|
AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
12/26/2021
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Boston Whistlers |
$4,587,269 |
2 |
San Diego Fleet |
$4,520,374 |
3 |
Oakland Invaders |
$4,264,109 |
4 |
Tampa Bay Captains |
$4,070,081 |
5 |
Halifax Heathens |
$3,606,007 |
6 |
Phoenix Gladiators |
$3,375,274 |
7 |
Philadelphia Marauders |
$3,338,448 |
8 |
Cincinnati Royals |
$3,040,014 |
9 |
Indianapolis Eagles |
$2,742,427 |
10 |
Syracuse Scorpions |
$2,565,538 |
11 |
Chicago Gangsters |
$2,553,920 |
12 |
San Francisco Fire |
$2,202,874 |
13 |
Maine Pines |
$2,196,332 |
14 |
Detroit Giants |
$1,945,279 |
15 |
Cleveland Brawlers |
$1,925,242 |
16 |
Austin Desperados |
$1,856,916 |
17 |
Vancouver Mounties |
$1,756,979 |
18 |
Mexico City Roadrunners |
$1,739,999 |
19 |
New York Nightmare |
$1,717,073 |
20 |
Dallas Dragons |
$1,631,776 |
21 |
Daytona Beach Sea Turtles |
$1,272,815 |
22 |
Toronto Trash Pandas |
$1,255,965 |
23 |
Hollywood Stars |
$1,143,393 |
24 |
Charleston Shiners |
$976,623 |
|
Rank |
Team |
Attendance |
1 |
San Diego Fleet |
2,798,277 |
2 |
Halifax Heathens |
2,766,966 |
3 |
Maine Pines |
2,710,522 |
4 |
Tampa Bay Captains |
2,708,359 |
5 |
Oakland Invaders |
2,647,476 |
6 |
Charleston Shiners |
2,631,520 |
7 |
Cincinnati Royals |
2,580,377 |
8 |
Philadelphia Marauders |
2,554,368 |
9 |
Indianapolis Eagles |
2,499,220 |
10 |
San Francisco Fire |
2,433,189 |
11 |
Phoenix Gladiators |
2,418,046 |
12 |
Detroit Giants |
2,348,288 |
13 |
Austin Desperados |
2,281,161 |
14 |
Boston Whistlers |
2,253,159 |
15 |
New York Nightmare |
2,188,922 |
16 |
Chicago Gangsters |
1,867,053 |
17 |
Vancouver Mounties |
1,749,935 |
18 |
Hollywood Stars |
1,701,792 |
19 |
Mexico City Roadrunners |
1,682,579 |
20 |
Syracuse Scorpions |
1,675,065 |
21 |
Cleveland Brawlers |
1,537,027 |
22 |
Dallas Dragons |
1,482,283 |
23 |
Toronto Trash Pandas |
1,280,643 |
24 |
Daytona Beach Sea Turtles |
1,123,120 |
|
Rank |
Team |
Gate Revenue |
1 |
Halifax Heathens |
$4,007,858 |
2 |
San Diego Fleet |
$3,145,264 |
3 |
Cincinnati Royals |
$3,007,774 |
4 |
Maine Pines |
$2,998,602 |
5 |
Oakland Invaders |
$2,868,354 |
6 |
Philadelphia Marauders |
$2,842,801 |
7 |
Boston Whistlers |
$2,837,777 |
8 |
New York Nightmare |
$2,824,091 |
9 |
Tampa Bay Captains |
$2,728,442 |
10 |
Austin Desperados |
$2,692,974 |
11 |
Charleston Shiners |
$2,659,977 |
12 |
Phoenix Gladiators |
$2,586,772 |
13 |
San Francisco Fire |
$2,437,355 |
14 |
Indianapolis Eagles |
$2,354,986 |
15 |
Detroit Giants |
$2,163,377 |
16 |
Cleveland Brawlers |
$1,670,274 |
17 |
Chicago Gangsters |
$1,586,002 |
18 |
Syracuse Scorpions |
$1,430,955 |
19 |
Daytona Beach Sea Turtles |
$1,331,564 |
20 |
Dallas Dragons |
$1,110,574 |
21 |
Mexico City Roadrunners |
$1,080,136 |
22 |
Vancouver Mounties |
$1,040,352 |
23 |
Hollywood Stars |
$1,018,320 |
24 |
Toronto Trash Pandas |
$990,085 |
|
|
Rank |
Team |
Season Tickets |
1 |
San Diego Fleet |
$3,010,776 |
2 |
Phoenix Gladiators |
$2,681,993 |
3 |
Boston Whistlers |
$2,569,737 |
4 |
Halifax Heathens |
$2,477,160 |
5 |
Oakland Invaders |
$2,426,598 |
6 |
Tampa Bay Captains |
$2,281,538 |
7 |
Cincinnati Royals |
$2,152,980 |
8 |
Syracuse Scorpions |
$2,103,338 |
9 |
Detroit Giants |
$2,063,467 |
10 |
Indianapolis Eagles |
$2,026,210 |
11 |
Maine Pines |
$1,946,510 |
12 |
Charleston Shiners |
$1,944,753 |
13 |
New York Nightmare |
$1,772,568 |
14 |
San Francisco Fire |
$1,692,314 |
15 |
Austin Desperados |
$1,642,696 |
16 |
Dallas Dragons |
$1,631,453 |
17 |
Chicago Gangsters |
$1,587,915 |
18 |
Philadelphia Marauders |
$1,345,991 |
19 |
Mexico City Roadrunners |
$1,191,158 |
20 |
Vancouver Mounties |
$965,433 |
21 |
Hollywood Stars |
$879,235 |
22 |
Cleveland Brawlers |
$865,736 |
23 |
Toronto Trash Pandas |
$812,149 |
24 |
Daytona Beach Sea Turtles |
$802,212 |
|
Rank |
Team |
Media Revenue |
1 |
Indianapolis Eagles |
$36,800 |
2 |
San Diego Fleet |
$36,800 |
3 |
Cincinnati Royals |
$31,800 |
4 |
Halifax Heathens |
$31,800 |
5 |
Boston Whistlers |
$31,800 |
6 |
Detroit Giants |
$30,800 |
7 |
Oakland Invaders |
$30,800 |
8 |
Phoenix Gladiators |
$29,800 |
9 |
Tampa Bay Captains |
$29,800 |
10 |
Charleston Shiners |
$29,800 |
11 |
San Francisco Fire |
$28,800 |
12 |
Austin Desperados |
$28,800 |
13 |
Hollywood Stars |
$28,800 |
14 |
New York Nightmare |
$28,800 |
15 |
Toronto Trash Pandas |
$27,800 |
16 |
Syracuse Scorpions |
$27,800 |
17 |
Vancouver Mounties |
$27,800 |
18 |
Mexico City Roadrunners |
$27,800 |
19 |
Dallas Dragons |
$25,300 |
20 |
Cleveland Brawlers |
$25,300 |
21 |
Philadelphia Marauders |
$24,800 |
22 |
Chicago Gangsters |
$24,800 |
23 |
Daytona Beach Sea Turtles |
$24,800 |
24 |
Maine Pines |
$23,800 |
|
Rank |
Team |
Merchandising |
1 |
San Diego Fleet |
$8,343 |
2 |
Halifax Heathens |
$7,402 |
3 |
Detroit Giants |
$7,364 |
4 |
Phoenix Gladiators |
$7,361 |
5 |
Oakland Invaders |
$7,343 |
6 |
Tampa Bay Captains |
