AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
12/04/2022
 
Rank Team Payroll
1 Tampa Bay Captains $4,191,276
2 San Diego Fleet $4,103,814
3 Halifax Heathens $4,072,246
4 Cincinnati Royals $3,757,852
5 Boston Whistlers $3,593,646
6 Oakland Invaders $3,412,912
7 Philadelphia Marauders $3,000,290
8 Syracuse Scorpions $2,682,045
9 Chicago Gangsters $2,485,771
10 Detroit Giants $2,481,900
11 Phoenix Gladiators $2,406,490
12 Austin Desperados $2,323,668
13 Maine Pines $2,319,082
14 San Francisco Fire $2,199,956
15 Indianapolis Eagles $1,862,956
16 Dallas Dragons $1,807,600
17 Fountain Hills 23ers $1,763,994
18 Hollywood Stars $1,699,402
19 Vancouver Mounties $1,621,141
20 New York Nightmare $1,591,268
21 Daytona Beach Sea Turtles $1,440,769
22 Toronto Trash Pandas $1,230,393
23 Charleston Shiners $1,228,246
24 Carolina Crown $1,023,553
Rank Team Attendance
1 Halifax Heathens 2,816,741
2 Oakland Invaders 2,723,770
3 Indianapolis Eagles 2,705,904
4 Detroit Giants 2,668,081
5 Maine Pines 2,645,624
6 Cincinnati Royals 2,631,837
7 San Diego Fleet 2,622,415
8 Austin Desperados 2,536,355
9 Philadelphia Marauders 2,501,729
10 Charleston Shiners 2,479,865
11 Tampa Bay Captains 2,401,037
12 Hollywood Stars 2,376,668
13 San Francisco Fire 2,316,820
14 Boston Whistlers 2,127,529
15 Phoenix Gladiators 2,040,292
16 Vancouver Mounties 1,984,828
17 New York Nightmare 1,879,501
18 Syracuse Scorpions 1,784,877
19 Dallas Dragons 1,666,544
20 Carolina Crown 1,450,104
21 Chicago Gangsters 1,441,029
22 Fountain Hills 23ers 1,348,585
23 Toronto Trash Pandas 1,336,684
24 Daytona Beach Sea Turtles 1,244,827
Rank Team Gate Revenue
1 San Diego Fleet $3,718,793
2 Halifax Heathens $3,403,960
3 Oakland Invaders $3,368,069
4 Boston Whistlers $3,073,466
5 Austin Desperados $2,942,212
6 Maine Pines $2,837,439
7 Cincinnati Royals $2,807,430
8 Detroit Giants $2,648,034
9 Philadelphia Marauders $2,570,948
10 Indianapolis Eagles $2,557,559
11 Charleston Shiners $2,468,812
12 Tampa Bay Captains $2,273,779
13 Phoenix Gladiators $2,239,073
14 New York Nightmare $2,076,123
15 San Francisco Fire $1,963,450
16 Syracuse Scorpions $1,781,052
17 Hollywood Stars $1,753,260
18 Daytona Beach Sea Turtles $1,522,730
19 Fountain Hills 23ers $1,419,832
20 Vancouver Mounties $1,318,144
21 Dallas Dragons $1,270,692
22 Toronto Trash Pandas $1,114,357
23 Chicago Gangsters $1,082,462
24 Carolina Crown $870,809
Rank Team Season Tickets
1 San Diego Fleet $2,837,206
2 Oakland Invaders $2,679,243
3 Halifax Heathens $2,637,494
4 Cincinnati Royals $2,456,244
5 Boston Whistlers $2,330,359
6 Indianapolis Eagles $2,261,866
7 Detroit Giants $2,204,983
8 Tampa Bay Captains $2,167,625
9 Phoenix Gladiators $2,132,067
10 Philadelphia Marauders $2,107,196
11 New York Nightmare $2,058,704
12 Maine Pines $1,989,176
13 Syracuse Scorpions $1,984,835
14 Austin Desperados $1,888,479
15 San Francisco Fire $1,883,219
16 Charleston Shiners $1,870,443
17 Dallas Dragons $1,812,104
18 Chicago Gangsters $1,367,138
19 Carolina Crown $1,086,576
20 Vancouver Mounties $956,787
21 Hollywood Stars $896,711
22 Daytona Beach Sea Turtles $842,186
23 Fountain Hills 23ers $805,164
24 Toronto Trash Pandas $766,639
Rank Team Media Revenue
1 Indianapolis Eagles $38,200
2 San Diego Fleet $37,200
3 Detroit Giants $32,200
4 Cincinnati Royals $32,200
5 Boston Whistlers $32,200
6 Halifax Heathens $32,200
7 Oakland Invaders $31,200
8 San Francisco Fire $30,200
9 Charleston Shiners $30,200
10 Phoenix Gladiators $30,200
11 Tampa Bay Captains $30,200
12 Philadelphia Marauders $29,200
13 New York Nightmare $29,200
14 Austin Desperados $29,200
15 Hollywood Stars $29,200
16 Toronto Trash Pandas $28,200
17 Syracuse Scorpions $28,200
18 Vancouver Mounties $28,200
19 Carolina Crown $28,200
20 Fountain Hills 23ers $26,700
21 Dallas Dragons $25,700
22 Chicago Gangsters $25,700
23 Daytona Beach Sea Turtles $25,200
24 Maine Pines $24,200
Rank Team Merchandising
1 San Diego Fleet $8,505
2 Indianapolis Eagles $7,802
3 Cincinnati Royals $7,659
4 Oakland Invaders $7,588
