AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
06/25/2024
 
Rank Team Payroll
1 San Diego Fleet $5,540,493
2 Halifax Heathens $4,017,167
3 Tampa Bay Captains $3,982,716
4 Cincinnati Royals $3,961,387
5 Philadelphia Marauders $3,762,647
6 Austin Desperados $3,557,570
7 New York Nightmare $3,125,401
8 Boston Whistlers $3,098,261
9 Phoenix Gladiators $3,061,465
10 Dallas Dragons $2,920,515
11 Charleston Sea Dogs $2,831,416
12 Maine Pines $2,513,924
13 Chicago Gangsters $2,461,598
14 Oakland Invaders $2,326,124
15 Syracuse Scorpions $2,203,604
16 Daytona Beach Sea Turtles $2,111,823
17 San Francisco Fire $2,082,378
18 Indianapolis Eagles $1,971,845
19 Hollywood Stars $1,849,986
20 Detroit Giants $1,821,988
21 Carolina Reapers $1,704,763
22 Fountain Hills 23ers $1,367,186
23 Toronto Trash Pandas $1,177,697
24 Vancouver Caribou $1,029,070
Rank Team Attendance
1 Maine Pines 1,585,065
2 Philadelphia Marauders 1,440,868
3 San Diego Fleet 1,404,828
4 Charleston Sea Dogs 1,350,529
5 Detroit Giants 1,347,601
6 Phoenix Gladiators 1,266,138
7 Halifax Heathens 1,246,096
8 Cincinnati Royals 1,221,633
9 Indianapolis Eagles 1,213,017
10 Dallas Dragons 1,208,024
11 Boston Whistlers 1,183,795
12 Carolina Reapers 1,122,459
13 Oakland Invaders 1,108,237
14 San Francisco Fire 964,994
15 Austin Desperados 958,471
16 New York Nightmare 953,421
17 Tampa Bay Captains 884,848
18 Hollywood Stars 763,274
19 Fountain Hills 23ers 757,043
20 Vancouver Caribou 631,673
21 Chicago Gangsters 580,351
22 Daytona Beach Sea Turtles 530,730
23 Toronto Trash Pandas 458,660
24 Syracuse Scorpions 51,560
Rank Team Gate Revenue
1 San Diego Fleet $2,319,226
2 Boston Whistlers $1,972,215
3 Charleston Sea Dogs $1,759,686
4 Philadelphia Marauders $1,735,933
5 Maine Pines $1,588,317
6 Oakland Invaders $1,474,936
7 Dallas Dragons $1,400,068
8 Halifax Heathens $1,354,743
9 Detroit Giants $1,254,025
10 New York Nightmare $1,214,473
11 Indianapolis Eagles $1,161,168
12 Phoenix Gladiators $1,111,409
13 Cincinnati Royals $1,093,447
14 Fountain Hills 23ers $1,028,295
15 Carolina Reapers $934,643
16 Austin Desperados $930,132
17 Tampa Bay Captains $753,105
18 Hollywood Stars $724,831
19 Daytona Beach Sea Turtles $623,326
20 Chicago Gangsters $482,007
21 San Francisco Fire $464,868
22 Toronto Trash Pandas $422,404
23 Vancouver Caribou $338,504
24 Syracuse Scorpions $245,900
Rank Team Season Tickets
1 San Diego Fleet $3,991,975
2 Charleston Sea Dogs $3,000,130
3 Halifax Heathens $2,965,152
4 Oakland Invaders $2,836,393
5 Cincinnati Royals $2,716,509
6 Phoenix Gladiators $2,593,728
7 Detroit Giants $2,511,600
8 Boston Whistlers $2,474,715
9 Philadelphia Marauders $2,370,986
10 Maine Pines $2,294,987
11 Indianapolis Eagles $2,284,974
12 Austin Desperados $2,112,331
13 San Francisco Fire $1,930,584
14 Tampa Bay Captains $1,883,439
15 New York Nightmare $1,774,781
16 Dallas Dragons $1,514,713
17 Carolina Reapers $1,240,741
18 Chicago Gangsters $1,104,326
19 Daytona Beach Sea Turtles $1,010,201
20 Hollywood Stars $898,812
21 Fountain Hills 23ers $854,693
22 Vancouver Caribou $790,339
23 Syracuse Scorpions $704,700
24 Toronto Trash Pandas $609,880
Rank Team Media Revenue
1 Indianapolis Eagles $41,800
2 San Diego Fleet $40,800
3 Cincinnati Royals $37,800
4 Halifax Heathens $35,800
5 Detroit Giants $35,800
6 Boston Whistlers $35,800
7 Oakland Invaders $33,800
8 Phoenix Gladiators $32,800
9 Austin Desperados $32,800
10 Tampa Bay Captains $32,800
11 San Francisco Fire $31,800
12 Hollywood Stars $31,800
13 New York Nightmare $31,800
14 Vancouver Caribou $31,800
15 Charleston Sea Dogs $31,800
16 Philadelphia Marauders $30,800
17 Syracuse Scorpions $30,800
18 Carolina Reapers $30,800
19 Toronto Trash Pandas $29,800
20 Fountain Hills 23ers $29,800
21 Dallas Dragons $28,300
22 Chicago Gangsters $27,300
23 Daytona Beach Sea Turtles $26,800
24 Maine Pines $26,800
Rank Team Merchandising
1 Phoenix Gladiators $5,179
2 San Diego Fleet $5,082
3 Maine Pines $4,638
4 Detroit Giants $4,536
5 Charleston Sea Dogs $4,354
