |
Dallas |
$600,000 |
|
| 14 |
Luke Scrimger |
Austin |
$600,000 |
|
| 15 |
Efrain Gutierrez |
Detroit |
$580,000 |
|
| 16 |
Juan Andrade |
New York |
$550,000 |
|
| 17 |
Sam Campos |
Austin |
$550,000 |
|
| 18 |
John Froerer |
Syracuse |
$550,000 |
|
| 19 |
Carlos Mendez |
Oakland |
$530,000 |
|
| 20 |
Nick Pratt |
Chicago |
$530,000 |
|
| 21 |
Adam D'Alberto |
Halifax |
$508,000 |
|
| 22 |
John Austin |
Austin |
$500,000 |
|
| 23 |
Justin Jemison |
Maine |
$500,000 |
|
| 24 |
Pat Marchitto |
Dallas |
$500,000 |
|
| 25 |
Eric Daniel |
Hollywood |
$480,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $93,800 |
| Player Payroll | $3,274,920 |
| Current Budget | $4,560,000 |
| Projected Balance | $271,377 |
| | |
| Average Player Salary | $81,314 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Luke Scrimger | $600,000 |
| 2) Sam Campos | $550,000 |
| 3) John Austin | $500,000 |
| 4) Leo Serna | $372,000 |
| 5) Jared Priest | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,037,101 |
| Attendance per Game | 26,117 |
| Starting Balance | -$248,043 |
| | |
| Gate Revenue | $2,140,330 |
| Season Ticket Revenue | $1,902,219 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $6,716 |
| Other Revenue | $8,297 |
| | |
| Player Expenses | $3,038,189 |
| Staff Expenses | $87,431 |
| Other Expenses | $634,094 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,090,562 |
| Total Expenses | $3,759,714 |
| BALANCE | $82,805 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,171,072 |
| Attendance per Game | 26,803 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $2,121,095 |
| Season Ticket Revenue | $2,112,331 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800 |
| Merchandising Revenue | $7,350 |
| Other Revenue | $8,297 |
| | |
| Player Expenses | $3,565,916 |
| Staff Expenses | $133,484 |
| Other Expenses | $1,780,750 |
| | |
| Misc Expenses | -$20,662 |
| | |
| Total Revenue | $4,312,769 |
| Total Expenses | $5,480,150 |
| BALANCE | -$248,043 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $173,450 |
| Player Payroll | $3,938,442 |
| Current Budget | $6,500,000 |
| Projected Balance | $473,999 |
| | |
| Average Player Salary | $94,038 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Jeff Beeson | $800,000 |
| 2) Jay Helm | $750,000 |
| 3) Derek Maher | $300,000 |
| 4) Carlos Herrera | $296,000 |
| 5) Joe Schroeder | $275,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,149,983 |
| Attendance per Game | 26,875 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $3,851,580 |
| Season Ticket Revenue | $2,413,082 |
| Playoff Revenue | $0 |
| Media Revenue | $36,000 |
| Merchandising Revenue | $7,604 |
| Other Revenue | -$365,276 |
| | |
| Player Expenses | $3,636,898 |
| Staff Expenses | $161,671 |
| Other Expenses | $1,320,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,942,990 |
| Total Expenses | $5,118,969 |
| BALANCE | $1,774,021 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,371,519 |
| Attendance per Game | 29,278 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $4,046,892 |
| Season Ticket Revenue | $2,474,715 |
| Playoff Revenue | $554,200 |
| Media Revenue | $35,800 |
| Merchandising Revenue | $7,851 |
| Other Revenue | -$365,276 |
| | |
| Player Expenses | $3,165,859 |
| Staff Expenses | $146,249 |
| Other Expenses | $724,820 |
| | |
| Misc Expenses | -$2,644,672 |
| | |
| Total Revenue | $6,691,600 |
| Total Expenses | $4,036,928 |
| BALANCE | $950,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $190,900 |
| Player Payroll | $1,807,070 |
| Current Budget | $3,200,000 |
| Projected Balance | -$29,023 |
| | |
| Average Player Salary | $40,570 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Moises Reyes | $312,000 |
| 2) Franklin Reyes | $272,000 |
| 3) Mike Green | $217,000 |
| 4) Vinny Narvaez | $164,000 |
| 5) Blake Benigno | $122,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,393,509 |
| Attendance per Game | 19,627 |
| Starting Balance | -$62,241 |
| | |
| Gate Revenue | $917,041 |
| Season Ticket Revenue | $1,338,415 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $5,464 |
| Other Revenue | $330,954 |
| | |
| Player Expenses | $1,652,229 |
| Staff Expenses | $177,937 |
| Other Expenses | $861,147 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,622,874 |
| Total Expenses | $2,691,313 |
| BALANCE | -$130,680 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,840,699 |