5 Halifax Heathens $7,563
6 Detroit Giants $7,237
7 Boston Whistlers $7,195
8 Tampa Bay Captains $7,107
9 Philadelphia Marauders $6,912
10 Maine Pines $6,786
11 San Francisco Fire $6,727
12 Phoenix Gladiators $6,590
13 Charleston Shiners $6,545
14 New York Nightmare $6,537
15 Austin Desperados $6,419
16 Dallas Dragons $6,381
17 Syracuse Scorpions $6,276
18 Chicago Gangsters $5,598
19 Hollywood Stars $5,383
20 Vancouver Mounties $5,316
21 Carolina Crown $5,271
22 Daytona Beach Sea Turtles $4,136
23 Toronto Trash Pandas $4,041
24 Fountain Hills 23ers $3,967
Rank Team Total Revenue
1 Oakland Invaders $7,274,274
2 Halifax Heathens $7,128,565
3 San Diego Fleet $6,573,806
4 Boston Whistlers $6,198,027
5 Cincinnati Royals $5,959,566
6 Detroit Giants $5,283,139
7 Austin Desperados $5,202,400
8 Maine Pines $5,029,447
9 Indianapolis Eagles $4,818,140
10 Philadelphia Marauders $4,623,093
11 Phoenix Gladiators $4,536,737
12 Tampa Bay Captains $4,458,057
13 Charleston Shiners $4,326,742
14 New York Nightmare $4,196,828
15 San Francisco Fire $3,928,551
16 Syracuse Scorpions $3,867,257
17 Hollywood Stars $3,529,534
18 Dallas Dragons $3,295,181
19 Chicago Gangsters $2,705,029
20 Daytona Beach Sea Turtles $2,558,509
21 Vancouver Mounties $2,478,687
22 Fountain Hills 23ers $2,400,031
23 Carolina Crown $2,242,364
24 Toronto Trash Pandas $2,189,954
Rank Team Total Expenses
1 Halifax Heathens $6,411,744
2 Oakland Invaders $6,119,606
3 San Diego Fleet $5,966,116
4 Boston Whistlers $5,785,062
5 Tampa Bay Captains $5,328,109
6 Phoenix Gladiators $5,109,371
7 Cincinnati Royals $4,909,322
8 Philadelphia Marauders $4,767,344
9 Indianapolis Eagles $4,521,107
10 Syracuse Scorpions $4,445,591
11 Detroit Giants $4,413,039
12 New York Nightmare $3,879,556
13 San Francisco Fire $3,806,866
14 Chicago Gangsters $3,782,542
15 Austin Desperados $3,751,859
16 Maine Pines $3,716,204
17 Charleston Shiners $3,315,783
18 Fountain Hills 23ers $3,047,327
19 Dallas Dragons $2,980,009
20 Hollywood Stars $2,532,034
21 Vancouver Mounties $2,483,360
22 Carolina Crown $2,395,699
23 Daytona Beach Sea Turtles $2,196,499
24 Toronto Trash Pandas $2,049,235
Rank Team Current Budget
1 San Diego Fleet $6,200,000
2 Oakland Invaders $6,000,000
3 Halifax Heathens $5,800,000
4 Cincinnati Royals $5,300,000
5 Boston Whistlers $5,200,000
6 Indianapolis Eagles $5,100,000
7 Detroit Giants $5,100,000
8 Austin Desperados $5,000,000
9 Maine Pines $5,000,000
10 Philadelphia Marauders $4,880,000
11 Charleston Shiners $4,600,000
12 Phoenix Gladiators $4,560,000
13 Tampa Bay Captains $4,520,000
14 New York Nightmare $4,480,000
15 San Francisco Fire $4,200,000
16 Syracuse Scorpions $4,160,000
17 Dallas Dragons $3,560,000
18 Hollywood Stars $3,040,000
19 Chicago Gangsters $2,960,000
20 Daytona Beach Sea Turtles $2,800,000
21 Vancouver Mounties $2,760,000
22 Fountain Hills 23ers $2,680,000
23 Carolina Crown $2,520,000
24 Toronto Trash Pandas $2,400,000
Rank Player Team Salary  
1 Zachary Christman Oakland $950,000  
2 Leo Orozco Halifax $900,000  
3 Paul Pittman San Diego $790,000  
4 Rodolfo Soto San Diego $750,000  
5 Ray Rorie Tampa Bay $700,000  
6 Jay Helm Boston $680,000  
7 Albert Fabian Tampa Bay $650,000  
8 Jeff Beeson Boston $620,000  
9 Andy Dooley Cincinnati $600,000  
10 Pat Marchitto Oakland $600,000  
11 David Pruner Detroit $570,000  
12 Juan Gonzalez Halifax $550,000  
13 Corey Gruver San Diego $550,000  
14 Adam D'Alberto Halifax $508,000  
15 John Froerer Syracuse $504,000  
16 Ritsuo Matsuoka Syracuse $504,000  
17 John Austin Austin $500,000  
18 Justin Jemison Maine $500,000  
19 Chris Bryan Fountain Hills $488,000  
20 Dillon Rodriquez Boston $480,000  
21 Jeff Coleman Tampa Bay $475,000  
22 Mike Pierskalla Hollywood $472,000  
23 Nick Pratt Chicago $464,000  
24 Mike Rankin Cincinnati $456,000  
25 Andy Shoemaker New York $452,000  
AUSTIN DESPERADOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$101,215
Player Payroll$2,323,668
Current Budget$5,000,000
Projected Balance$219,792
  