$7,246 |
7 |
Boston Whistlers |
$7,215 |
8 |
Indianapolis Eagles |
$7,161 |
9 |
Cincinnati Royals |
$6,844 |
10 |
New York Nightmare |
$6,694 |
11 |
Charleston Shiners |
$6,676 |
12 |
Maine Pines |
$6,515 |
13 |
San Francisco Fire |
$6,475 |
14 |
Syracuse Scorpions |
$6,471 |
15 |
Dallas Dragons |
$6,171 |
16 |
Chicago Gangsters |
$5,858 |
17 |
Austin Desperados |
$5,822 |
18 |
Philadelphia Marauders |
$5,780 |
19 |
Mexico City Roadrunners |
$5,481 |
20 |
Hollywood Stars |
$5,103 |
21 |
Vancouver Mounties |
$5,092 |
22 |
Cleveland Brawlers |
$4,326 |
23 |
Toronto Trash Pandas |
$4,055 |
24 |
Daytona Beach Sea Turtles |
$3,959 |
|
|
Rank |
Team |
Total Revenue |
1 |
Halifax Heathens |
$6,536,858 |
2 |
San Diego Fleet |
$6,407,629 |
3 |
Cincinnati Royals |
$6,291,271 |
4 |
Detroit Giants |
$5,401,013 |
5 |
Philadelphia Marauders |
$5,337,650 |
6 |
Boston Whistlers |
$5,336,843 |
7 |
Tampa Bay Captains |
$5,292,374 |
8 |
Charleston Shiners |
$5,282,041 |
9 |
Phoenix Gladiators |
$5,257,863 |
10 |
Oakland Invaders |
$5,190,607 |
11 |
Maine Pines |
$5,067,503 |
12 |
Indianapolis Eagles |
$4,554,034 |
13 |
Austin Desperados |
$4,514,878 |
14 |
New York Nightmare |
$4,503,371 |
15 |
San Francisco Fire |
$4,113,606 |
16 |
Syracuse Scorpions |
$3,738,074 |
17 |
Chicago Gangsters |
$3,338,803 |
18 |
Dallas Dragons |
$3,040,215 |
19 |
Cleveland Brawlers |
$2,673,541 |
20 |
Mexico City Roadrunners |
$2,517,493 |
21 |
Daytona Beach Sea Turtles |
$2,302,393 |
22 |
Vancouver Mounties |
$2,272,424 |
23 |
Hollywood Stars |
$2,170,183 |
24 |
Toronto Trash Pandas |
$2,115,060 |
|
Rank |
Team |
Total Expenses |
1 |
San Diego Fleet |
$6,621,350 |
2 |
Phoenix Gladiators |
$5,825,609 |
3 |
Halifax Heathens |
$5,714,853 |
4 |
Boston Whistlers |
$4,911,058 |
5 |
Oakland Invaders |
$4,880,338 |
6 |
San Francisco Fire |
$4,480,617 |
7 |
Tampa Bay Captains |
$4,388,087 |
8 |
Detroit Giants |
$4,320,506 |
9 |
Syracuse Scorpions |
$4,202,000 |
10 |
Cincinnati Royals |
$4,180,506 |
11 |
Indianapolis Eagles |
$4,042,423 |
12 |
Philadelphia Marauders |
$3,871,493 |
13 |
Charleston Shiners |
$3,657,921 |
14 |
Chicago Gangsters |
$3,559,994 |
15 |
Maine Pines |
$3,368,190 |
16 |
New York Nightmare |
$3,273,670 |
17 |
Austin Desperados |
$2,906,669 |
18 |
Daytona Beach Sea Turtles |
$2,825,757 |
19 |
Mexico City Roadrunners |
$2,755,901 |
20 |
Toronto Trash Pandas |
$2,739,689 |
21 |
Cleveland Brawlers |
$2,672,754 |
22 |
Vancouver Mounties |
$2,621,082 |
23 |
Dallas Dragons |
$2,555,227 |
24 |
Hollywood Stars |
$1,761,962 |
|
Rank |
Team |
Current Budget |
1 |
Halifax Heathens |
$6,100,000 |
2 |
San Diego Fleet |
$5,800,000 |
3 |
Cincinnati Royals |
$5,300,000 |
4 |
Boston Whistlers |
$5,300,000 |
5 |
Oakland Invaders |
$5,300,000 |
6 |
Phoenix Gladiators |
$5,200,000 |
7 |
Maine Pines |
$5,100,000 |
8 |
Tampa Bay Captains |
$5,100,000 |
9 |
Charleston Shiners |
$4,760,000 |
10 |
New York Nightmare |
$4,720,000 |
11 |
Indianapolis Eagles |
$4,600,000 |
12 |
Detroit Giants |
$4,480,000 |
13 |
Austin Desperados |
$4,480,000 |
14 |
Philadelphia Marauders |
$4,320,000 |
15 |
San Francisco Fire |
$4,320,000 |
16 |
Syracuse Scorpions |
$3,920,000 |
17 |
Chicago Gangsters |
$3,560,000 |
18 |
Dallas Dragons |
$3,200,000 |
19 |
Cleveland Brawlers |
$2,880,000 |
20 |
Mexico City Roadrunners |
$2,760,000 |
21 |
Daytona Beach Sea Turtles |
$2,560,000 |
22 |
Vancouver Mounties |
$2,480,000 |
23 |
Hollywood Stars |
$2,400,000 |
24 |
Toronto Trash Pandas |
$2,280,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Zachary Christman |
Oakland |
$950,000 |
|
2 |
Leo Orozco |
Halifax |
$900,000 |
|
3 |
Paul Pittman |
San Diego |
$790,000 |
|
4 |
Rodolfo Soto |
San Diego |
$750,000 |
|
5 |
Jay Helm |
Boston |
$680,000 |
|
6 |
Ray Rorie |
Tampa Bay |
$600,000 |
|
7 |
Andy Dooley |
Cincinnati |
$560,000 |
|
8 |
Albert Fabian |
Tampa Bay |
$550,000 |
|
9 |
Juan Gonzalez |
Halifax |
$550,000 |
|
10 |
Greg Sandlin |
Vancouver |
$520,000 |
|
11 |
Chris Bryan |
Cleveland |
$510,000 |
|
12 |
John Froerer |
Syracuse |
$504,000 |
|
13 |
Ritsuo Matsuoka |
Syracuse |
$504,000 |
|
14 |
John Austin |
Austin |
$500,000 |
|
15 |
Jonathan Ellis |
San Diego |
$500,000 |
|
16 |
Jeff Beeson |
Boston |
$480,000 |
|
17 |
Dillon Rodriquez |
Boston |
$480,000 |
|
18 |
Pat Hovhannisian |
San Francisco |
$472,000 |
|
19 |
Mike Rankin |
Cincinnati |
$456,000 |
|
20 |
Devin Wickliffe |
Detroit |
$452,000 |
|
21 |
Mark Dudley |
Boston |
$450,000 |
|
22 |
Justin Pierce |
San Diego |
$450,000 |
|
23 |
Mike Pierskalla |
Indianapolis |
$450,000 |
|
24 |
Ismael Resendez |
Indianapolis |
$450,000 |
|
25 |
Alfredo Tiscareno |
Oakland |
$450,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $133,015 |
Player Payroll | $1,856,916 |
Current Budget | $4,480,000 |
Projected Balance | $252,961 |
| |
Average Player Salary | $63,300 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) John Austin | $500,000 |