| Attendance per Game | 22,725 |
| Starting Balance | -$164,869 |
| | |
| Gate Revenue | $1,382,123 |
| Season Ticket Revenue | $1,240,741 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $6,540 |
| Other Revenue | $330,954 |
| | |
| Player Expenses | $1,632,756 |
| Staff Expenses | $186,849 |
| Other Expenses | $932,652 |
| | |
| Misc Expenses | $33,670 |
| | |
| Total Revenue | $2,821,215 |
| Total Expenses | $2,752,257 |
| BALANCE | -$62,241 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $161,100 |
| Player Payroll | $4,066,330 |
| Current Budget | $6,400,000 |
| Projected Balance | $1,721,129 |
| | |
| Average Player Salary | $92,890 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Ryan Forsythe | $1,100,000 |
| 2) Ernesto Ramirez | $450,000 |
| 3) Antonio Sanchez | $260,000 |
| 4) Tim Hutchison | $240,000 |
| 5) Andy Weatherholt | $215,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,334,098 |
| Attendance per Game | 31,542 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $6,583,000 |
| Season Ticket Revenue | $3,013,848 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $8,584 |
| Other Revenue | -$925,195 |
| | |
| Player Expenses | $3,902,887 |
| Staff Expenses | $167,343 |
| Other Expenses | $1,883,091 |
| | |
| Misc Expenses | -$949,999 |
| | |
| Total Revenue | $8,715,237 |
| Total Expenses | $5,953,321 |
| BALANCE | $2,761,917 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,774,168 |
| Attendance per Game | 34,249 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $3,657,799 |
| Season Ticket Revenue | $3,000,130 |
| Playoff Revenue | $1,660,599 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $8,755 |
| Other Revenue | -$925,195 |
| | |
| Player Expenses | $4,969,991 |
| Staff Expenses | $155,098 |
| Other Expenses | $1,923,865 |
| | |
| Misc Expenses | -$986,997 |
| | |
| Total Revenue | $8,045,951 |
| Total Expenses | $7,048,954 |
| BALANCE | $950,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $175,400 |
| Player Payroll | $1,309,047 |
| Current Budget | $2,800,000 |
| Projected Balance | -$203,972 |
| | |
| Average Player Salary | $33,068 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Nick Pratt | $530,000 |
| 2) Brandon Titus | $85,000 |
| 3) Hector Alvarez | $75,000 |
| 4) Braden Shaw | $63,140 |
| 5) Bobby Nowlin | $40,811 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,146,077 |
| Attendance per Game | 14,693 |
| Starting Balance | -$392,854 |
| | |
| Gate Revenue | $868,928 |
| Season Ticket Revenue | $1,120,520 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $5,225 |
| Other Revenue | $224,139 |
| | |
| Player Expenses | $1,406,186 |
| Staff Expenses | $163,489 |
| Other Expenses | $921,926 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,246,312 |
| Total Expenses | $2,491,601 |
| BALANCE | -$638,143 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,207,332 |
| Attendance per Game | 14,905 |
| Starting Balance | -$940,000 |
| | |
| Gate Revenue | $947,829 |
| Season Ticket Revenue | $1,104,326 |
| Playoff Revenue | $0 |
| Media Revenue | $27,300 |
| Merchandising Revenue | $5,218 |
| Other Revenue | $224,139 |
| | |
| Player Expenses | $2,479,952 |
| Staff Expenses | $164,500 |
| Other Expenses | $641,729 |
| | |
| Misc Expenses | $1,533,670 |
| | |
| Total Revenue | $2,299,657 |
| Total Expenses | $3,286,181 |
| BALANCE | -$392,854 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $221,800 |
| Player Payroll | $3,560,410 |
| Current Budget | $5,300,000 |
| Projected Balance | -$440,181 |
| | |
| Average Player Salary | $89,976 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Andy Dooley | $660,000 |
| 2) Mike Rankin | $456,000 |
| 3) Aaron Jalbert | $425,000 |
| 4) Miguel Leon | $322,000 |
| 5) Juan Fernandez | $306,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,679,050 |
| Attendance per Game | 34,347 |
| Starting Balance | $772,743 |
| | |
| Gate Revenue | $2,696,793 |
| Season Ticket Revenue | $2,668,220 |
| Playoff Revenue | $0 |
| Media Revenue | $38,000 |
| Merchandising Revenue | $8,568 |
| Other Revenue | -$104,225 |
| | |
| Player Expenses | $3,489,529 |
| Staff Expenses | $206,739 |
| Other Expenses | $1,827,676 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,307,356 |
| Total Expenses | $5,523,944 |
| BALANCE | $556,155 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,608,779 |
| Attendance per Game | 32,207 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $2,411,637 |