Average Player Salary$77,090
League Average Salary$72,649
  
Highest Paid Players: 
 1) John Austin$500,000
 2) Leo Serna$352,000
 3) Emilio Abreu$218,000
 4) J.R. Mitchell$212,000
 5) Luke Scrimger$161,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$32,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,620,000
  
Misc Expenses$0
  
Total Revenue$32,000
Total Expenses$1,620,000
BALANCE-$688,000
LAST SEASON OVERVIEW
Attendance2,536,355
Attendance per Game31,313
Starting Balance$860,000
  
Gate Revenue$2,942,212
Season Ticket Revenue$1,888,479
Playoff Revenue$477,858
Media Revenue$29,200
Merchandising Revenue$6,419
Other Revenue$0
  
Player Expenses$1,986,949
Staff Expenses$133,015
Other Expenses$1,631,895
  
Misc Expenses-$1,410,541
  
Total Revenue$5,202,400
Total Expenses$3,751,859
BALANCE$900,000
BOSTON WHISTLERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$149,300
Player Payroll$3,593,646
Current Budget$5,200,000
Projected Balance$376,051
  
Average Player Salary$107,965
League Average Salary$72,649
  
Highest Paid Players: 
 1) Jay Helm$680,000
 2) Jeff Beeson$620,000
 3) Dillon Rodriquez$480,000
 4) Sam Naber$320,000
 5) Ricky Ordonez$310,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$886,490
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$33,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$500,220
  
Misc Expenses$0
  
Total Revenue$33,000
Total Expenses$500,220
BALANCE$419,270
LAST SEASON OVERVIEW
Attendance2,127,529
Attendance per Game26,266
Starting Balance$785,604
  
Gate Revenue$3,073,466
Season Ticket Revenue$2,330,359
Playoff Revenue$927,292
Media Revenue$32,200
Merchandising Revenue$7,195
Other Revenue$0
  
Player Expenses$4,902,926
Staff Expenses$158,729
Other Expenses$723,407
  
Misc Expenses-$312,079
  
Total Revenue$6,198,027
Total Expenses$5,785,062
BALANCE$886,490
CAROLINA CROWN
GENERAL INFORMATION
Team Focus
Staff Payroll$217,200
Player Payroll$1,023,553
Current Budget$2,520,000
Projected Balance$704,053
  
Average Player Salary$30,269
League Average Salary$72,649
  
Highest Paid Players: 
 1) Steve Pikula$165,000
 2) Josh Spencer$122,000
 3) Kevin Daniels$100,000
 4) Malachi Smith$83,000
 5) J.P. Baldwin$49,245
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$362,717
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$29,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$505,871
  
Misc Expenses$0
  
Total Revenue$29,000
Total Expenses$505,871
BALANCE-$839,588
LAST SEASON OVERVIEW
Attendance1,450,104
Attendance per Game17,903
Starting Balance-$253,924
  
Gate Revenue$870,809
Season Ticket Revenue$1,086,576
Playoff Revenue$0
Media Revenue$28,200
Merchandising Revenue$5,271
Other Revenue$0
  
Player Expenses$1,549,960
Staff Expenses$245,409
Other Expenses$600,330
  
Misc Expenses$44,542
  
Total Revenue$2,242,364
Total Expenses$2,395,699
BALANCE-$362,717
CHARLESTON SHINERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$130,800
Player Payroll$1,228,246
Current Budget$4,600,000
Projected Balance$1,749,334
  