2) Leo Serna | $352,000 |
3) Emilio Abreu | $218,000 |
4) J.R. Mitchell | $212,000 |
5) Eric Barlow | $85,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $708,480 |
| Playoff Revenue | $0 |
| Media Revenue | $29,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,518,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $737,680 |
| Total Expenses | $1,518,000 |
| BALANCE | $79,680 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,281,161 |
| Attendance per Game | 28,162 |
| Starting Balance | $840,000 |
| | |
| Gate Revenue | $2,692,974 |
| Season Ticket Revenue | $1,642,696 |
| Playoff Revenue | $218,422 |
| Media Revenue | $28,800 |
| Merchandising Revenue | $5,822 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,203,895 |
| Staff Expenses | $128,574 |
| Other Expenses | $1,574,200 |
| | |
| Misc Expenses | -$1,588,209 |
| | |
| Total Revenue | $4,514,878 |
| Total Expenses | $2,906,669 |
| BALANCE | $860,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $158,730 |
Player Payroll | $4,587,269 |
Current Budget | $5,300,000 |
Projected Balance | -$1,007,095 |
| |
Average Player Salary | $127,108 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Jay Helm | $680,000 |
2) Jeff Beeson | $480,000 |
3) Dillon Rodriquez | $480,000 |
4) Mark Dudley | $450,000 |
5) Ryan Canton | $325,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $785,604 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $857,930 |
| Playoff Revenue | $0 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $488,315 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $890,130 |
| Total Expenses | $488,315 |
| BALANCE | $1,187,419 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,253,159 |
| Attendance per Game | 27,817 |
| Starting Balance | $548,707 |
| | |
| Gate Revenue | $2,837,777 |
| Season Ticket Revenue | $2,569,737 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $7,215 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,983,724 |
| Staff Expenses | $186,719 |
| Other Expenses | $740,615 |
| | |
| Misc Expenses | -$188,888 |
| | |
| Total Revenue | $5,336,843 |
| Total Expenses | $4,911,058 |
| BALANCE | $785,604 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $149,300 |
Player Payroll | $976,623 |
Current Budget | $4,760,000 |
Projected Balance | $1,964,995 |
| |
Average Player Salary | $31,509 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Jon McDonald | $299,512 |
2) Cole Calkins | $100,000 |
3) Victor Figueroa | $65,000 |
4) Danny Lebron | $65,000 |
5) Hugo Quiles | $55,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $696,773 |
| Playoff Revenue | $0 |
| Media Revenue | $30,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,020,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $726,973 |
| Total Expenses | $1,020,000 |
| BALANCE | $566,973 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,631,520 |
| Attendance per Game | 32,488 |
| Starting Balance | $44,851 |
| | |
| Gate Revenue | $2,659,977 |
| Season Ticket Revenue | $1,944,753 |
| Playoff Revenue | $740,713 |
| Media Revenue | $29,800 |
| Merchandising Revenue | $6,676 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,513,099 |
| Staff Expenses | $137,104 |
| Other Expenses | $2,007,718 |
| | |
| Misc Expenses | -$808,971 |
| | |
| Total Revenue | $5,282,041 |
| Total Expenses | $3,657,921 |
| BALANCE | $860,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $151,590 |
Player Payroll | $2,553,920 |
Current Budget | $3,560,000 |
Projected Balance | -$833,988 |
| |
Average Player Salary | $70,456 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Nick Pratt | $424,000 |
2) Ryan Griffitt | $340,000 |
3) Juan Ortega | $254,000 |
4) Willie Bazaldua | $226,000 |
5) Bobby Mendoza | $112,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $654,097 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $485,651 |
| Playoff Revenue | $0 |
| Media Revenue | $25,700 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $930,000 |
| | |
| Misc Expenses | -$2 |
| | |
| Total Revenue | $511,351 |
| Total Expenses | $930,000 |
| BALANCE | $235,446 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,867,053 |
| Attendance per Game | 23,050 |
| Starting Balance | $840,000 |
| | |
| Gate Revenue | $1,586,002 |
| Season Ticket Revenue | $1,587,915 |
| Playoff Revenue | $0 |
| Media Revenue | $24,800 |
| Merchandising Revenue | $5,858 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,623,847 |
| Staff Expenses | $152,455 |
| Other Expenses | $783,692 |
| | |
| Misc Expenses | $35,288 |
| | |
| Total Revenue | $3,338,803 |
| Total Expenses | $3,559,994 |
| BALANCE | $654,097 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $163,515 |
Player Payroll | $3,040,014 |
Current Budget | $5,300,000 |
Projected Balance | $757,492 |
| |
Average Player Salary | $79,568 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Andy Dooley | $560,000 |