| Season Ticket Revenue | $2,716,509 |
| Playoff Revenue | $684,393 |
| Media Revenue | $37,800 |
| Merchandising Revenue | $8,701 |
| Other Revenue | -$104,225 |
| | |
| Player Expenses | $3,923,552 |
| Staff Expenses | $230,799 |
| Other Expenses | $1,769,905 |
| | |
| Misc Expenses | -$111,652 |
| | |
| Total Revenue | $5,868,651 |
| Total Expenses | $5,924,256 |
| BALANCE | $772,743 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $186,350 |
| Player Payroll | $3,772,100 |
| Current Budget | $4,240,000 |
| Projected Balance | -$5,377 |
| | |
| Average Player Salary | $88,915 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Jonathan Allen | $700,000 |
| 2) Adam Holland | $600,000 |
| 3) Pat Marchitto | $500,000 |
| 4) Cole Calkins | $315,000 |
| 5) Ben O'Halloran | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,924,680 |
| Attendance per Game | 24,675 |
| Starting Balance | $452,138 |
| | |
| Gate Revenue | $2,500,329 |
| Season Ticket Revenue | $1,546,614 |
| Playoff Revenue | $0 |
| Media Revenue | $28,500 |
| Merchandising Revenue | $6,152 |
| Other Revenue | -$132,523 |
| | |
| Player Expenses | $3,458,257 |
| Staff Expenses | $173,696 |
| Other Expenses | $819,140 |
| | |
| Misc Expenses | $674,999 |
| | |
| Total Revenue | $3,949,072 |
| Total Expenses | $4,451,093 |
| BALANCE | $625,116 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,125,655 |
| Attendance per Game | 26,243 |
| Starting Balance | $458,827 |
| | |
| Gate Revenue | $2,417,302 |
| Season Ticket Revenue | $1,514,713 |
| Playoff Revenue | $482,664 |
| Media Revenue | $28,300 |
| Merchandising Revenue | $6,701 |
| Other Revenue | -$132,523 |
| | |
| Player Expenses | $2,916,785 |
| Staff Expenses | $161,609 |
| Other Expenses | $1,347,659 |
| | |
| Misc Expenses | $33,670 |
| | |
| Total Revenue | $4,385,694 |
| Total Expenses | $4,426,053 |
| BALANCE | $452,138 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $154,000 |
| Player Payroll | $2,183,290 |
| Current Budget | $3,000,000 |
| Projected Balance | -$308,822 |
| | |
| Average Player Salary | $50,856 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Mark Dudley | $650,000 |
| 2) Russ Reinertsen | $400,000 |
| 3) Jon Haynes | $250,000 |
| 4) Jordan Thompson | $162,000 |
| 5) Rodolfo Soto | $160,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,086,150 |
| Attendance per Game | 14,106 |
| Starting Balance | $34,112 |
| | |
| Gate Revenue | $1,306,204 |
| Season Ticket Revenue | $911,088 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $4,519 |
| Other Revenue | $150,850 |
| | |
| Player Expenses | $1,962,226 |
| Staff Expenses | $143,543 |
| Other Expenses | $607,190 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,400,161 |
| Total Expenses | $2,712,959 |
| BALANCE | -$278,686 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,286,366 |
| Attendance per Game | 15,881 |
| Starting Balance | $164,797 |
| | |
| Gate Revenue | $1,498,126 |
| Season Ticket Revenue | $1,010,201 |
| Playoff Revenue | $0 |
| Media Revenue | $26,800 |
| Merchandising Revenue | $4,766 |
| Other Revenue | $150,850 |
| | |
| Player Expenses | $2,158,663 |
| Staff Expenses | $103,799 |
| Other Expenses | $696,691 |
| | |
| Misc Expenses | $133,670 |
| | |
| Total Revenue | $2,694,798 |
| Total Expenses | $2,959,153 |
| BALANCE | $34,112 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $143,850 |
| Player Payroll | $2,596,350 |
| Current Budget | $5,500,000 |
| Projected Balance | -$459,612 |
| | |
| Average Player Salary | $64,880 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Efrain Gutierrez | $580,000 |
| 2) Ramon Dozal | $420,000 |
| 3) Devin Wickliffe | $326,000 |
| 4) Keith Brosch | $180,200 |
| 5) Kasey Acree | $122,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,830,024 |
| Attendance per Game | 24,730 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $1,304,842 |
| Season Ticket Revenue | $2,557,877 |
| Playoff Revenue | $0 |
| Media Revenue | $36,000 |
| Merchandising Revenue | $7,765 |
| Other Revenue | $185,369 |
| | |
| Player Expenses | $2,539,618 |
| Staff Expenses | $152,382 |
| Other Expenses | $1,910,652 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,091,853 |
| Total Expenses | $4,602,652 |
| BALANCE | $439,201 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,465,652 |
| Attendance per Game | 30,440 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $2,187,054 |