6 Philadelphia Marauders $4,287
7 Cincinnati Royals $4,233
8 Halifax Heathens $4,104
9 Boston Whistlers $4,066
10 Oakland Invaders $3,909
11 New York Nightmare $3,812
12 Indianapolis Eagles $3,780
13 Dallas Dragons $3,677
14 San Francisco Fire $3,643
15 Carolina Reapers $3,621
16 Tampa Bay Captains $3,498
17 Austin Desperados $3,303
18 Hollywood Stars $2,957
19 Syracuse Scorpions $2,690
20 Vancouver Caribou $2,489
21 Chicago Gangsters $2,358
22 Fountain Hills 23ers $2,222
23 Daytona Beach Sea Turtles $1,947
24 Toronto Trash Pandas $1,465
Rank Team Total Revenue
1 San Diego Fleet $6,093,914
2 Charleston Sea Dogs $4,644,708
3 Halifax Heathens $4,329,349
4 Oakland Invaders $4,306,540
5 Boston Whistlers $4,289,837
6 Philadelphia Marauders $3,985,357
7 Cincinnati Royals $3,868,992
8 Detroit Giants $3,799,823
9 Maine Pines $3,766,040
10 Phoenix Gladiators $3,696,360
11 Indianapolis Eagles $3,531,647
12 Austin Desperados $3,169,699
13 New York Nightmare $2,954,079
14 Dallas Dragons $2,825,703
15 Tampa Bay Captains $2,720,834
16 San Francisco Fire $2,575,653
17 Carolina Reapers $2,182,958
18 Fountain Hills 23ers $1,904,999
19 Daytona Beach Sea Turtles $1,811,203
20 Hollywood Stars $1,739,378
21 Chicago Gangsters $1,731,792
22 Vancouver Caribou $1,344,662
23 Toronto Trash Pandas $1,276,854
24 Syracuse Scorpions $1,174,019
Rank Team Total Expenses
1 San Diego Fleet $4,781,143
2 Oakland Invaders $4,438,611
3 Halifax Heathens $4,137,763
4 Cincinnati Royals $3,792,306
5 Philadelphia Marauders $3,744,704
6 Austin Desperados $3,471,561
7 Charleston Sea Dogs $3,140,669
8 New York Nightmare $2,958,773
9 Detroit Giants $2,938,823
10 Phoenix Gladiators $2,918,388
11 Indianapolis Eagles $2,916,596
12 Dallas Dragons $2,870,138
13 San Francisco Fire $2,407,796
14 Boston Whistlers $2,311,044
15 Tampa Bay Captains $2,293,184
16 Maine Pines $2,011,590
17 Chicago Gangsters $1,927,059
18 Hollywood Stars $1,889,261
19 Daytona Beach Sea Turtles $1,879,955
20 Carolina Reapers $1,788,458
21 Fountain Hills 23ers $1,741,155
22 Vancouver Caribou $1,732,729
23 Syracuse Scorpions $1,563,117
24 Toronto Trash Pandas $1,403,576
Rank Team Current Budget
1 San Diego Fleet $7,500,000
2 Oakland Invaders $6,600,000
3 Boston Whistlers $6,500,000
4 Philadelphia Marauders $6,000,000
5 Charleston Sea Dogs $6,000,000
6 Halifax Heathens $5,900,000
7 Cincinnati Royals $5,600,000
8 Detroit Giants $5,500,000
9 Phoenix Gladiators $5,500,000
10 Maine Pines $5,400,000
11 Austin Desperados $5,400,000
12 Indianapolis Eagles $5,100,000
13 San Francisco Fire $4,400,000
14 New York Nightmare $4,120,000
15 Tampa Bay Captains $4,040,000
16 Dallas Dragons $3,800,000
17 Fountain Hills 23ers $3,000,000
18 Syracuse Scorpions $3,000,000
19 Daytona Beach Sea Turtles $2,920,000
20 Chicago Gangsters $2,920,000
21 Hollywood Stars $2,800,000
22 Carolina Reapers $2,800,000
23 Vancouver Caribou $2,600,000
24 Toronto Trash Pandas $2,400,000
Rank Player Team Salary  
1 Zachary Christman Oakland $950,000  
2 Takeji Takano San Diego $950,000  
3 Leo Orozco Halifax $900,000  
4 Paul Pittman San Diego $790,000  
5 Jeff Beeson Boston $760,000  
6 Johnny McCargar Philadelphia $750,000  
7 Rodolfo Soto San Diego $750,000  
8 Jonathan Allen Dallas $700,000  
9 Jay Helm Boston $700,000  
10 Ray Rorie Tampa Bay $700,000  
11 Andy Dooley Cincinnati $660,000  
12 Albert Fabian Tampa Bay $650,000  
13 Mark Dudley Daytona Beach $600,000  
14 Luke Scrimger Austin $600,000  
15 Adam Holland Dallas $590,000  
16 Juan Andrade New York $550,000  
17 John Froerer Syracuse $550,000  
18 Corey Gruver San Diego $550,000  
19 Nick Pratt Chicago $530,000  
20 Carlos Mendez Philadelphia $510,000  
21 Adam D'Alberto Halifax $508,000  
22 John Austin Austin $500,000  
23 Justin Jemison Maine $500,000  
24 Mike Pierskalla Hollywood $480,000  
25 Dillon Rodriquez Boston $480,000  
AUSTIN DESPERADOS
GENERAL INFORMATION
Team Focus
Staff Payroll$133,485
Player Payroll$3,557,570
Current Budget$5,400,000
Projected Balance-$1,008,907
  