2) Mike Rankin | $456,000 |
3) Casey Abbott | $372,000 |
4) Jason Ramsey | $332,000 |
5) Gordie Clifford | $236,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $926,964 |
| Playoff Revenue | $0 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $850,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $959,164 |
| Total Expenses | $850,000 |
| BALANCE | $969,164 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,580,377 |
| Attendance per Game | 31,857 |
| Starting Balance | $214,506 |
| | |
| Gate Revenue | $3,007,774 |
| Season Ticket Revenue | $2,152,980 |
| Playoff Revenue | $1,238,052 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $6,844 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,791,244 |
| Staff Expenses | $171,205 |
| Other Expenses | $1,218,057 |
| | |
| Misc Expenses | -$1,465,271 |
| | |
| Total Revenue | $6,291,271 |
| Total Expenses | $4,180,506 |
| BALANCE | $860,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $141,250 |
Player Payroll | $1,925,242 |
Current Budget | $2,880,000 |
Projected Balance | -$593,345 |
| |
Average Player Salary | $47,464 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Chris Bryan | $510,000 |
2) Miguel Soto | $292,000 |
3) Mario Salazar | $140,000 |
4) John Harris | $134,000 |
5) Eric Brewer | $130,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $300,030 |
| Playoff Revenue | $0 |
| Media Revenue | $26,700 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $785,327 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $326,730 |
| Total Expenses | $785,327 |
| BALANCE | $401,403 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,537,027 |
| Attendance per Game | 18,976 |
| Starting Balance | $840,000 |
| | |
| Gate Revenue | $1,670,274 |
| Season Ticket Revenue | $865,736 |
| Playoff Revenue | $0 |
| Media Revenue | $25,300 |
| Merchandising Revenue | $4,326 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,464,838 |
| Staff Expenses | $185,099 |
| Other Expenses | $1,022,817 |
| | |
| Misc Expenses | $19,213 |
| | |
| Total Revenue | $2,673,541 |
| Total Expenses | $2,672,754 |
| BALANCE | $860,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $142,475 |
Player Payroll | $1,631,776 |
Current Budget | $3,200,000 |
Projected Balance | $1,082,106 |
| |
Average Player Salary | $55,795 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Jose Casas | $202,000 |
2) Adrian Huffine | $200,000 |
3) Dan Mathis | $200,000 |
4) Pablo Barajas | $196,000 |
5) Jared Priest | $190,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $669,627 |
| Playoff Revenue | $0 |
| Media Revenue | $25,700 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $502,338 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $695,327 |
| Total Expenses | $502,338 |
| BALANCE | $1,052,989 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,482,283 |
| Attendance per Game | 18,300 |
| Starting Balance | $840,000 |
| | |
| Gate Revenue | $1,110,574 |
| Season Ticket Revenue | $1,631,453 |
| Playoff Revenue | $0 |
| Media Revenue | $25,300 |
| Merchandising Revenue | $6,171 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,726,069 |
| Staff Expenses | $152,770 |
| Other Expenses | $676,388 |
| | |
| Misc Expenses | -$464,988 |
| | |
| Total Revenue | $3,040,215 |
| Total Expenses | $2,555,227 |
| BALANCE | $860,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $130,245 |
Player Payroll | $1,272,815 |
Current Budget | $2,560,000 |
Projected Balance | $83,653 |
| |
Average Player Salary | $39,072 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Hye-yeon Suh | $368,000 |
2) Brian Prince | $350,000 |
3) Fernando Hernandez | $75,000 |
4) Derek Maher | $61,200 |
5) Russ Reinertsen | $57,504 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $117,331 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $336,398 |
| Playoff Revenue | $0 |
| Media Revenue | $25,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $568,300 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $361,598 |
| Total Expenses | $568,300 |
| BALANCE | -$89,371 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,123,120 |
| Attendance per Game | 13,866 |
| Starting Balance | $255,407 |
| | |
| Gate Revenue | $1,331,564 |
| Season Ticket Revenue | $802,212 |
| Playoff Revenue | $0 |
| Media Revenue | $24,800 |
| Merchandising Revenue | $3,959 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,803,659 |
| Staff Expenses | $196,590 |
| Other Expenses | $825,508 |
| | |
| Misc Expenses | $385,288 |
| | |
| Total Revenue | $2,302,393 |
| Total Expenses | $2,825,757 |
| BALANCE | $117,331 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $190,895 |
Player Payroll | $1,945,279 |
Current Budget | $4,480,000 |
Projected Balance | $1,314,392 |
| |
Average Player Salary | $57,524 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Devin Wickliffe | $452,000 |
2) Travis Collier | $355,000 |
3) Dave Shevlin | $212,000 |