| Season Ticket Revenue | $2,511,600 |
| Playoff Revenue | $0 |
| Media Revenue | $35,800 |
| Merchandising Revenue | $8,421 |
| Other Revenue | $185,369 |
| | |
| Player Expenses | $1,929,300 |
| Staff Expenses | $222,399 |
| Other Expenses | $1,840,302 |
| | |
| Misc Expenses | -$751,238 |
| | |
| Total Revenue | $4,753,239 |
| Total Expenses | $3,992,001 |
| BALANCE | $950,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $116,850 |
| Player Payroll | $1,745,500 |
| Current Budget | $3,600,000 |
| Projected Balance | -$133,123 |
| | |
| Average Player Salary | $41,387 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Taylor Motyl | $415,000 |
| 2) Brian Massey | $275,000 |
| 3) Tom Mott | $191,000 |
| 4) Joe Woolverton | $164,500 |
| 5) Isaiah Mill | $90,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,311,546 |
| Attendance per Game | 18,736 |
| Starting Balance | $141,157 |
| | |
| Gate Revenue | $1,685,191 |
| Season Ticket Revenue | $1,111,578 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $4,263 |
| Other Revenue | $116,339 |
| | |
| Player Expenses | $1,822,686 |
| Staff Expenses | $112,415 |
| Other Expenses | $1,225,445 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,947,371 |
| Total Expenses | $3,160,546 |
| BALANCE | -$72,018 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,407,182 |
| Attendance per Game | 17,373 |
| Starting Balance | -$372,460 |
| | |
| Gate Revenue | $1,896,747 |
| Season Ticket Revenue | $854,693 |
| Playoff Revenue | $151,091 |
| Media Revenue | $29,800 |
| Merchandising Revenue | $4,274 |
| Other Revenue | $116,339 |
| | |
| Player Expenses | $1,196,618 |
| Staff Expenses | $144,499 |
| Other Expenses | $1,173,459 |
| | |
| Misc Expenses | $33,670 |
| | |
| Total Revenue | $2,994,523 |
| Total Expenses | $2,514,576 |
| BALANCE | $141,157 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $335,850 |
| Player Payroll | $4,652,790 |
| Current Budget | $6,100,000 |
| Projected Balance | -$974,198 |
| | |
| Average Player Salary | $113,286 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Leo Orozco | $1,220,000 |
| 2) Adam D'Alberto | $508,000 |
| 3) Jeff Buck | $380,000 |
| 4) Jack Ivory | $380,000 |
| 5) Eric Kukowski | $288,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,481,762 |
| Attendance per Game | 33,537 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,606,400 |
| Season Ticket Revenue | $2,973,275 |
| Playoff Revenue | $0 |
| Media Revenue | $37,000 |
| Merchandising Revenue | $8,527 |
| Other Revenue | -$65,183 |
| | |
| Player Expenses | $4,306,851 |
| Staff Expenses | $313,045 |
| Other Expenses | $1,562,744 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,560,019 |
| Total Expenses | $6,182,640 |
| BALANCE | $327,379 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,812,001 |
| Attendance per Game | 34,716 |
| Starting Balance | $801,963 |
| | |
| Gate Revenue | $3,065,942 |
| Season Ticket Revenue | $2,965,152 |
| Playoff Revenue | $1,399,595 |
| Media Revenue | $35,800 |
| Merchandising Revenue | $9,162 |
| Other Revenue | -$65,183 |
| | |
| Player Expenses | $4,028,336 |
| Staff Expenses | $387,699 |
| Other Expenses | $1,963,183 |
| | |
| Misc Expenses | -$775,502 |
| | |
| Total Revenue | $7,302,757 |
| Total Expenses | $6,379,218 |
| BALANCE | $950,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $173,900 |
| Player Payroll | $2,845,974 |
| Current Budget | $3,400,000 |
| Projected Balance | -$395,646 |
| | |
| Average Player Salary | $57,866 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Eric Daniel | $480,000 |
| 2) Alfredo Tiscareno | $450,000 |
| 3) Adrian Huffine | $272,000 |
| 4) Matthew Little | $240,000 |
| 5) Joe Townsend | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,499,871 |
| Attendance per Game | 20,546 |
| Starting Balance | $355,052 |
| | |
| Gate Revenue | $1,465,003 |
| Season Ticket Revenue | $1,635,904 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $5,868 |
| Other Revenue | $161,469 |
| | |
| Player Expenses | $2,557,442 |
| Staff Expenses | $161,620 |
| Other Expenses | $918,255 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,299,244 |
| Total Expenses | $3,637,317 |
| BALANCE | $16,979 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,450,712 |
| Attendance per Game | 17,910 |
| Starting Balance | $819,565 |
| | |
| Gate Revenue | $1,336,649 |
