League Financial Report for American Baseball Association

AMERICAN BASEBALL ASSOCIATION FINANCIAL REPORT 05/22/2023
BNN Index \| ABA \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	San Diego Fleet	$4,150,038
2	Tampa Bay Captains	$4,147,188
3	Halifax Heathens	$4,064,558
4	Cincinnati Royals	$3,989,852
5	Philadelphia Marauders	$3,967,079
6	Boston Whistlers	$3,401,824
7	San Francisco Fire	$3,249,380
8	Oakland Invaders	$3,240,336
9	Phoenix Gladiators	$3,144,714
10	New York Nightmare	$2,936,536
11	Austin Desperados	$2,781,002
12	Chicago Gangsters	$2,555,571
13	Syracuse Scorpions	$2,551,858
14	Dallas Dragons	$2,248,498
15	Daytona Beach Sea Turtles	$2,044,303
16	Maine Pines	$2,012,772
17	Detroit Giants	$1,858,836
18	Vancouver Mounties	$1,761,141
19	Hollywood Stars	$1,745,536
20	Fountain Hills 23ers	$1,566,480
21	Indianapolis Eagles	$1,435,314
22	Toronto Trash Pandas	$1,291,773
23	Charleston Shiners	$1,171,914
24	Carolina Reapers	$1,065,889

Rank	Team	Attendance
1	Detroit Giants	1,045,299
2	Austin Desperados	922,158
3	Phoenix Gladiators	860,236
4	Philadelphia Marauders	853,410
5	Charleston Shiners	823,812
6	Boston Whistlers	819,149
7	San Diego Fleet	818,052
8	Cincinnati Royals	808,539
9	Oakland Invaders	769,195
10	Hollywood Stars	742,637
11	Indianapolis Eagles	718,046
12	Maine Pines	688,317
13	Dallas Dragons	645,508
14	Halifax Heathens	608,260
15	San Francisco Fire	597,872
16	New York Nightmare	594,431
17	Fountain Hills 23ers	566,622
18	Carolina Reapers	543,349
19	Vancouver Mounties	538,110
20	Chicago Gangsters	503,168
21	Syracuse Scorpions	370,222
22	Toronto Trash Pandas	327,538
23	Daytona Beach Sea Turtles	221,744
24	Tampa Bay Captains	221,504

Rank	Team	Gate Revenue
1	Boston Whistlers	$1,380,182
2	San Diego Fleet	$1,061,552
3	Austin Desperados	$1,031,210
4	Philadelphia Marauders	$1,011,121
5	Detroit Giants	$996,370
6	Oakland Invaders	$953,122
7	Charleston Shiners	$949,970
8	Phoenix Gladiators	$908,706
9	Cincinnati Royals	$842,214
10	New York Nightmare	$777,261
11	Fountain Hills 23ers	$723,933
12	Maine Pines	$693,539
13	Indianapolis Eagles	$671,487
14	Halifax Heathens	$648,522
15	Dallas Dragons	$591,295
16	San Francisco Fire	$513,119
17	Chicago Gangsters	$420,814
18	Hollywood Stars	$383,796
19	Carolina Reapers	$359,233
20	Syracuse Scorpions	$349,838
21	Vancouver Mounties	$307,027
22	Toronto Trash Pandas	$290,463
23	Daytona Beach Sea Turtles	$271,718
24	Tampa Bay Captains	$195,869

Rank	Team	Season Tickets
1	San Diego Fleet	$3,212,580
2	Oakland Invaders	$3,009,194
3	Halifax Heathens	$2,952,346
4	Cincinnati Royals	$2,615,166
5	Phoenix Gladiators	$2,441,066
6	Maine Pines	$2,276,857
7	Detroit Giants	$2,221,126
8	Indianapolis Eagles	$2,154,135
9	Austin Desperados	$2,142,232
10	Philadelphia Marauders	$2,061,404
11	San Francisco Fire	$2,044,272
12	New York Nightmare	$1,948,041
13	Syracuse Scorpions	$1,940,697
14	Boston Whistlers	$1,940,388
15	Tampa Bay Captains	$1,924,694
16	Charleston Shiners	$1,661,150
17	Dallas Dragons	$1,572,566
18	Chicago Gangsters	$1,353,594
19	Hollywood Stars	$1,285,038
20	Daytona Beach Sea Turtles	$1,101,134
21	Vancouver Mounties	$1,090,713
22	Fountain Hills 23ers	$1,032,076
23	Carolina Reapers	$977,633
24	Toronto Trash Pandas	$766,969