Average Player Salary$32,635
League Average Salary$72,649
  
Highest Paid Players: 
 1) David Johnson$200,000
 2) Jay Sikora$170,000
 3) Cole Calkins$150,000
 4) Ty Beckford$65,000
 5) Danny Lebron$65,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,020,000
  
Misc Expenses$0
  
Total Revenue$31,000
Total Expenses$1,020,000
BALANCE-$89,000
LAST SEASON OVERVIEW
Attendance2,479,865
Attendance per Game30,616
Starting Balance$860,000
  
Gate Revenue$2,468,812
Season Ticket Revenue$1,870,443
Playoff Revenue$0
Media Revenue$30,200
Merchandising Revenue$6,545
Other Revenue$0
  
Player Expenses$1,714,884
Staff Expenses$149,299
Other Expenses$1,451,600
  
Misc Expenses-$970,959
  
Total Revenue$4,326,742
Total Expenses$3,315,783
BALANCE$900,000
CHICAGO GANGSTERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$109,300
Player Payroll$2,485,771
Current Budget$2,960,000
Projected Balance-$279,923
  
Average Player Salary$57,920
League Average Salary$72,649
  
Highest Paid Players: 
 1) Nick Pratt$464,000
 2) Ryan Griffitt$340,000
 3) Willie Bazaldua$248,000
 4) Juan Ortega$226,000
 5) Hiromichi Sato$154,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$378,876
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$26,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$342,000
  
Misc Expenses$0
  
Total Revenue$26,500
Total Expenses$342,000
BALANCE-$694,376
LAST SEASON OVERVIEW
Attendance1,441,029
Attendance per Game17,790
Starting Balance$654,097
  
Gate Revenue$1,082,462
Season Ticket Revenue$1,367,138
Playoff Revenue$0
Media Revenue$25,700
Merchandising Revenue$5,598
Other Revenue$0
  
Player Expenses$2,683,990
Staff Expenses$151,589
Other Expenses$946,963
  
Misc Expenses$44,540
  
Total Revenue$2,705,029
Total Expenses$3,782,542
BALANCE-$378,876
CINCINNATI ROYALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$225,800
Player Payroll$3,757,852
Current Budget$5,300,000
Projected Balance-$698,256
  
Average Player Salary$101,501
League Average Salary$72,649
  
Highest Paid Players: 
 1) Andy Dooley$600,000
 2) Mike Rankin$456,000
 3) Roberto Salazar$400,000
 4) Casey Abbott$360,000
 5) Jason Ramsey$360,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$33,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,310,000
  
Misc Expenses$0
  
Total Revenue$33,000
Total Expenses$1,310,000
BALANCE-$377,000
LAST SEASON OVERVIEW
Attendance2,631,837
Attendance per Game32,492
Starting Balance$860,000
  
Gate Revenue$2,807,430
Season Ticket Revenue$2,456,244
Playoff Revenue$761,697
Media Revenue$32,200
Merchandising Revenue$7,659
Other Revenue$0
  
Player Expenses$3,838,504
Staff Expenses$163,515
Other Expenses$907,303
  
Misc Expenses-$1,010,244
  
Total Revenue$5,959,566
Total Expenses$4,909,322
BALANCE$900,000
DALLAS DRAGONS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$116,060
Player Payroll$1,807,600
Current Budget$3,560,000
Projected Balance$126,683
  
Average Player Salary$58,310
League Average Salary$72,649
  
Highest Paid Players: 
 1) Dave Jones$230,000
 2) Jose Casas$202,000
 3) Adrian Huffine$200,000
 4) Dan Mathis$200,000
 5) Pablo Barajas$178,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$27,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$508,338
  
Misc Expenses$0
  
Total Revenue$27,000
Total Expenses$508,338
BALANCE$418,662
LAST SEASON OVERVIEW
Attendance1,666,544
Attendance per Game20,575
Starting Balance$860,000
  
Gate Revenue$1,270,692
Season Ticket Revenue$1,812,104
Playoff Revenue$0
Media Revenue$25,700
Merchandising Revenue$6,381
Other Revenue$0
  
Player Expenses$2,048,947
Staff Expenses$142,474
Other Expenses$788,588
  
Misc Expenses-$275,172
  
Total Revenue$3,295,181
Total Expenses$2,980,009
BALANCE$900,000
DAYTONA BEACH SEA TURTLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$121,650
Player Payroll$1,440,769
Current Budget$2,800,000
Projected Balance-$70,671
  