| Season Ticket Revenue | $898,812 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $5,864 |
| Other Revenue | $161,469 |
| | |
| Player Expenses | $1,887,107 |
| Staff Expenses | $180,398 |
| Other Expenses | $894,974 |
| | |
| Misc Expenses | $33,670 |
| | |
| Total Revenue | $2,464,296 |
| Total Expenses | $2,962,479 |
| BALANCE | $355,052 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $198,600 |
| Player Payroll | $2,647,674 |
| Current Budget | $5,200,000 |
| Projected Balance | -$157,421 |
| | |
| Average Player Salary | $59,845 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Nick Horrocks | $434,000 |
| 2) Henry Cortez | $295,000 |
| 3) Jim Anderson | $250,000 |
| 4) Billy Westcott | $196,259 |
| 5) Jerry Bowman | $182,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,612,932 |
| Attendance per Game | 33,934 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,404,340 |
| Season Ticket Revenue | $2,280,863 |
| Playoff Revenue | $0 |
| Media Revenue | $42,000 |
| Merchandising Revenue | $8,566 |
| Other Revenue | -$46,399 |
| | |
| Player Expenses | $2,383,052 |
| Staff Expenses | $185,114 |
| Other Expenses | $1,979,339 |
| | |
| Misc Expenses | -$300,000 |
| | |
| Total Revenue | $4,689,370 |
| Total Expenses | $4,547,505 |
| BALANCE | $791,865 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,752,116 |
| Attendance per Game | 33,977 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $2,588,578 |
| Season Ticket Revenue | $2,284,974 |
| Playoff Revenue | $160,009 |
| Media Revenue | $41,800 |
| Merchandising Revenue | $8,626 |
| Other Revenue | -$46,399 |
| | |
| Player Expenses | $2,010,459 |
| Staff Expenses | $214,918 |
| Other Expenses | $1,856,426 |
| | |
| Misc Expenses | -$943,401 |
| | |
| Total Revenue | $5,035,204 |
| Total Expenses | $4,081,803 |
| BALANCE | $950,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $176,050 |
| Player Payroll | $3,672,550 |
| Current Budget | $5,400,000 |
| Projected Balance | $524,076 |
| | |
| Average Player Salary | $94,152 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Justin Jemison | $500,000 |
| 2) Jimmy Frew | $450,000 |
| 3) Bruce Richards | $416,000 |
| 4) Cameron Hutchinson | $400,000 |
| 5) Matt Graham | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,568,799 |
| Attendance per Game | 34,714 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,379,380 |
| Season Ticket Revenue | $2,525,023 |
| Playoff Revenue | $0 |
| Media Revenue | $27,000 |
| Merchandising Revenue | $8,180 |
| Other Revenue | -$3,585 |
| | |
| Player Expenses | $3,417,605 |
| Staff Expenses | $164,095 |
| Other Expenses | $632,291 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,935,998 |
| Total Expenses | $4,213,991 |
| BALANCE | $1,672,007 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,802,948 |
| Attendance per Game | 34,604 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $2,818,447 |
| Season Ticket Revenue | $2,294,987 |
| Playoff Revenue | $1,273,044 |
| Media Revenue | $26,800 |
| Merchandising Revenue | $8,121 |
| Other Revenue | -$3,585 |
| | |
| Player Expenses | $2,607,821 |
| Staff Expenses | $173,799 |
| Other Expenses | $601,506 |
| | |
| Misc Expenses | -$2,848,322 |
| | |
| Total Revenue | $6,241,448 |
| Total Expenses | $3,383,126 |
| BALANCE | $950,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $58,550 |
| Player Payroll | $2,749,114 |
| Current Budget | $4,000,000 |
| Projected Balance | -$175,903 |
| | |
| Average Player Salary | $72,235 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Juan Andrade | $550,000 |
| 2) Pat Hovhannisian | $370,000 |
| 3) Bill Geeslin | $340,000 |
| 4) Nick Seago | $280,000 |
| 5) Maik Penn | $202,100 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,166,540 |
| Attendance per Game | 14,582 |
| Starting Balance | -$117,198 |
| | |
| Gate Revenue | $1,315,627 |
| Season Ticket Revenue | $1,502,393 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $6,089 |
| Other Revenue | $147,059 |
| | |
| Player Expenses | $2,652,006 |
| Staff Expenses | $54,574 |
| Other Expenses | $1,019,619 |
| | |
| Misc Expenses | $600,000 |
| | |
| Total Revenue | $3,003,168 |
| Total Expenses | $3,726,199 |
| BALANCE | -$240,229 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,573,383 |
| Attendance per Game | 19,424 |
| Starting Balance | $631,077 |
| | |
| Gate Revenue | $2,001,166 |
| Season Ticket Revenue | $1,774,781 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $6,244 |