Average Player Salary$94,174
League Average Salary$66,611
  
Highest Paid Players: 
 1) Luke Scrimger$600,000
 2) John Austin$500,000
 3) Sam Campos$364,000
 4) Leo Serna$302,000
 5) Brad Hower$204,000
CURRENT FINANCIAL OVERVIEW
Attendance958,471
Attendance per Game26,624
Starting Balance$940,000
  
Gate Revenue$930,132
Season Ticket Revenue$2,112,331
Playoff Revenue$0
Media Revenue$32,800
Merchandising Revenue$3,303
Other Revenue$91,133
  
Player Expenses$1,752,643
Staff Expenses$65,918
Other Expenses$1,653,000
  
Misc Expenses$0
  
Total Revenue$3,169,699
Total Expenses$3,471,561
BALANCE$638,138
LAST SEASON OVERVIEW
Attendance2,678,890
Attendance per Game33,073
Starting Balance$900,000
  
Gate Revenue$3,081,522
Season Ticket Revenue$2,142,232
Playoff Revenue$1,033,700
Media Revenue$32,000
Merchandising Revenue$7,241
Other Revenue$91,133
  
Player Expenses$2,779,809
Staff Expenses$122,356
Other Expenses$1,916,200
  
Misc Expenses-$1,259,971
  
Total Revenue$6,118,336
Total Expenses$4,818,365
BALANCE$940,000
BOSTON WHISTLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$140,750
Player Payroll$3,098,261
Current Budget$6,500,000
Projected Balance$2,106,957
  
Average Player Salary$88,303
League Average Salary$66,611
  
Highest Paid Players: 
 1) Jeff Beeson$760,000
 2) Jay Helm$700,000
 3) Dillon Rodriquez$480,000
 4) Oliver Damon$200,000
 5) Carlos Herrera$184,000
CURRENT FINANCIAL OVERVIEW
Attendance1,183,795
Attendance per Game28,186
Starting Balance$940,000
  
Gate Revenue$1,972,215
Season Ticket Revenue$2,474,715
Playoff Revenue$0
Media Revenue$35,800
Merchandising Revenue$4,066
Other Revenue-$196,959
  
Player Expenses$1,511,219
Staff Expenses$75,005
Other Expenses$724,820
  
Misc Expenses$0
  
Total Revenue$4,289,837
Total Expenses$2,311,044
BALANCE$2,918,793
LAST SEASON OVERVIEW
Attendance2,220,870
Attendance per Game27,418
Starting Balance$886,490
  
Gate Revenue$3,944,832
Season Ticket Revenue$1,940,388
Playoff Revenue$519,166
Media Revenue$33,000
Merchandising Revenue$6,866
Other Revenue-$196,959
  
Player Expenses$3,455,335
Staff Expenses$149,299
Other Expenses$996,765
  
Misc Expenses-$1,414,899
  
Total Revenue$6,069,808
Total Expenses$4,601,399
BALANCE$940,000
CAROLINA REAPERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$186,850
Player Payroll$1,704,763
Current Budget$2,800,000
Projected Balance$374,893
  
Average Player Salary$34,348
League Average Salary$66,611
  
Highest Paid Players: 
 1) Vinny Narvaez$272,000
 2) Adam Ryan$239,000
 3) Franklin Reyes$132,000
 4) Mike Green$128,000
 5) J.P. Baldwin$83,000
CURRENT FINANCIAL OVERVIEW
Attendance1,122,459
Attendance per Game25,510
Starting Balance-$164,869
  
Gate Revenue$934,643
Season Ticket Revenue$1,240,741
Playoff Revenue$0
Media Revenue$30,800
Merchandising Revenue$3,621
Other Revenue-$26,847
  
Player Expenses$772,062
Staff Expenses$92,271
Other Expenses$924,125
  
Misc Expenses$0
  
Total Revenue$2,182,958
Total Expenses$1,788,458
BALANCE$229,631
LAST SEASON OVERVIEW
Attendance1,353,169
Attendance per Game16,706
Starting Balance-$362,717
  
Gate Revenue$848,813
Season Ticket Revenue$977,633
Playoff Revenue$0
Media Revenue$29,000
Merchandising Revenue$5,334
Other Revenue-$26,847
  
Player Expenses$1,005,662
Staff Expenses$214,150
Other Expenses$757,347
  
Misc Expenses$30,894
  
Total Revenue$2,144,113
Total Expenses$1,977,159
BALANCE-$164,869
CHARLESTON SEA DOGS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$152,600
Player Payroll$2,831,416
Current Budget$6,000,000
Projected Balance$1,923,602
  
Average Player Salary$71,026
League Average Salary$66,611
  
Highest Paid Players: 
 1) Pat Marchitto$500,000
 2) Ernesto Ramirez$450,000
 3) Ryan Forsythe$381,500
 4) Antonio Sanchez$198,000
 5) Tim Hutchison$150,000
CURRENT FINANCIAL OVERVIEW
Attendance1,350,529
Attendance per Game33,763
Starting Balance$940,000
  
Gate Revenue$1,759,686
Season Ticket Revenue$3,000,130
Playoff Revenue$0
Media Revenue$31,800
Merchandising Revenue$4,354
Other Revenue-$151,262
  
Player Expenses$1,138,947
Staff Expenses$77,857
Other Expenses$1,923,865
  
Misc Expenses-$1
  
Total Revenue$4,644,708
Total Expenses$3,140,669
BALANCE$2,444,038
LAST SEASON OVERVIEW
Attendance2,531,633
Attendance per Game31,255
Starting Balance$900,000
  
Gate Revenue$3,148,871
Season Ticket Revenue$1,661,150
Playoff Revenue$1,252,321
Media Revenue$31,000
Merchandising Revenue$6,717
Other Revenue-$151,262
  
Player Expenses$1,525,575
Staff Expenses$141,300
Other Expenses$1,991,414
  
Misc Expenses-$2,215,579
  
Total Revenue$5,913,868
Total Expenses$3,658,289
BALANCE$940,000
CHICAGO GANGSTERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$164,500
Player Payroll$2,461,598
Current Budget$2,920,000
Projected Balance$852,796
  
Average Player Salary$46,191
League Average Salary$66,611
  
Highest Paid Players: 
 1) Nick Pratt$530,000
 2) Ryan Griffitt$435,200
 3) Juan Ortega$226,000
 4) Bobby Mendoza$171,360
 5) Gary Draeger$110,550
CURRENT FINANCIAL OVERVIEW
Attendance580,351
Attendance per Game15,685
Starting Balance-$940,000
  
Gate Revenue$482,007
Season Ticket Revenue$1,104,326
Playoff Revenue$0
Media Revenue$27,300
Merchandising Revenue$2,358
Other Revenue$115,801
  