4) Jalen Joyner | $186,000 |
5) Chris Fitzsimmons | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $842,994 |
| Playoff Revenue | $0 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,300,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $875,194 |
| Total Expenses | $1,300,000 |
| BALANCE | $435,194 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,348,288 |
| Attendance per Game | 28,991 |
| Starting Balance | $361,549 |
| | |
| Gate Revenue | $2,163,377 |
| Season Ticket Revenue | $2,063,467 |
| Playoff Revenue | $1,086,404 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $7,364 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,476,464 |
| Staff Expenses | $175,904 |
| Other Expenses | $1,668,138 |
| | |
| Misc Expenses | -$582,056 |
| | |
| Total Revenue | $5,401,013 |
| Total Expenses | $4,320,506 |
| BALANCE | $860,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $421,340 |
Player Payroll | $3,606,007 |
Current Budget | $6,100,000 |
Projected Balance | -$36,987 |
| |
Average Player Salary | $105,734 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Leo Orozco | $900,000 |
2) Juan Gonzalez | $550,000 |
3) Jeff Buck | $378,000 |
4) Joe Hart | $350,000 |
5) Austin Compton | $240,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $985,780 |
| Playoff Revenue | $0 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $960,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,017,980 |
| Total Expenses | $960,000 |
| BALANCE | $917,980 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,766,966 |
| Attendance per Game | 34,160 |
| Starting Balance | $840,000 |
| | |
| Gate Revenue | $4,007,858 |
| Season Ticket Revenue | $2,477,160 |
| Playoff Revenue | $378,130 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $7,402 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,917,962 |
| Staff Expenses | $596,970 |
| Other Expenses | $1,199,921 |
| | |
| Misc Expenses | -$802,005 |
| | |
| Total Revenue | $6,536,858 |
| Total Expenses | $5,714,853 |
| BALANCE | $860,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $129,240 |
Player Payroll | $1,143,393 |
Current Budget | $2,400,000 |
Projected Balance | $448,023 |
| |
Average Player Salary | $32,053 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Chris Benson | $151,200 |
2) David Guzman | $122,000 |
3) Brian Byrd | $120,000 |
4) Jose Ceballos | $98,800 |
5) Aharon Kroyan | $80,640 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $376,530 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $340,583 |
| Playoff Revenue | $0 |
| Media Revenue | $29,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $650,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $369,783 |
| Total Expenses | $650,000 |
| BALANCE | $96,313 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,701,792 |
| Attendance per Game | 21,010 |
| Starting Balance | -$66,979 |
| | |
| Gate Revenue | $1,018,320 |
| Season Ticket Revenue | $879,235 |
| Playoff Revenue | $0 |
| Media Revenue | $28,800 |
| Merchandising Revenue | $5,103 |
| Other Revenue | $0 |
| | |
| Player Expenses | $878,648 |
| Staff Expenses | $144,414 |
| Other Expenses | $738,900 |
| | |
| Misc Expenses | $35,288 |
| | |
| Total Revenue | $2,170,183 |
| Total Expenses | $1,761,962 |
| BALANCE | $376,530 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $200,835 |
Player Payroll | $2,742,427 |
Current Budget | $4,600,000 |
Projected Balance | $561,077 |
| |
Average Player Salary | $71,980 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Mike Pierskalla | $450,000 |
2) Ismael Resendez | $450,000 |
3) Danny Aleman | $345,000 |
4) Travis Salopek | $333,000 |
5) Cameron Hutchinson | $320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $212,681 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $835,896 |
| Playoff Revenue | $0 |
| Media Revenue | $38,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1 |
| Staff Expenses | $0 |
| Other Expenses | $1,212,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $874,096 |
| Total Expenses | $1,212,001 |
| BALANCE | -$125,224 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,499,220 |
| Attendance per Game | 30,855 |
| Starting Balance | -$334,218 |
| | |
| Gate Revenue | $2,354,986 |
| Season Ticket Revenue | $2,026,210 |
| Playoff Revenue | $148,704 |
| Media Revenue | $36,800 |
| Merchandising Revenue | $7,161 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,447,740 |
| Staff Expenses | $182,558 |
| Other Expenses | $1,412,125 |
| | |
| Misc Expenses | $35,288 |
| | |
| Total Revenue | $4,554,034 |
| Total Expenses | $4,042,423 |
| BALANCE | $212,681 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $232,605 |
Player Payroll | $2,196,332 |
Current Budget | $5,100,000 |
Projected Balance | $1,363,627 |
| |
Average Player Salary | $67,074 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Tony Ochoa | $415,000 |