| Other Revenue | $147,059 |
| | |
| Player Expenses | $3,117,107 |
| Staff Expenses | $134,899 |
| Other Expenses | $1,364,911 |
| | |
| Misc Expenses | $33,670 |
| | |
| Total Revenue | $3,834,972 |
| Total Expenses | $4,616,917 |
| BALANCE | -$117,198 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $184,750 |
| Player Payroll | $2,675,100 |
| Current Budget | $6,000,000 |
| Projected Balance | -$685,405 |
| | |
| Average Player Salary | $69,800 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Carlos Mendez | $530,000 |
| 2) Steve McKinstry | $475,000 |
| 3) Chris Brown | $450,000 |
| 4) Ruben Alamo | $275,000 |
| 5) Tom Paolucci | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,900,150 |
| Attendance per Game | 23,459 |
| Starting Balance | $727,125 |
| | |
| Gate Revenue | $2,389,570 |
| Season Ticket Revenue | $2,550,744 |
| Playoff Revenue | $0 |
| Media Revenue | $34,000 |
| Merchandising Revenue | $8,141 |
| Other Revenue | -$74,675 |
| | |
| Player Expenses | $2,757,979 |
| Staff Expenses | $189,761 |
| Other Expenses | $2,579,990 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,907,780 |
| Total Expenses | $5,527,730 |
| BALANCE | $107,175 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,226,654 |
| Attendance per Game | 27,490 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $2,730,197 |
| Season Ticket Revenue | $2,836,393 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $8,323 |
| Other Revenue | -$74,675 |
| | |
| Player Expenses | $2,566,809 |
| Staff Expenses | $453,236 |
| Other Expenses | $2,712,016 |
| | |
| Misc Expenses | $33,670 |
| | |
| Total Revenue | $5,485,516 |
| Total Expenses | $5,732,061 |
| BALANCE | $727,125 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $183,100 |
| Player Payroll | $4,288,900 |
| Current Budget | $6,500,000 |
| Projected Balance | $270,731 |
| | |
| Average Player Salary | $91,788 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Johnny McCargar | $730,000 |
| 2) Manuel Rosas | $440,000 |
| 3) Chris Jacoby | $404,000 |
| 4) Eric Langley | $302,000 |
| 5) Albert Fabian | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,612,518 |
| Attendance per Game | 33,929 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $3,505,590 |
| Season Ticket Revenue | $2,907,984 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $7,964 |
| Other Revenue | -$301,588 |
| | |
| Player Expenses | $3,923,046 |
| Staff Expenses | $172,167 |
| Other Expenses | $1,535,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,151,950 |
| Total Expenses | $5,630,213 |
| BALANCE | $1,471,737 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,764,110 |
| Attendance per Game | 34,125 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $3,468,736 |
| Season Ticket Revenue | $2,370,986 |
| Playoff Revenue | $1,079,555 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $8,057 |
| Other Revenue | -$301,588 |
| | |
| Player Expenses | $3,963,131 |
| Staff Expenses | $167,605 |
| Other Expenses | $1,644,808 |
| | |
| Misc Expenses | -$894,717 |
| | |
| Total Revenue | $6,680,261 |
| Total Expenses | $5,775,544 |
| BALANCE | $950,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $197,600 |
| Player Payroll | $3,266,480 |
| Current Budget | $4,920,000 |
| Projected Balance | $542,116 |
| | |
| Average Player Salary | $76,364 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Mike Pierskalla | $480,000 |
| 2) Victor Gonzalez | $456,000 |
| 3) Johnny Keener | $410,000 |
| 4) Brian Shultz | $392,000 |
| 5) Miguel Gutierrez | $284,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,228,751 |
| Attendance per Game | 30,531 |
| Starting Balance | $532,622 |
| | |
| Gate Revenue | $2,609,875 |
| Season Ticket Revenue | $2,408,579 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $7,260 |
| Other Revenue | -$62,276 |
| | |
| Player Expenses | $3,148,935 |
| Staff Expenses | $184,182 |
| Other Expenses | $1,141,968 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,996,438 |
| Total Expenses | $4,475,085 |
| BALANCE | $1,053,975 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,100,060 |
| Attendance per Game | 25,927 |
| Starting Balance | $596,833 |
| | |
| Gate Revenue | $1,901,831 |
| Season Ticket Revenue | $2,593,728 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800 |
| Merchandising Revenue | $8,219 |
| Other Revenue | -$62,276 |
| | |