Rank	Team	Media Revenue
1	Indianapolis Eagles	$40,000
2	San Diego Fleet	$38,000
3	Oakland Invaders	$33,000
4	Cincinnati Royals	$33,000
5	Detroit Giants	$33,000
6	Halifax Heathens	$33,000
7	Boston Whistlers	$33,000
8	Austin Desperados	$32,000
9	New York Nightmare	$31,000
10	Charleston Shiners	$31,000
11	San Francisco Fire	$31,000
12	Phoenix Gladiators	$31,000
13	Tampa Bay Captains	$31,000
14	Philadelphia Marauders	$30,000
15	Hollywood Stars	$30,000
16	Toronto Trash Pandas	$29,000
17	Syracuse Scorpions	$29,000
18	Vancouver Mounties	$29,000
19	Carolina Reapers	$29,000
20	Fountain Hills 23ers	$27,500
21	Dallas Dragons	$27,000
22	Chicago Gangsters	$26,500
23	Daytona Beach Sea Turtles	$26,000
24	Maine Pines	$25,000

Rank	Team	Merchandising
1	Detroit Giants	$3,177
2	San Diego Fleet	$2,870
3	Phoenix Gladiators	$2,868
4	Boston Whistlers	$2,772
5	Austin Desperados	$2,639
6	Cincinnati Royals	$2,472
7	Philadelphia Marauders	$2,422
8	Oakland Invaders	$2,392
9	New York Nightmare	$2,376
10	Charleston Shiners	$2,294
11	Hollywood Stars	$2,184
12	Indianapolis Eagles	$2,131
13	Carolina Reapers	$1,984
14	Maine Pines	$1,970
15	Dallas Dragons	$1,948
16	Halifax Heathens	$1,933
17	Chicago Gangsters	$1,846
18	San Francisco Fire	$1,767
19	Vancouver Mounties	$1,757
20	Fountain Hills 23ers	$1,680
21	Syracuse Scorpions	$1,435
22	Toronto Trash Pandas	$1,001
23	Tampa Bay Captains	$765
24	Daytona Beach Sea Turtles	$672

Rank	Team	Total Revenue
1	San Diego Fleet	$4,239,755
2	Oakland Invaders	$3,956,053
3	Halifax Heathens	$3,671,116
4	Cincinnati Royals	$3,468,217
5	Phoenix Gladiators	$3,283,176
6	Boston Whistlers	$3,166,563
7	Detroit Giants	$3,159,737
8	Austin Desperados	$3,122,303
9	Philadelphia Marauders	$3,017,885
10	Maine Pines	$3,017,519
11	Indianapolis Eagles	$2,872,856
12	New York Nightmare	$2,738,688
13	San Francisco Fire	$2,666,643
14	Charleston Shiners	$2,557,236
15	Syracuse Scorpions	$2,440,364
16	Tampa Bay Captains	$2,351,726
17	Dallas Dragons	$2,170,034
18	Chicago Gangsters	$1,843,452
19	Fountain Hills 23ers	$1,746,591
20	Hollywood Stars	$1,741,652
21	Daytona Beach Sea Turtles	$1,528,193
22	Vancouver Mounties	$1,500,816
23	Carolina Reapers	$1,380,529
24	Toronto Trash Pandas	$1,203,683