Player Expenses$1,217,725
Staff Expenses$81,234
Other Expenses$628,100
  
Misc Expenses$1,500,000
  
Total Revenue$1,731,792
Total Expenses$1,927,059
BALANCE$364,733
LAST SEASON OVERVIEW
Attendance1,370,767
Attendance per Game16,923
Starting Balance-$378,876
  
Gate Revenue$976,471
Season Ticket Revenue$1,353,594
Playoff Revenue$0
Media Revenue$26,500
Merchandising Revenue$5,657
Other Revenue$115,801
  
Player Expenses$2,557,694
Staff Expenses$143,701
Other Expenses$698,176
  
Misc Expenses$218,227
  
Total Revenue$2,620,220
Total Expenses$3,399,571
BALANCE-$940,000
CINCINNATI ROYALS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$230,800
Player Payroll$3,961,387
Current Budget$5,600,000
Projected Balance-$910,803
  
Average Player Salary$108,933
League Average Salary$66,611
  
Highest Paid Players: 
 1) Andy Dooley$660,000
 2) Mike Rankin$456,000
 3) Aaron Jalbert$425,000
 4) Roberto Salazar$400,000
 5) Casey Abbott$360,000
CURRENT FINANCIAL OVERVIEW
Attendance1,221,633
Attendance per Game31,324
Starting Balance$940,000
  
Gate Revenue$1,093,447
Season Ticket Revenue$2,716,509
Playoff Revenue$0
Media Revenue$37,800
Merchandising Revenue$4,233
Other Revenue$17,003
  
Player Expenses$2,027,636
Staff Expenses$113,975
Other Expenses$1,650,695
  
Misc Expenses$0
  
Total Revenue$3,868,992
Total Expenses$3,792,306
BALANCE$1,016,686
LAST SEASON OVERVIEW
Attendance2,829,069
Attendance per Game34,927
Starting Balance$900,000
  
Gate Revenue$2,946,114
Season Ticket Revenue$2,615,166
Playoff Revenue$661,683
Media Revenue$33,000
Merchandising Revenue$8,458
Other Revenue$17,003
  
Player Expenses$4,035,985
Staff Expenses$225,799
Other Expenses$1,500,350
  
Misc Expenses-$324,587
  
Total Revenue$6,126,721
Total Expenses$5,762,134
BALANCE$940,000
DALLAS DRAGONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$161,610
Player Payroll$2,920,515
Current Budget$3,800,000
Projected Balance-$389,196
  
Average Player Salary$74,112
League Average Salary$66,611
  
Highest Paid Players: 
 1) Jonathan Allen$700,000
 2) Adam Holland$590,000
 3) Ben O'Halloran$272,000
 4) Gustavo Rawson$225,000
 5) Adrian Huffine$200,000
CURRENT FINANCIAL OVERVIEW
Attendance1,208,024
Attendance per Game27,455
Starting Balance$458,827
  
Gate Revenue$1,400,068
Season Ticket Revenue$1,514,713
Playoff Revenue$0
Media Revenue$28,300
Merchandising Revenue$3,677
Other Revenue-$121,055
  
Player Expenses$1,448,379
Staff Expenses$79,807
Other Expenses$1,341,952
  
Misc Expenses$0
  
Total Revenue$2,825,703
Total Expenses$2,870,138
BALANCE$414,392
LAST SEASON OVERVIEW
Attendance1,989,414
Attendance per Game24,561
Starting Balance$900,000
  
Gate Revenue$1,805,340
Season Ticket Revenue$1,572,566
Playoff Revenue$0
Media Revenue$27,000
Merchandising Revenue$6,937
Other Revenue-$121,055
  
Player Expenses$2,108,499
Staff Expenses$344,759
Other Expenses$1,542,477
  
Misc Expenses$30,894
  
Total Revenue$3,523,668
Total Expenses$3,995,735
BALANCE$458,827
DAYTONA BEACH SEA TURTLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$103,800
Player Payroll$2,111,823
Current Budget$2,920,000
Projected Balance-$53,714
  
Average Player Salary$53,574
League Average Salary$66,611
  
Highest Paid Players: 
 1) Mark Dudley$600,000
 2) Jon Haynes$300,000
 3) Russ Reinertsen$300,000
 4) Derek Maher$240,000
 5) Doug Salazar$80,000
CURRENT FINANCIAL OVERVIEW
Attendance530,730
Attendance per Game16,083
Starting Balance$164,797
  
Gate Revenue$623,326
Season Ticket Revenue$1,010,201
Playoff Revenue$0
Media Revenue$26,800
Merchandising Revenue$1,947
Other Revenue$148,929
  
Player Expenses$1,133,624
Staff Expenses$51,259
Other Expenses$695,072
  
Misc Expenses$100,000
  
Total Revenue$1,811,203
Total Expenses$1,879,955
BALANCE$196,045
LAST SEASON OVERVIEW
Attendance1,265,717
Attendance per Game15,626
Starting Balance$473,884
  
Gate Revenue$1,303,372
Season Ticket Revenue$1,101,134
Playoff Revenue$0
Media Revenue$26,000
Merchandising Revenue$4,643
Other Revenue$148,929
  
Player Expenses$1,992,965
Staff Expenses$121,649
Other Expenses$839,960
  
Misc Expenses$30,894
  
Total Revenue$2,614,593
Total Expenses$2,954,574
BALANCE$164,797
DETROIT GIANTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$222,400
Player Payroll$1,821,988
Current Budget$5,500,000
Projected Balance$1,335,794
  
Average Player Salary$45,075
League Average Salary$66,611
  
Highest Paid Players: 
 1) Devin Wickliffe$452,000
 2) Ryan Heyer$292,000
 3) Dave Shevlin$212,000
 4) Kasey Acree$122,000
 5) Keith Brosch$86,400
CURRENT FINANCIAL OVERVIEW
Attendance1,347,601
Attendance per Game31,340
Starting Balance$940,000
  