| Player Expenses | $3,068,462 |
| Staff Expenses | $184,481 |
| Other Expenses | $1,449,209 |
| | |
| Misc Expenses | $33,670 |
| | |
| Total Revenue | $4,604,271 |
| Total Expenses | $4,702,152 |
| BALANCE | $532,622 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $266,050 |
| Player Payroll | $6,321,510 |
| Current Budget | $8,500,000 |
| Projected Balance | -$512,171 |
| | |
| Average Player Salary | $162,390 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Takeji Takano | $950,000 |
| 2) Felipe Ayala | $800,000 |
| 3) Paul Pittman | $790,000 |
| 4) Ray Rorie | $700,000 |
| 5) Justin Pierce | $450,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,607,237 |
| Attendance per Game | 33,426 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $4,353,968 |
| Season Ticket Revenue | $4,382,491 |
| Playoff Revenue | $0 |
| Media Revenue | $41,000 |
| Merchandising Revenue | $9,594 |
| Other Revenue | -$452,517 |
| | |
| Player Expenses | $5,825,805 |
| Staff Expenses | $304,885 |
| Other Expenses | $1,889,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $8,334,536 |
| Total Expenses | $8,020,190 |
| BALANCE | $1,264,346 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,735,825 |
| Attendance per Game | 33,776 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $4,606,760 |
| Season Ticket Revenue | $3,991,975 |
| Playoff Revenue | $679,496 |
| Media Revenue | $40,800 |
| Merchandising Revenue | $9,801 |
| Other Revenue | -$452,517 |
| | |
| Player Expenses | $5,840,023 |
| Staff Expenses | $271,499 |
| Other Expenses | $1,882,000 |
| | |
| Misc Expenses | -$823,891 |
| | |
| Total Revenue | $8,827,413 |
| Total Expenses | $7,993,522 |
| BALANCE | $950,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $145,600 |
| Player Payroll | $1,772,710 |
| Current Budget | $3,520,000 |
| Projected Balance | $175,094 |
| | |
| Average Player Salary | $43,446 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Tom Tchida | $272,000 |
| 2) Miguel Berrios | $260,000 |
| 3) Chris Benson | $160,000 |
| 4) Pat Daughtry | $150,000 |
| 5) Adam Bechdel | $140,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,789,588 |
| Attendance per Game | 25,566 |
| Starting Balance | -$347,982 |
| | |
| Gate Revenue | $1,378,798 |
| Season Ticket Revenue | $1,510,704 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $6,203 |
| Other Revenue | $204,032 |
| | |
| Player Expenses | $1,691,088 |
| Staff Expenses | $135,712 |
| Other Expenses | $1,185,400 |
| | |
| Misc Expenses | -$25,000 |
| | |
| Total Revenue | $3,131,737 |
| Total Expenses | $3,012,200 |
| BALANCE | -$253,445 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,909,298 |
| Attendance per Game | 23,572 |
| Starting Balance | -$56,347 |
| | |
| Gate Revenue | $998,422 |
| Season Ticket Revenue | $1,930,584 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $7,330 |
| Other Revenue | $204,032 |
| | |
| Player Expenses | $2,273,331 |
| Staff Expenses | $132,598 |
| Other Expenses | $1,141,162 |
| | |
| Misc Expenses | $33,670 |
| | |
| Total Revenue | $3,221,786 |
| Total Expenses | $3,547,091 |
| BALANCE | -$347,982 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $254,451 |
| Player Payroll | $2,484,101 |
| Current Budget | $2,600,000 |
| Projected Balance | -$1,180,367 |
| | |
| Average Player Salary | $57,052 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) John Froerer | $550,000 |
| 2) Ryan Mallory | $424,000 |
| 3) Bobby Tapia | $400,000 |
| 4) Guillermo Ramos | $180,000 |
| 5) Elijah Miller | $130,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 127,254 |
| Attendance per Game | 1,743 |
| Starting Balance | -$950,000 |
| | |
| Gate Revenue | $164,830 |
| Season Ticket Revenue | $1,209,330 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,005 |
| Other Revenue | $439,385 |
| | |
| Player Expenses | $2,370,160 |
| Staff Expenses | $237,172 |
| Other Expenses | $382,650 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,850,550 |
| Total Expenses | $2,989,982 |
| BALANCE | -$2,089,432 |
|
| LAST SEASON OVERVIEW |
| Attendance | 142,452 |
| Attendance per Game | 1,759 |
| Starting Balance | -$254,882 |
| | |
| Gate Revenue | $719,820 |
| Season Ticket Revenue | $704,700 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $6,940 |
| Other Revenue | $439,385 |
| | |
| Player Expenses | $2,195,157 |
| Staff Expenses | $244,849 |
| Other Expenses | $366,800 |
| | |