Average Player Salary$40,727
League Average Salary$72,649
  
Highest Paid Players: 
 1) Jon Haynes$400,000
 2) Russ Reinertsen$250,000
 3) Derek Maher$152,000
 4) Antonio Sanchez$87,300
 5) Doug Salazar$64,620
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$473,884
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$26,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$568,300
  
Misc Expenses$0
  
Total Revenue$26,000
Total Expenses$568,300
BALANCE-$68,416
LAST SEASON OVERVIEW
Attendance1,244,827
Attendance per Game15,368
Starting Balance$117,331
  
Gate Revenue$1,522,730
Season Ticket Revenue$842,186
Playoff Revenue$0
Media Revenue$25,200
Merchandising Revenue$4,136
Other Revenue$0
  
Player Expenses$1,092,208
Staff Expenses$130,244
Other Expenses$974,047
  
Misc Expenses-$5,457
  
Total Revenue$2,558,509
Total Expenses$2,196,499
BALANCE$473,884
DETROIT GIANTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$172,700
Player Payroll$2,481,900
Current Budget$5,100,000
Projected Balance$978,589
  
Average Player Salary$63,638
League Average Salary$72,649
  
Highest Paid Players: 
 1) David Pruner$570,000
 2) Devin Wickliffe$452,000
 3) Ryan Forsythe$250,000
 4) Jalen Joyner$220,000
 5) Dave Shevlin$212,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$33,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,300,000
  
Misc Expenses$0
  
Total Revenue$33,000
Total Expenses$1,300,000
BALANCE-$367,000
LAST SEASON OVERVIEW
Attendance2,668,081
Attendance per Game32,939
Starting Balance$860,000
  
Gate Revenue$2,648,034
Season Ticket Revenue$2,204,983
Playoff Revenue$489,011
Media Revenue$32,200
Merchandising Revenue$7,237
Other Revenue$0
  
Player Expenses$2,488,895
Staff Expenses$190,894
Other Expenses$1,733,250
  
Misc Expenses-$830,100
  
Total Revenue$5,283,139
Total Expenses$4,413,039
BALANCE$900,000
FOUNTAIN HILLS 23ERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$126,800
Player Payroll$1,763,994
Current Budget$2,680,000
Projected Balance-$188,970
  
Average Player Salary$52,062
League Average Salary$72,649
  
Highest Paid Players: 
 1) Chris Bryan$488,000
 2) Miguel Soto$272,000
 3) Miguel Leon$162,000
 4) Juan Fernandez$158,000
 5) Mike Townsend$84,525
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$257,246
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$27,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$12,000
Staff Expenses$52,015
Other Expenses$418,000
  
Misc Expenses$0
  
Total Revenue$27,500
Total Expenses$482,015
BALANCE-$197,269
LAST SEASON OVERVIEW
Attendance1,348,585
Attendance per Game16,649
Starting Balance$860,000
  
Gate Revenue$1,419,832
Season Ticket Revenue$805,164
Playoff Revenue$0
Media Revenue$26,700
Merchandising Revenue$3,967
Other Revenue$0
  
Player Expenses$1,904,270
Staff Expenses$141,248
Other Expenses$1,001,809
  
Misc Expenses$44,542
  
Total Revenue$2,400,031
Total Expenses$3,047,327
BALANCE$257,246
HALIFAX HEATHENS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$404,350
Player Payroll$4,072,246
Current Budget$5,800,000
Projected Balance-$547,621
  
Average Player Salary$122,041
League Average Salary$72,649
  
Highest Paid Players: 
 1) Leo Orozco$900,000
 2) Juan Gonzalez$550,000
 3) Adam D'Alberto$508,000
 4) Jeff Buck$378,000
 5) Joe Hart$350,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$33,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,000
Staff Expenses$0
Other Expenses$1,066,000
  
Misc Expenses$0
  
Total Revenue$33,000
Total Expenses$1,072,000
BALANCE-$139,000
LAST SEASON OVERVIEW
Attendance2,816,741
Attendance per Game34,775
Starting Balance$860,000
  
Gate Revenue$3,403,960
Season Ticket Revenue$2,637,494
Playoff Revenue$1,279,285
Media Revenue$32,200
Merchandising Revenue$7,563
Other Revenue$0
  
Player Expenses$4,607,694
Staff Expenses$421,339
Other Expenses$1,382,711
  
Misc Expenses-$676,821
  
Total Revenue$7,128,565
Total Expenses$6,411,744
BALANCE$900,000
HOLLYWOOD STARS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$151,940
Player Payroll$1,699,402
Current Budget$3,040,000
Projected Balance$397,902
  
Average Player Salary$56,647
League Average Salary$72,649
  
Highest Paid Players: 
 1) Mike Pierskalla$472,000
 2) Chris Benson$201,200
 3) Aharon Kroyan$156,800
 4) Eric Daniel$135,410
 5) Brian Byrd$130,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$30,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$650,000
  