Gate Revenue$1,254,025
Season Ticket Revenue$2,511,600
Playoff Revenue$0
Media Revenue$35,800
Merchandising Revenue$4,536
Other Revenue-$6,138
  
Player Expenses$1,013,168
Staff Expenses$109,827
Other Expenses$1,815,828
  
Misc Expenses$0
  
Total Revenue$3,799,823
Total Expenses$2,938,823
BALANCE$1,801,000
LAST SEASON OVERVIEW
Attendance2,554,261
Attendance per Game31,534
Starting Balance$900,000
  
Gate Revenue$2,424,768
Season Ticket Revenue$2,221,126
Playoff Revenue$232,898
Media Revenue$33,000
Merchandising Revenue$7,874
Other Revenue-$6,138
  
Player Expenses$1,867,574
Staff Expenses$173,899
Other Expenses$1,580,800
  
Misc Expenses-$1,216,251
  
Total Revenue$4,878,524
Total Expenses$3,622,273
BALANCE$940,000
FOUNTAIN HILLS 23ERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$120,750
Player Payroll$1,367,186
Current Budget$3,000,000
Projected Balance$405,745
  
Average Player Salary$30,281
League Average Salary$66,611
  
Highest Paid Players: 
 1) Miguel Soto$272,000
 2) Joe Woolverton$164,500
 3) Mike Townsend$126,600
 4) Erik Hansen$111,100
 5) Sean Muzzy$67,500
CURRENT FINANCIAL OVERVIEW
Attendance757,043
Attendance per Game17,606
Starting Balance-$372,460
  
Gate Revenue$1,028,295
Season Ticket Revenue$854,693
Playoff Revenue$0
Media Revenue$29,800
Merchandising Revenue$2,222
Other Revenue-$10,011
  
Player Expenses$645,176
Staff Expenses$83,379
Other Expenses$1,012,600
  
Misc Expenses$0
  
Total Revenue$1,904,999
Total Expenses$1,741,155
BALANCE-$208,616
LAST SEASON OVERVIEW
Attendance1,361,318
Attendance per Game16,806
Starting Balance$257,246
  
Gate Revenue$1,522,403
Season Ticket Revenue$1,032,076
Playoff Revenue$0
Media Revenue$27,500
Merchandising Revenue$4,648
Other Revenue-$10,011
  
Player Expenses$1,817,945
Staff Expenses$178,814
Other Expenses$1,393,319
  
Misc Expenses$30,894
  
Total Revenue$2,729,478
Total Expenses$3,390,078
BALANCE-$372,460
HALIFAX HEATHENS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$387,700
Player Payroll$4,017,167
Current Budget$5,900,000
Projected Balance-$559,564
  
Average Player Salary$101,071
League Average Salary$66,611
  
Highest Paid Players: 
 1) Leo Orozco$900,000
 2) Adam D'Alberto$508,000
 3) Jeff Buck$378,000
 4) Joe Hart$300,000
 5) Bruce Richards$250,000
CURRENT FINANCIAL OVERVIEW
Attendance1,246,096
Attendance per Game34,614
Starting Balance$801,963
  
Gate Revenue$1,354,743
Season Ticket Revenue$2,965,152
Playoff Revenue$0
Media Revenue$35,800
Merchandising Revenue$4,104
Other Revenue-$30,450
  
Player Expenses$1,983,123
Staff Expenses$191,457
Other Expenses$1,963,183
  
Misc Expenses$0
  
Total Revenue$4,329,349
Total Expenses$4,137,763
BALANCE$993,549
LAST SEASON OVERVIEW
Attendance2,795,510
Attendance per Game34,512
Starting Balance$900,000
  
Gate Revenue$3,043,479
Season Ticket Revenue$2,952,346
Playoff Revenue$402,725
Media Revenue$33,000
Merchandising Revenue$8,448
Other Revenue-$30,450
  
Player Expenses$4,129,591
Staff Expenses$404,349
Other Expenses$1,627,720
  
Misc Expenses-$233,217
  
Total Revenue$6,296,840
Total Expenses$6,161,660
BALANCE$801,963
HOLLYWOOD STARS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$180,550
Player Payroll$1,849,986
Current Budget$2,800,000
Projected Balance-$218,267
  
Average Player Salary$44,664
League Average Salary$66,611
  
Highest Paid Players: 
 1) Mike Pierskalla$480,000
 2) Eric Daniel$311,250
 3) Aharon Kroyan$207,860
 4) Elijah Moody$98,100
 5) Victor Trevino$90,100
CURRENT FINANCIAL OVERVIEW
Attendance763,274
Attendance per Game18,616
Starting Balance$819,565
  
Gate Revenue$724,831
Season Ticket Revenue$898,812
Playoff Revenue$0
Media Revenue$31,800
Merchandising Revenue$2,957
Other Revenue$80,978
  
Player Expenses$907,500
Staff Expenses$89,009
Other Expenses$892,752
  
Misc Expenses$0
  
Total Revenue$1,739,378
Total Expenses$1,889,261
BALANCE$669,682
LAST SEASON OVERVIEW
Attendance1,963,072
Attendance per Game24,235
Starting Balance$900,000
  
Gate Revenue$903,688
Season Ticket Revenue$1,285,038
Playoff Revenue$0
Media Revenue$30,000
Merchandising Revenue$6,109
Other Revenue$80,978
  
Player Expenses$1,741,127
Staff Expenses$151,939
Other Expenses$722,800
  
Misc Expenses$30,894
  
Total Revenue$2,504,537
Total Expenses$2,615,866
BALANCE$819,565
INDIANAPOLIS EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$206,300
Player Payroll$1,971,845
Current Budget$5,100,000
Projected Balance$1,023,562
  
Average Player Salary$46,379
League Average Salary$66,611
  
Highest Paid Players: 
 1) Nick Horrocks$434,000
 2) Billy Westcott$196,250
 3) Jerry Bowman$182,000
 4) Mike Dallis$155,625
 5) Danny Wagner$150,000
CURRENT FINANCIAL OVERVIEW
Attendance1,213,017
Attendance per Game34,658
Starting Balance$940,000
  