| Misc Expenses | $385,840 |
| | |
| Total Revenue | $1,725,848 |
| Total Expenses | $2,806,806 |
| BALANCE | -$950,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $164,300 |
| Player Payroll | $632,520 |
| Current Budget | $4,200,000 |
| Projected Balance | $515,481 |
| | |
| Average Player Salary | $20,493 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Phil Gregoire | $60,000 |
| 2) Steve Post | $56,100 |
| 3) Marcus Greene | $55,000 |
| 4) Sam Bingle | $46,400 |
| 5) Tony Gutierrez | $38,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,581,510 |
| Attendance per Game | 22,275 |
| Starting Balance | -$950,000 |
| | |
| Gate Revenue | $1,351,170 |
| Season Ticket Revenue | $1,902,571 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $6,367 |
| Other Revenue | $168,590 |
| | |
| Player Expenses | $615,451 |
| Staff Expenses | $254,189 |
| Other Expenses | $2,245,392 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,461,698 |
| Total Expenses | $3,115,032 |
| BALANCE | -$603,334 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,819,462 |
| Attendance per Game | 22,462 |
| Starting Balance | -$940,000 |
| | |
| Gate Revenue | $1,481,993 |
| Season Ticket Revenue | $1,883,439 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800 |
| Merchandising Revenue | $7,396 |
| Other Revenue | $168,590 |
| | |
| Player Expenses | $3,343,331 |
| Staff Expenses | $167,264 |
| Other Expenses | $833,599 |
| | |
| Misc Expenses | $800,723 |
| | |
| Total Revenue | $3,533,471 |
| Total Expenses | $4,344,194 |
| BALANCE | -$950,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $126,950 |
| Player Payroll | $1,704,063 |
| Current Budget | $2,600,000 |
| Projected Balance | -$185,810 |
| | |
| Average Player Salary | $39,078 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Winston Caballero | $424,000 |
| 2) Jaylen Taylor | $408,250 |
| 3) Heath Graves | $115,425 |
| 4) D.J. Van Diest | $98,600 |
| 5) Moises Cruz | $81,600 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,373,481 |
| Attendance per Game | 18,815 |
| Starting Balance | -$49,068 |
| | |
| Gate Revenue | $1,239,863 |
| Season Ticket Revenue | $803,267 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $4,282 |
| Other Revenue | $200,534 |
| | |
| Player Expenses | $1,501,983 |
| Staff Expenses | $183,780 |
| Other Expenses | $842,493 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,278,946 |
| Total Expenses | $2,528,256 |
| BALANCE | -$298,378 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,295,708 |
| Attendance per Game | 15,996 |
| Starting Balance | -$106,754 |
| | |
| Gate Revenue | $1,242,794 |
| Season Ticket Revenue | $609,880 |
| Playoff Revenue | $0 |
| Media Revenue | $29,800 |
| Merchandising Revenue | $4,053 |
| Other Revenue | $200,534 |
| | |
| Player Expenses | $1,242,703 |
| Staff Expenses | $121,849 |
| Other Expenses | $726,501 |
| | |
| Misc Expenses | $33,670 |
| | |
| Total Revenue | $2,115,069 |
| Total Expenses | $2,091,053 |
| BALANCE | -$49,068 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $160,700 |
| Player Payroll | $673,091 |
| Current Budget | $2,120,000 |
| Projected Balance | $373,968 |
| | |
| Average Player Salary | $21,351 |
| League Average Salary | $68,990 |
| | |
| Highest Paid Players: | |
| 1) Jaden Mack | $120,300 |
| 2) Josh Elder | $100,890 |
| 3) Nick Douglass | $59,000 |
| 4) Dan Scott | $32,000 |
| 5) Richard Ulmer | $29,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,379,743 |
| Attendance per Game | 17,247 |
| Starting Balance | -$323,317 |
| | |
| Gate Revenue | $1,107,404 |
| Season Ticket Revenue | $670,911 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $4,804 |
| Other Revenue | $196,425 |
| | |
| Player Expenses | $646,914 |
| Staff Expenses | $149,787 |
| Other Expenses | $913,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,008,544 |
| Total Expenses | $1,710,101 |
| BALANCE | -$24,874 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,266,397 |
| Attendance per Game | 15,635 |
| Starting Balance | $171,094 |
| | |
| Gate Revenue | $673,327 |
| Season Ticket Revenue | $790,339 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $5,100 |
| Other Revenue | $196,425 |
| | |
| Player Expenses | $1,081,570 |
| Staff Expenses | $272,707 |
| Other Expenses | $982,009 |
| | |
| Misc Expenses | $33,670 |
| | |
| Total Revenue | $1,808,205 |
| Total Expenses | $2,336,286 |
| BALANCE | -$323,317 |
|
|
 |