2) Mel Hernandez | $350,000 |
3) Kory Tourville | $300,000 |
4) Billy Porter | $200,000 |
5) Lorenzo Andrade | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $762,083 |
| Playoff Revenue | $0 |
| Media Revenue | $24,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $903,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $786,283 |
| Total Expenses | $903,000 |
| BALANCE | $743,283 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,710,522 |
| Attendance per Game | 33,463 |
| Starting Balance | $840,000 |
| | |
| Gate Revenue | $2,998,602 |
| Season Ticket Revenue | $1,946,510 |
| Playoff Revenue | $292,520 |
| Media Revenue | $23,800 |
| Merchandising Revenue | $6,515 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,153,041 |
| Staff Expenses | $233,299 |
| Other Expenses | $981,850 |
| | |
| Misc Expenses | -$1,679,313 |
| | |
| Total Revenue | $5,067,503 |
| Total Expenses | $3,368,190 |
| BALANCE | $860,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $221,785 |
Player Payroll | $1,739,999 |
Current Budget | $2,760,000 |
Projected Balance | $200,818 |
| |
Average Player Salary | $45,789 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Bill Geeslin | $401,935 |
2) Lorenzo Villarreal | $364,000 |
3) Steve Pikula | $165,000 |
4) Josh Spencer | $122,000 |
5) Malachi Smith | $59,290 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$253,924 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $415,051 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $439,473 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $443,251 |
| Total Expenses | $439,473 |
| BALANCE | -$250,146 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,682,579 |
| Attendance per Game | 20,773 |
| Starting Balance | -$50,804 |
| | |
| Gate Revenue | $1,080,136 |
| Season Ticket Revenue | $1,191,158 |
| Playoff Revenue | $0 |
| Media Revenue | $27,800 |
| Merchandising Revenue | $5,481 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,510,271 |
| Staff Expenses | $228,729 |
| Other Expenses | $1,016,901 |
| | |
| Misc Expenses | $35,288 |
| | |
| Total Revenue | $2,517,493 |
| Total Expenses | $2,755,901 |
| BALANCE | -$253,924 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $134,905 |
Player Payroll | $1,717,073 |
Current Budget | $4,720,000 |
Projected Balance | $1,943,415 |
| |
Average Player Salary | $70,101 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Andy Shoemaker | $442,000 |
2) Juan Andrade | $284,000 |
3) John Way | $280,000 |
4) Joe Schroeder | $170,250 |
5) Maik Penn | $166,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $780,511 |
| Playoff Revenue | $0 |
| Media Revenue | $29,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,114,126 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $809,711 |
| Total Expenses | $1,114,126 |
| BALANCE | $555,585 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,188,922 |
| Attendance per Game | 27,024 |
| Starting Balance | $295,869 |
| | |
| Gate Revenue | $2,824,091 |
| Season Ticket Revenue | $1,772,568 |
| Playoff Revenue | $0 |
| Media Revenue | $28,800 |
| Merchandising Revenue | $6,694 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,698,396 |
| Staff Expenses | $129,039 |
| Other Expenses | $1,446,235 |
| | |
| Misc Expenses | -$665,570 |
| | |
| Total Revenue | $4,503,371 |
| Total Expenses | $3,273,670 |
| BALANCE | $860,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $112,999 |
Player Payroll | $4,264,109 |
Current Budget | $5,300,000 |
Projected Balance | -$256,682 |
| |
Average Player Salary | $131,212 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Zachary Christman | $950,000 |
2) Alfredo Tiscareno | $450,000 |
3) Pat Marchitto | $444,000 |
4) Ernesto Ramirez | $400,000 |
5) Mike Walker | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $714,756 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,020,514 |
| Playoff Revenue | $0 |
| Media Revenue | $31,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $75,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,220,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,051,714 |
| Total Expenses | $1,295,000 |
| BALANCE | $471,470 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,647,476 |
| Attendance per Game | 32,685 |
| Starting Balance | $542,592 |
| | |
| Gate Revenue | $2,868,354 |
| Season Ticket Revenue | $2,426,598 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $7,343 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,792,667 |
| Staff Expenses | $123,859 |
| Other Expenses | $963,812 |
| | |
| Misc Expenses | -$138,105 |
| | |
| Total Revenue | $5,190,607 |
| Total Expenses | $4,880,338 |
| BALANCE | $714,756 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $133,120 |
Player Payroll | $3,338,448 |
Current Budget | $4,320,000 |
Projected Balance | $727,288 |
| |
Average Player Salary | $82,493 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Corbett Wright | $376,000 |