Gate Revenue$1,161,168
Season Ticket Revenue$2,284,974
Playoff Revenue$0
Media Revenue$41,800
Merchandising Revenue$3,780
Other Revenue$39,925
  
Player Expenses$952,875
Staff Expenses$110,495
Other Expenses$1,853,226
  
Misc Expenses$0
  
Total Revenue$3,531,647
Total Expenses$2,916,596
BALANCE$1,555,051
LAST SEASON OVERVIEW
Attendance2,667,805
Attendance per Game32,936
Starting Balance$554,256
  
Gate Revenue$2,591,387
Season Ticket Revenue$2,154,135
Playoff Revenue$0
Media Revenue$40,000
Merchandising Revenue$7,826
Other Revenue$39,925
  
Player Expenses$1,402,445
Staff Expenses$202,449
Other Expenses$2,294,484
  
Misc Expenses-$429,509
  
Total Revenue$4,714,631
Total Expenses$3,899,378
BALANCE$940,000
MAINE PINES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$173,800
Player Payroll$2,513,924
Current Budget$5,400,000
Projected Balance$300,425
  
Average Player Salary$66,305
League Average Salary$66,611
  
Highest Paid Players: 
 1) Justin Jemison$500,000
 2) Steve McKinstry$475,000
 3) Cameron Hutchinson$332,000
 4) Jimmy Frew$186,000
 5) Dustin Downing$172,000
CURRENT FINANCIAL OVERVIEW
Attendance1,585,065
Attendance per Game34,458
Starting Balance$940,000
  
Gate Revenue$1,588,317
Season Ticket Revenue$2,294,987
Playoff Revenue$0
Media Revenue$26,800
Merchandising Revenue$4,638
Other Revenue-$148,702
  
Player Expenses$1,324,257
Staff Expenses$85,827
Other Expenses$601,506
  
Misc Expenses-$1,499,999
  
Total Revenue$3,766,040
Total Expenses$2,011,590
BALANCE$1,194,451
LAST SEASON OVERVIEW
Attendance2,808,861
Attendance per Game34,677
Starting Balance$900,000
  
Gate Revenue$2,847,464
Season Ticket Revenue$2,276,857
Playoff Revenue$729,491
Media Revenue$25,000
Merchandising Revenue$7,726
Other Revenue-$148,702
  
Player Expenses$2,030,756
Staff Expenses$235,597
Other Expenses$1,328,907
  
Misc Expenses-$2,067,724
  
Total Revenue$5,702,984
Total Expenses$3,595,260
BALANCE$940,000
NEW YORK NIGHTMARE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$134,900
Player Payroll$3,125,401
Current Budget$4,120,000
Projected Balance-$594,946
  
Average Player Salary$77,981
League Average Salary$66,611
  
Highest Paid Players: 
 1) Juan Andrade$550,000
 2) Pat Hovhannisian$370,000
 3) Bill Geeslin$340,000
 4) Joe Schroeder$324,000
 5) Nick Seago$280,000
CURRENT FINANCIAL OVERVIEW
Attendance953,421
Attendance per Game19,458
Starting Balance$631,077
  
Gate Revenue$1,214,473
Season Ticket Revenue$1,774,781
Playoff Revenue$0
Media Revenue$31,800
Merchandising Revenue$3,812
Other Revenue-$70,787
  
Player Expenses$1,534,230
Staff Expenses$66,617
Other Expenses$1,357,926
  
Misc Expenses$0
  
Total Revenue$2,954,079
Total Expenses$2,958,773
BALANCE$626,383
LAST SEASON OVERVIEW
Attendance1,540,496
Attendance per Game19,018
Starting Balance$821,813
  
Gate Revenue$1,749,071
Season Ticket Revenue$1,948,041
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$6,774
Other Revenue-$70,787
  
Player Expenses$2,917,256
Staff Expenses$150,500
Other Expenses$1,437,591
  
Misc Expenses$480,894
  
Total Revenue$3,833,717
Total Expenses$4,505,347
BALANCE$631,077
OAKLAND INVADERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$190,762
Player Payroll$2,326,124
Current Budget$6,600,000
Projected Balance$313,088
  
Average Player Salary$71,693
League Average Salary$66,611
  
Highest Paid Players: 
 1) Zachary Christman$950,000
 2) Chris Brown$450,000
 3) Alfredo Tiscareno$450,000
 4) Chris Graham$215,000
 5) Adam Bechdel$134,800
CURRENT FINANCIAL OVERVIEW
Attendance1,108,237
Attendance per Game29,952
Starting Balance$940,000
  
Gate Revenue$1,474,936
Season Ticket Revenue$2,836,393
Playoff Revenue$0
Media Revenue$33,800
Merchandising Revenue$3,909
Other Revenue-$42,498
  
Player Expenses$1,415,623
Staff Expenses$356,678
Other Expenses$2,666,310
  
Misc Expenses$0
  
Total Revenue$4,306,540
Total Expenses$4,438,611
BALANCE$807,929
LAST SEASON OVERVIEW
Attendance2,749,387
Attendance per Game33,943
Starting Balance$900,000
  
Gate Revenue$3,451,779
Season Ticket Revenue$3,009,194
Playoff Revenue$261,044
Media Revenue$33,000
Merchandising Revenue$8,406
Other Revenue-$42,498
  
Player Expenses$3,173,741
Staff Expenses$147,040
Other Expenses$2,132,699
  
Misc Expenses-$1,009,245
  
Total Revenue$6,502,725
Total Expenses$5,453,480
BALANCE$940,000
PHILADELPHIA MARAUDERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$147,400
Player Payroll$3,762,647
Current Budget$6,000,000
Projected Balance-$99,302
  