Misc Expenses$0
  
Total Revenue$30,000
Total Expenses$650,000
BALANCE$280,000
LAST SEASON OVERVIEW
Attendance2,376,668
Attendance per Game29,342
Starting Balance$376,530
  
Gate Revenue$1,753,260
Season Ticket Revenue$896,711
Playoff Revenue$732,514
Media Revenue$29,200
Merchandising Revenue$5,383
Other Revenue$0
  
Player Expenses$1,393,816
Staff Expenses$110,660
Other Expenses$1,027,558
  
Misc Expenses-$474,030
  
Total Revenue$3,529,534
Total Expenses$2,532,034
BALANCE$900,000
INDIANAPOLIS EAGLES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$202,450
Player Payroll$1,862,956
Current Budget$5,100,000
Projected Balance$904,852
  
Average Player Salary$44,881
League Average Salary$72,649
  
Highest Paid Players: 
 1) Ismael Resendez$450,000
 2) Travis Salopek$300,000
 3) Jerry Bowman$182,000
 4) Javy Sanchez$175,000
 5) Billy Westcott$94,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$554,256
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$40,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,620,000
  
Misc Expenses$0
  
Total Revenue$40,000
Total Expenses$1,620,000
BALANCE-$1,025,744
LAST SEASON OVERVIEW
Attendance2,705,904
Attendance per Game33,406
Starting Balance$212,681
  
Gate Revenue$2,557,559
Season Ticket Revenue$2,261,866
Playoff Revenue$0
Media Revenue$38,200
Merchandising Revenue$7,802
Other Revenue$0
  
Player Expenses$2,336,591
Staff Expenses$200,834
Other Expenses$1,983,682
  
Misc Expenses$44,542
  
Total Revenue$4,818,140
Total Expenses$4,521,107
BALANCE$554,256
MAINE PINES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$221,600
Player Payroll$2,319,082
Current Budget$5,000,000
Projected Balance$1,535,774
  
Average Player Salary$71,126
League Average Salary$72,649
  
Highest Paid Players: 
 1) Justin Jemison$500,000
 2) Tony Ochoa$415,000
 3) Steve McKinstry$375,000
 4) Kory Tourville$300,000
 5) Jimmy Frew$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$25,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$909,000
  
Misc Expenses$0
  
Total Revenue$25,000
Total Expenses$909,000
BALANCE$16,000
LAST SEASON OVERVIEW
Attendance2,645,624
Attendance per Game32,662
Starting Balance$860,000
  
Gate Revenue$2,837,439
Season Ticket Revenue$1,989,176
Playoff Revenue$317,943
Media Revenue$24,200
Merchandising Revenue$6,786
Other Revenue$0
  
Player Expenses$2,282,833
Staff Expenses$231,746
Other Expenses$1,201,625
  
Misc Expenses-$1,273,243
  
Total Revenue$5,029,447
Total Expenses$3,716,204
BALANCE$900,000
NEW YORK NIGHTMARE
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$142,350
Player Payroll$1,591,268
Current Budget$4,480,000
Projected Balance$181,797
  
Average Player Salary$75,336
League Average Salary$72,649
  
Highest Paid Players: 
 1) Andy Shoemaker$452,000
 2) John Way$312,000
 3) Joe Schroeder$264,000
 4) Maik Penn$186,000
 5) Nick Seago$170,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$821,813
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,114,126
  
Misc Expenses$0
  
Total Revenue$31,000
Total Expenses$1,114,126
BALANCE-$261,313
LAST SEASON OVERVIEW
Attendance1,879,501
Attendance per Game23,204
Starting Balance$860,000
  
Gate Revenue$2,076,123
Season Ticket Revenue$2,058,704
Playoff Revenue$0
Media Revenue$29,200
Merchandising Revenue$6,537
Other Revenue$0
  
Player Expenses$2,095,776
Staff Expenses$134,904
Other Expenses$1,648,876
  
Misc Expenses-$355,459
  
Total Revenue$4,196,828
Total Expenses$3,879,556
BALANCE$821,813
OAKLAND INVADERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$127,407
Player Payroll$3,412,912
Current Budget$6,000,000
Projected Balance$455,223
  
Average Player Salary$126,839
League Average Salary$72,649
  
Highest Paid Players: 
 1) Zachary Christman$950,000
 2) Pat Marchitto$600,000
 3) Ernesto Ramirez$450,000
 4) Alfredo Tiscareno$450,000
 5) Mike Walker$400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$33,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,274,000
  
Misc Expenses$0
  
Total Revenue$33,000
Total Expenses$1,274,000
BALANCE-$341,000
LAST SEASON OVERVIEW
Attendance2,723,770
Attendance per Game33,627
Starting Balance$714,756
  