2) Edwin Silva | $372,000 |
3) Chris Jacoby | $325,000 |
4) Barry McLamb | $292,000 |
5) Juan Mendoza | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $800,060 |
| Playoff Revenue | $0 |
| Media Revenue | $29,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $6,550 |
| Other Expenses | $600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $829,260 |
| Total Expenses | $606,550 |
| BALANCE | $1,082,710 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,554,368 |
| Attendance per Game | 31,535 |
| Starting Balance | $724,323 |
| | |
| Gate Revenue | $2,842,801 |
| Season Ticket Revenue | $1,345,991 |
| Playoff Revenue | $1,282,103 |
| Media Revenue | $24,800 |
| Merchandising Revenue | $5,780 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,563,055 |
| Staff Expenses | $135,655 |
| Other Expenses | $1,172,783 |
| | |
| Misc Expenses | -$1,330,480 |
| | |
| Total Revenue | $5,337,650 |
| Total Expenses | $3,871,493 |
| BALANCE | $860,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $186,575 |
Player Payroll | $3,375,274 |
Current Budget | $5,200,000 |
Projected Balance | -$40,032 |
| |
Average Player Salary | $118,566 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Johnny Keener | $440,000 |
2) Justin Watson | $360,000 |
3) Felipe Ayala | $300,000 |
4) Mike Glass | $300,000 |
5) Bill Flowers | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $45,183 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $887,813 |
| Playoff Revenue | $0 |
| Media Revenue | $30,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $50,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,150,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $918,013 |
| Total Expenses | $1,200,000 |
| BALANCE | -$236,804 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,418,046 |
| Attendance per Game | 29,852 |
| Starting Balance | $840,000 |
| | |
| Gate Revenue | $2,586,772 |
| Season Ticket Revenue | $2,681,993 |
| Playoff Revenue | $0 |
| Media Revenue | $29,800 |
| Merchandising Revenue | $7,361 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,166,911 |
| Staff Expenses | $194,448 |
| Other Expenses | $1,464,250 |
| | |
| Misc Expenses | -$227,071 |
| | |
| Total Revenue | $5,257,863 |
| Total Expenses | $5,825,609 |
| BALANCE | $45,183 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $209,225 |
Player Payroll | $4,520,374 |
Current Budget | $5,800,000 |
Projected Balance | $69,474 |
| |
Average Player Salary | $158,052 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Paul Pittman | $790,000 |
2) Rodolfo Soto | $750,000 |
3) Jonathan Ellis | $500,000 |
4) Justin Pierce | $450,000 |
5) Jon Pitts | $370,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $196,039 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,067,376 |
| Playoff Revenue | $0 |
| Media Revenue | $37,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $61,000 |
| Staff Expenses | $0 |
| Other Expenses | $387,000 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $1,104,576 |
| Total Expenses | $448,000 |
| BALANCE | $852,616 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,798,277 |
| Attendance per Game | 34,547 |
| Starting Balance | $840,000 |
| | |
| Gate Revenue | $3,145,264 |
| Season Ticket Revenue | $3,010,776 |
| Playoff Revenue | $378,717 |
| Media Revenue | $36,800 |
| Merchandising Revenue | $8,343 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,123,304 |
| Staff Expenses | $253,900 |
| Other Expenses | $1,244,146 |
| | |
| Misc Expenses | -$430,240 |
| | |
| Total Revenue | $6,407,629 |
| Total Expenses | $6,621,350 |
| BALANCE | $196,039 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $143,045 |
Player Payroll | $2,202,874 |
Current Budget | $4,320,000 |
Projected Balance | $691,474 |
| |
Average Player Salary | $53,647 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Pat Hovhannisian | $472,000 |
2) Adam Ryan | $193,000 |
3) Jason Martin | $160,000 |
4) Matthew Little | $130,000 |
5) Franklin Reyes | $122,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $508,277 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $698,918 |
| Playoff Revenue | $0 |
| Media Revenue | $30,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $656,258 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $729,118 |
| Total Expenses | $656,258 |
| BALANCE | $581,138 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,433,189 |
| Attendance per Game | 30,039 |
| Starting Balance | $840,000 |
| | |
| Gate Revenue | $2,437,355 |
| Season Ticket Revenue | $1,692,314 |
| Playoff Revenue | $0 |
| Media Revenue | $28,800 |
| Merchandising Revenue | $6,475 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,809,246 |
| Staff Expenses | $212,721 |
| Other Expenses | $1,458,650 |
| | |
| Misc Expenses | $35,288 |
| | |
| Total Revenue | $4,113,606 |
| Total Expenses | $4,480,617 |