Average Player Salary$90,451
League Average Salary$66,611
  
Highest Paid Players: 
 1) Johnny McCargar$750,000
 2) Carlos Mendez$510,000
 3) Chris Jacoby$424,000
 4) Sergio Penichet$280,000
 5) Manuel Rosas$252,000
CURRENT FINANCIAL OVERVIEW
Attendance1,440,868
Attendance per Game33,509
Starting Balance$940,000
  
Gate Revenue$1,735,933
Season Ticket Revenue$2,370,986
Playoff Revenue$0
Media Revenue$30,800
Merchandising Revenue$4,287
Other Revenue-$156,649
  
Player Expenses$2,031,791
Staff Expenses$72,790
Other Expenses$1,640,123
  
Misc Expenses$0
  
Total Revenue$3,985,357
Total Expenses$3,744,704
BALANCE$1,180,653
LAST SEASON OVERVIEW
Attendance2,670,324
Attendance per Game32,967
Starting Balance$712,165
  
Gate Revenue$3,390,300
Season Ticket Revenue$2,061,404
Playoff Revenue$1,395,604
Media Revenue$30,000
Merchandising Revenue$7,141
Other Revenue-$156,649
  
Player Expenses$4,044,465
Staff Expenses$132,100
Other Expenses$1,382,606
  
Misc Expenses-$840,324
  
Total Revenue$6,627,330
Total Expenses$5,559,171
BALANCE$940,000
PHOENIX GLADIATORS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$182,500
Player Payroll$3,061,465
Current Budget$5,500,000
Projected Balance$360,468
  
Average Player Salary$83,597
League Average Salary$66,611
  
Highest Paid Players: 
 1) Victor Gonzalez$456,000
 2) Johnny Keener$410,000
 3) Brian Shultz$368,000
 4) Felipe Ayala$300,000
 5) Jon Wagner$300,000
CURRENT FINANCIAL OVERVIEW
Attendance1,266,138
Attendance per Game25,323
Starting Balance$596,833
  
Gate Revenue$1,111,409
Season Ticket Revenue$2,593,728
Playoff Revenue$0
Media Revenue$32,800
Merchandising Revenue$5,179
Other Revenue-$46,756
  
Player Expenses$1,511,906
Staff Expenses$90,123
Other Expenses$1,316,359
  
Misc Expenses$0
  
Total Revenue$3,696,360
Total Expenses$2,918,388
BALANCE$1,374,805
LAST SEASON OVERVIEW
Attendance2,198,497
Attendance per Game27,142
Starting Balance$170,656
  
Gate Revenue$2,268,921
Season Ticket Revenue$2,441,066
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$7,395
Other Revenue-$46,756
  
Player Expenses$2,923,632
Staff Expenses$161,599
Other Expenses$1,255,322
  
Misc Expenses$30,894
  
Total Revenue$4,735,836
Total Expenses$4,340,553
BALANCE$596,833
SAN DIEGO FLEET
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$213,850
Player Payroll$5,540,493
Current Budget$7,500,000
Projected Balance-$250,163
  
Average Player Salary$144,723
League Average Salary$66,611
  
Highest Paid Players: 
 1) Takeji Takano$950,000
 2) Paul Pittman$790,000
 3) Rodolfo Soto$750,000
 4) Corey Gruver$550,000
 5) Justin Pierce$450,000
CURRENT FINANCIAL OVERVIEW
Attendance1,404,828
Attendance per Game33,448
Starting Balance$940,000
  
Gate Revenue$2,319,226
Season Ticket Revenue$3,991,975
Playoff Revenue$0
Media Revenue$40,800
Merchandising Revenue$5,082
Other Revenue-$263,169
  
Player Expenses$2,743,888
Staff Expenses$163,255
Other Expenses$1,874,000
  
Misc Expenses-$100,000
  
Total Revenue$6,093,914
Total Expenses$4,781,143
BALANCE$2,152,771
LAST SEASON OVERVIEW
Attendance2,713,279
Attendance per Game33,497
Starting Balance$459,631
  
Gate Revenue$3,895,014
Season Ticket Revenue$3,212,580
Playoff Revenue$356,170
Media Revenue$38,000
Merchandising Revenue$9,126
Other Revenue-$263,169
  
Player Expenses$4,242,242
Staff Expenses$356,953
Other Expenses$1,800,611
  
Misc Expenses-$276,620
  
Total Revenue$7,156,795
Total Expenses$6,399,806
BALANCE$940,000
SAN FRANCISCO FIRE
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$108,850
Player Payroll$2,082,378
Current Budget$4,400,000
Projected Balance$265,272
  
Average Player Salary$45,855
League Average Salary$66,611
  
Highest Paid Players: 
 1) Matthew Little$300,000
 2) Luis Munoz$290,000
 3) Tom Tchida$201,000
 4) Dan Brewer$135,000
 5) Chris Benson$120,000
CURRENT FINANCIAL OVERVIEW
Attendance964,994
Attendance per Game24,125
Starting Balance-$56,347
  
Gate Revenue$464,868
Season Ticket Revenue$1,930,584
Playoff Revenue$0
Media Revenue$31,800
Merchandising Revenue$3,643
Other Revenue$144,758
  
Player Expenses$1,189,813
Staff Expenses$77,502
Other Expenses$1,140,481
  
Misc Expenses$0
  
Total Revenue$2,575,653
Total Expenses$2,407,796
BALANCE$111,510
LAST SEASON OVERVIEW
Attendance2,425,726
Attendance per Game29,947
Starting Balance$481,505
  
Gate Revenue$1,983,126
Season Ticket Revenue$2,044,272
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$7,449
Other Revenue$144,758
  
Player Expenses$3,240,900
Staff Expenses$138,449
Other Expenses$1,120,060
  
Misc Expenses-$152,299
  
Total Revenue$4,113,856
Total Expenses$4,499,409
BALANCE-$56,347
SYRACUSE SCORPIONS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$244,850
Player Payroll$2,203,604
Current Budget$3,000,000
Projected Balance-$1,059,644
  