Gate Revenue$3,368,069
Season Ticket Revenue$2,679,243
Playoff Revenue$1,426,947
Media Revenue$31,200
Merchandising Revenue$7,588
Other Revenue$0
  
Player Expenses$4,136,988
Staff Expenses$112,999
Other Expenses$1,869,619
  
Misc Expenses-$969,424
  
Total Revenue$7,274,274
Total Expenses$6,119,606
BALANCE$900,000
PHILADELPHIA MARAUDERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$132,100
Player Payroll$3,000,290
Current Budget$4,880,000
Projected Balance-$291,762
  
Average Player Salary$76,385
League Average Salary$72,649
  
Highest Paid Players: 
 1) Johnny McCargar$400,000
 2) Corbett Wright$376,000
 3) Chris Jacoby$350,000
 4) Barry McLamb$292,000
 5) Sergio Penichet$280,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$712,165
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$30,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$600,000
  
Misc Expenses$0
  
Total Revenue$30,000
Total Expenses$600,000
BALANCE$142,165
LAST SEASON OVERVIEW
Attendance2,501,729
Attendance per Game30,886
Starting Balance$860,000
  
Gate Revenue$2,570,948
Season Ticket Revenue$2,107,196
Playoff Revenue$0
Media Revenue$29,200
Merchandising Revenue$6,912
Other Revenue$0
  
Player Expenses$3,379,509
Staff Expenses$139,669
Other Expenses$1,248,166
  
Misc Expenses-$3,584
  
Total Revenue$4,623,093
Total Expenses$4,767,344
BALANCE$712,165
PHOENIX GLADIATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$161,600
Player Payroll$2,406,490
Current Budget$4,560,000
Projected Balance$459,874
  
Average Player Salary$84,883
League Average Salary$72,649
  
Highest Paid Players: 
 1) Johnny Keener$440,000
 2) Justin Watson$360,000
 3) Felipe Ayala$300,000
 4) Bill Flowers$280,000
 5) Jon Wagner$198,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$170,656
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$255,000
Staff Expenses$0
Other Expenses$939,493
  
Misc Expenses$0
  
Total Revenue$31,000
Total Expenses$1,194,493
BALANCE-$992,837
LAST SEASON OVERVIEW
Attendance2,040,292
Attendance per Game25,189
Starting Balance$45,183
  
Gate Revenue$2,239,073
Season Ticket Revenue$2,132,067
Playoff Revenue$153,567
Media Revenue$30,200
Merchandising Revenue$6,590
Other Revenue$0
  
Player Expenses$3,561,398
Staff Expenses$199,325
Other Expenses$1,348,648
  
Misc Expenses$698,107
  
Total Revenue$4,536,737
Total Expenses$5,109,371
BALANCE$170,656
SAN DIEGO FLEET
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$166,750
Player Payroll$4,103,814
Current Budget$6,200,000
Projected Balance$1,152,788
  
Average Player Salary$141,891
League Average Salary$72,649
  
Highest Paid Players: 
 1) Paul Pittman$790,000
 2) Rodolfo Soto$750,000
 3) Corey Gruver$550,000
 4) Justin Pierce$450,000
 5) Jon Pitts$370,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$459,631
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$38,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$393,000
  
Misc Expenses$0
  
Total Revenue$38,000
Total Expenses$393,000
BALANCE$104,631
LAST SEASON OVERVIEW
Attendance2,622,415
Attendance per Game32,375
Starting Balance$196,039
  
Gate Revenue$3,718,793
Season Ticket Revenue$2,837,206
Playoff Revenue$266,034
Media Revenue$37,200
Merchandising Revenue$8,505
Other Revenue$0
  
Player Expenses$5,012,531
Staff Expenses$209,224
Other Expenses$744,361
  
Misc Expenses-$344,098
  
Total Revenue$6,573,806
Total Expenses$5,966,116
BALANCE$459,631
SAN FRANCISCO FIRE
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$138,450
Player Payroll$2,199,956
Current Budget$4,200,000
Projected Balance$293,122
  
Average Player Salary$52,059
League Average Salary$72,649
  
Highest Paid Players: 
 1) Luis Munoz$290,000
 2) Matthew Little$224,000
 3) Taylor Motyl$164,000
 4) Jason Martin$150,000
 5) Tom Tchida$148,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$481,505
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$60,000
Staff Expenses$0
Other Expenses$682,520
  
Misc Expenses$0
  
Total Revenue$31,000
Total Expenses$742,520
BALANCE-$230,015
LAST SEASON OVERVIEW
Attendance2,316,820
Attendance per Game28,603
Starting Balance$508,277
  
Gate Revenue$1,963,450
Season Ticket Revenue$1,883,219
Playoff Revenue$0
Media Revenue$30,200
Merchandising Revenue$6,727
Other Revenue$0
  