| BALANCE | $508,277 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $245,600 |
Player Payroll | $2,565,538 |
Current Budget | $3,920,000 |
Projected Balance | -$359,994 |
| |
Average Player Salary | $68,345 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) John Froerer | $504,000 |
2) Ritsuo Matsuoka | $504,000 |
3) Bobby Tapia | $299,512 |
4) Ryan Mallory | $239,400 |
5) Derek Moke | $112,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $189,121 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $748,732 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,715,326 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $776,932 |
| Total Expenses | $1,715,326 |
| BALANCE | -$749,273 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,675,065 |
| Attendance per Game | 20,680 |
| Starting Balance | $617,759 |
| | |
| Gate Revenue | $1,430,955 |
| Season Ticket Revenue | $2,103,338 |
| Playoff Revenue | $0 |
| Media Revenue | $27,800 |
| Merchandising Revenue | $6,471 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,363,923 |
| Staff Expenses | $241,389 |
| Other Expenses | $1,596,688 |
| | |
| Misc Expenses | $35,288 |
| | |
| Total Revenue | $3,738,074 |
| Total Expenses | $4,202,000 |
| BALANCE | $189,121 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $127,050 |
Player Payroll | $4,070,081 |
Current Budget | $5,100,000 |
Projected Balance | -$959,115 |
| |
Average Player Salary | $110,571 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Ray Rorie | $600,000 |
2) Albert Fabian | $550,000 |
3) Ben O'Halloran | $446,099 |
4) Jeff Coleman | $445,000 |
5) Jesse Vecchio | $272,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $824,390 |
| Playoff Revenue | $0 |
| Media Revenue | $30,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $83,400 |
| Other Expenses | $1,019,258 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $854,590 |
| Total Expenses | $1,102,658 |
| BALANCE | $611,932 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,708,359 |
| Attendance per Game | 33,437 |
| Starting Balance | $840,000 |
| | |
| Gate Revenue | $2,728,442 |
| Season Ticket Revenue | $2,281,538 |
| Playoff Revenue | $357,419 |
| Media Revenue | $29,800 |
| Merchandising Revenue | $7,246 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,192,362 |
| Staff Expenses | $175,089 |
| Other Expenses | $1,020,636 |
| | |
| Misc Expenses | -$884,287 |
| | |
| Total Revenue | $5,292,374 |
| Total Expenses | $4,388,087 |
| BALANCE | $860,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $144,205 |
Player Payroll | $1,255,965 |
Current Budget | $2,280,000 |
Projected Balance | $234,372 |
| |
Average Player Salary | $39,906 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Winston Caballero | $332,000 |
2) Bob Cook | $178,500 |
3) Chris Marra | $132,000 |
4) Jason Strobel | $66,000 |
5) Frank Sarabia | $60,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$307,758 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $274,254 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $356,679 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $302,454 |
| Total Expenses | $356,679 |
| BALANCE | -$361,983 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,280,643 |
| Attendance per Game | 15,810 |
| Starting Balance | $281,583 |
| | |
| Gate Revenue | $990,085 |
| Season Ticket Revenue | $812,149 |
| Playoff Revenue | $0 |
| Media Revenue | $27,800 |
| Merchandising Revenue | $4,055 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,677,522 |
| Staff Expenses | $176,574 |
| Other Expenses | $885,593 |
| | |
| Misc Expenses | $35,288 |
| | |
| Total Revenue | $2,115,060 |
| Total Expenses | $2,739,689 |
| BALANCE | -$307,758 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $67,900 |
Player Payroll | $1,756,979 |
Current Budget | $2,480,000 |
Projected Balance | $455,936 |
| |
Average Player Salary | $72,596 |
League Average Salary | $74,541 |
| | |
Highest Paid Players: | |
1) Greg Sandlin | $520,000 |
2) Javier Ramos | $351,000 |
3) Jaden Campbell | $180,000 |
4) Tim Hummel | $152,000 |
5) Jimmy Jones | $90,900 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$106,584 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $368,672 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $258,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $396,872 |
| Total Expenses | $258,000 |
| BALANCE | $32,288 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,749,935 |
| Attendance per Game | 21,604 |
| Starting Balance | $206,786 |
| | |
| Gate Revenue | $1,040,352 |
| Season Ticket Revenue | $965,433 |
| Playoff Revenue | $0 |
| Media Revenue | $27,800 |
| Merchandising Revenue | $5,092 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,942,723 |
| Staff Expenses | $180,364 |
| Other Expenses | $497,995 |
| | |
| Misc Expenses | $35,288 |
| | |
| Total Revenue | $2,272,424 |
| Total Expenses | $2,621,082 |
| BALANCE | -$106,584 |
|
|
|