Average Player Salary$52,042
League Average Salary$66,611
  
Highest Paid Players: 
 1) John Froerer$550,000
 2) Bobby Tapia$400,000
 3) Ryan Mallory$372,000
 4) Guillermo Ramos$180,000
 5) Elijah Miller$124,080
CURRENT FINANCIAL OVERVIEW
Attendance51,560
Attendance per Game1,663
Starting Balance-$254,882
  
Gate Revenue$245,900
Season Ticket Revenue$704,700
Playoff Revenue$0
Media Revenue$30,800
Merchandising Revenue$2,690
Other Revenue$189,929
  
Player Expenses$1,075,404
Staff Expenses$120,913
Other Expenses$366,800
  
Misc Expenses$0
  
Total Revenue$1,174,019
Total Expenses$1,563,117
BALANCE-$643,980
LAST SEASON OVERVIEW
Attendance1,585,364
Attendance per Game19,572
Starting Balance-$344,671
  
Gate Revenue$1,404,145
Season Ticket Revenue$1,940,697
Playoff Revenue$0
Media Revenue$29,000
Merchandising Revenue$6,384
Other Revenue$189,929
  
Player Expenses$2,616,925
Staff Expenses$236,849
Other Expenses$626,587
  
Misc Expenses$30,894
  
Total Revenue$3,539,256
Total Expenses$3,480,361
BALANCE-$254,882
TAMPA BAY CAPTAINS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$94,750
Player Payroll$3,982,716
Current Budget$4,040,000
Projected Balance-$545,510
  
Average Player Salary$107,234
League Average Salary$66,611
  
Highest Paid Players: 
 1) Ray Rorie$700,000
 2) Albert Fabian$650,000
 3) Jeff Coleman$475,000
 4) Jesse Vecchio$380,000
 5) Danny Reyna$320,000
CURRENT FINANCIAL OVERVIEW
Attendance884,848
Attendance per Game23,285
Starting Balance-$940,000
  
Gate Revenue$753,105
Season Ticket Revenue$1,883,439
Playoff Revenue$0
Media Revenue$32,800
Merchandising Revenue$3,498
Other Revenue$47,992
  
Player Expenses$1,966,394
Staff Expenses$46,790
Other Expenses$280,000
  
Misc Expenses$0
  
Total Revenue$2,720,834
Total Expenses$2,293,184
BALANCE-$512,350
LAST SEASON OVERVIEW
Attendance2,067,994
Attendance per Game25,531
Starting Balance-$168,295
  
Gate Revenue$1,900,552
Season Ticket Revenue$1,924,694
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$7,067
Other Revenue$47,992
  
Player Expenses$4,155,669
Staff Expenses$115,799
Other Expenses$270,000
  
Misc Expenses-$162,421
  
Total Revenue$3,932,184
Total Expenses$4,541,468
BALANCE-$940,000
TORONTO TRASH PANDAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$116,850
Player Payroll$1,177,697
Current Budget$2,400,000
Projected Balance-$124,241
  
Average Player Salary$31,747
League Average Salary$66,611
  
Highest Paid Players: 
 1) Winston Caballero$376,000
 2) Jaylen Taylor$237,500
 3) Tom Mott$69,000
 4) Travis Gwinn$63,000
 5) Scott Turner$31,381
CURRENT FINANCIAL OVERVIEW
Attendance458,660
Attendance per Game14,795
Starting Balance-$106,754
  
Gate Revenue$422,404
Season Ticket Revenue$609,880
Playoff Revenue$0
Media Revenue$29,800
Merchandising Revenue$1,465
Other Revenue$213,305
  
Player Expenses$627,660
Staff Expenses$62,703
Other Expenses$713,213
  
Misc Expenses$0
  
Total Revenue$1,276,854
Total Expenses$1,403,576
BALANCE-$233,476
LAST SEASON OVERVIEW
Attendance1,247,786
Attendance per Game15,405
Starting Balance-$122,497
  
Gate Revenue$1,017,269
Season Ticket Revenue$766,969
Playoff Revenue$0
Media Revenue$29,000
Merchandising Revenue$4,263
Other Revenue$213,305
  
Player Expenses$1,312,479
Staff Expenses$113,720
Other Expenses$714,433
  
Misc Expenses$30,894
  
Total Revenue$2,125,481
Total Expenses$2,140,632
BALANCE-$106,754
VANCOUVER CARIBOU
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$157,178
Player Payroll$1,029,070
Current Budget$2,600,000
Projected Balance-$261,168
  
Average Player Salary$31,048
League Average Salary$66,611
  
Highest Paid Players: 
 1) Javier Ramos$351,000
 2) Brian Myers$73,905
 3) Brian Massey$69,550
 4) Jaden Mack$68,250
 5) Josh Elder$64,380
CURRENT FINANCIAL OVERVIEW
Attendance631,673
Attendance per Game15,792
Starting Balance$171,094
  
Gate Revenue$338,504
Season Ticket Revenue$790,339
Playoff Revenue$0
Media Revenue$31,800
Merchandising Revenue$2,489
Other Revenue$181,530
  
Player Expenses$559,474
Staff Expenses$191,246
Other Expenses$982,009
  
Misc Expenses$0
  
Total Revenue$1,344,662
Total Expenses$1,732,729
BALANCE-$216,973
LAST SEASON OVERVIEW
Attendance1,737,528
Attendance per Game21,451
Starting Balance$126,285
  
Gate Revenue$900,684
Season Ticket Revenue$1,090,713
Playoff Revenue$0
Media Revenue$29,000
Merchandising Revenue$6,035
Other Revenue$181,530
  
Player Expenses$1,773,581
Staff Expenses$142,199
Other Expenses$366,586
  
Misc Expenses$30,894
  
Total Revenue$2,296,281
Total Expenses$2,282,366
BALANCE$171,094
Tuesday, October 21st , 2025 - OOTP Baseball 26.7 Build 77