Player Expenses$2,823,802
Staff Expenses$143,044
Other Expenses$840,020
  
Misc Expenses-$148,457
  
Total Revenue$3,928,551
Total Expenses$3,806,866
BALANCE$481,505
SYRACUSE SCORPIONS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$236,750
Player Payroll$2,682,045
Current Budget$4,160,000
Projected Balance$707,160
  
Average Player Salary$71,879
League Average Salary$72,649
  
Highest Paid Players: 
 1) John Froerer$504,000
 2) Ritsuo Matsuoka$504,000
 3) Bobby Tapia$400,000
 4) Ryan Mallory$315,090
 5) Derek Moke$139,620
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$344,671
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$29,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$450,159
  
Misc Expenses$0
  
Total Revenue$29,000
Total Expenses$450,159
BALANCE-$765,830
LAST SEASON OVERVIEW
Attendance1,784,877
Attendance per Game22,036
Starting Balance$189,121
  
Gate Revenue$1,781,052
Season Ticket Revenue$1,984,835
Playoff Revenue$0
Media Revenue$28,200
Merchandising Revenue$6,276
Other Revenue$0
  
Player Expenses$2,609,417
Staff Expenses$245,600
Other Expenses$1,590,574
  
Misc Expenses$44,542
  
Total Revenue$3,867,257
Total Expenses$4,445,591
BALANCE-$344,671
TAMPA BAY CAPTAINS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$115,800
Player Payroll$4,191,276
Current Budget$4,520,000
Projected Balance-$147,486
  
Average Player Salary$119,751
League Average Salary$72,649
  
Highest Paid Players: 
 1) Ray Rorie$700,000
 2) Albert Fabian$650,000
 3) Jeff Coleman$475,000
 4) Jesse Vecchio$332,000
 5) Danny Reyna$272,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$168,295
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$270,000
  
Misc Expenses$0
  
Total Revenue$31,000
Total Expenses$270,000
BALANCE-$407,295
LAST SEASON OVERVIEW
Attendance2,401,037
Attendance per Game29,642
Starting Balance$860,000
  
Gate Revenue$2,273,779
Season Ticket Revenue$2,167,625
Playoff Revenue$0
Media Revenue$30,200
Merchandising Revenue$7,107
Other Revenue$0
  
Player Expenses$4,082,027
Staff Expenses$210,450
Other Expenses$1,035,632
  
Misc Expenses-$158,243
  
Total Revenue$4,458,057
Total Expenses$5,328,109
BALANCE-$168,295
TORONTO TRASH PANDAS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$111,795
Player Payroll$1,230,393
Current Budget$2,400,000
Projected Balance$273,520
  
Average Player Salary$45,570
League Average Salary$72,649
  
Highest Paid Players: 
 1) Winston Caballero$342,000
 2) Chris Marra$150,000
 3) Jaylen Taylor$100,000
 4) Frank Sarabia$91,920
 5) Jason Strobel$66,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$122,497
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$29,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$470,000
  
Misc Expenses$0
  
Total Revenue$29,000
Total Expenses$470,000
BALANCE-$563,497
LAST SEASON OVERVIEW
Attendance1,336,684
Attendance per Game16,502
Starting Balance-$307,758
  
Gate Revenue$1,114,357
Season Ticket Revenue$766,639
Playoff Revenue$0
Media Revenue$28,200
Merchandising Revenue$4,041
Other Revenue$0
  
Player Expenses$1,309,689
Staff Expenses$149,655
Other Expenses$589,891
  
Misc Expenses$44,542
  
Total Revenue$2,189,954
Total Expenses$2,049,235
BALANCE-$122,497
VANCOUVER MOUNTIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$137,050
Player Payroll$1,621,141
Current Budget$2,760,000
Projected Balance$328,369
  
Average Player Salary$56,610
League Average Salary$72,649
  
Highest Paid Players: 
 1) Brian Shultz$368,000
 2) Javier Ramos$351,000
 3) Adam Ryan$253,000
 4) Tim Hummel$170,000
 5) Ryan Heyer$86,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$126,285
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$29,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$270,000
  
Misc Expenses$0
  
Total Revenue$29,000
Total Expenses$270,000
BALANCE-$114,715
LAST SEASON OVERVIEW
Attendance1,984,828
Attendance per Game24,504
Starting Balance-$106,584
  
Gate Revenue$1,318,144
Season Ticket Revenue$956,787
Playoff Revenue$0
Media Revenue$28,200
Merchandising Revenue$5,316
Other Revenue$0
  
Player Expenses$1,912,636
Staff Expenses$153,099
Other Expenses$417,625
  
Misc Expenses$237,542
  
Total Revenue$2,478,687
Total Expenses$2,483,360
BALANCE$126,285
Wednesday, May 7th , 2025 - OOTP Baseball 25.11 Build 104