Rank	Team	Total Expenses
1	San Diego Fleet	$3,208,719
2	Oakland Invaders	$2,983,655
3	Halifax Heathens	$2,755,743
4	Cincinnati Royals	$2,627,438
5	Austin Desperados	$2,582,898
6	Indianapolis Eagles	$2,521,785
7	Philadelphia Marauders	$2,438,949
8	Phoenix Gladiators	$2,254,028
9	Charleston Shiners	$2,202,000
10	Fountain Hills 23ers	$2,125,617
11	Dallas Dragons	$2,046,074
12	New York Nightmare	$2,029,918
13	Detroit Giants	$2,013,112
14	Boston Whistlers	$1,961,152
15	San Francisco Fire	$1,910,656
16	Maine Pines	$1,904,962
17	Tampa Bay Captains	$1,533,214
18	Syracuse Scorpions	$1,377,382
19	Daytona Beach Sea Turtles	$1,307,754
20	Chicago Gangsters	$1,292,364
21	Hollywood Stars	$1,202,385
22	Carolina Reapers	$1,031,345
23	Toronto Trash Pandas	$993,555
24	Vancouver Mounties	$830,360

Rank	Team	Current Budget
1	Oakland Invaders	$6,500,000
2	San Diego Fleet	$6,500,000
3	Halifax Heathens	$5,800,000
4	Austin Desperados	$5,500,000
5	Maine Pines	$5,500,000
6	Cincinnati Royals	$5,500,000
7	Indianapolis Eagles	$5,100,000
8	Detroit Giants	$5,100,000
9	Boston Whistlers	$5,000,000
10	Phoenix Gladiators	$5,000,000
11	Philadelphia Marauders	$4,880,000
12	Charleston Shiners	$4,600,000
13	New York Nightmare	$4,480,000
14	San Francisco Fire	$4,400,000
15	Tampa Bay Captains	$4,400,000
16	Syracuse Scorpions	$4,400,000
17	Dallas Dragons	$3,600,000
18	Hollywood Stars	$3,400,000
19	Chicago Gangsters	$3,200,000
20	Daytona Beach Sea Turtles	$3,200,000
21	Fountain Hills 23ers	$3,000,000
22	Vancouver Mounties	$3,000,000
23	Carolina Reapers	$2,520,000
24	Toronto Trash Pandas	$2,400,000

Rank	Player	Team	Salary
1	Zachary Christman	Oakland	$950,000
2	Leo Orozco	Halifax	$900,000
3	Paul Pittman	San Diego	$790,000
4	Rodolfo Soto	San Diego	$750,000
5	Ray Rorie	Tampa Bay	$700,000
6	Jay Helm	Boston	$680,000
7	Albert Fabian	Tampa Bay	$650,000
8	Jeff Beeson	Boston	$620,000
9	Andy Dooley	Cincinnati	$600,000
10	Pat Marchitto	Oakland	$600,000
11	Adam Holland	San Francisco	$570,000
12	Mark Dudley	Daytona Beach	$550,000
13	Juan Gonzalez	Halifax	$550,000
14	Corey Gruver	San Diego	$550,000
15	Carlos Mendez	Philadelphia	$510,000
16	Adam D'Alberto	Halifax	$508,000
17	John Froerer	Syracuse	$504,000
18	Ritsuo Matsuoka	Syracuse	$504,000
19	John Austin	Austin	$500,000
20	Justin Jemison	Maine	$500,000
21	Dillon Rodriquez	Boston	$480,000
22	Jeff Coleman	Tampa Bay	$475,000
23	Mike Pierskalla	Hollywood	$472,000
24	Juan Andrade	New York	$464,000
25	Nick Pratt	Chicago	$464,000

AUSTIN DESPERADOS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$119,615
Player Payroll	$2,781,002
Current Budget	$5,500,000
Projected Balance	$327,617

Average Player Salary	$72,005
League Average Salary	$64,786

Highest Paid Players:
1) John Austin	$500,000
2) Leo Serna	$352,000
3) Emilio Abreu	$218,000
4) J.R. Mitchell	$212,000
5) Brad Hower	$204,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	922,158
	Attendance per Game	31,799
	Starting Balance	$900,000

	Gate Revenue	$1,031,210
	Season Ticket Revenue	$2,142,232
	Playoff Revenue	$0
	Media Revenue	$32,000
	Merchandising Revenue	$2,639
	Other Revenue	-$85,778

	Player Expenses	$821,857
	Staff Expenses	$35,441
	Other Expenses	$1,725,600

	Misc Expenses	$0

	Total Revenue	$3,122,303
	Total Expenses	$2,582,898
	BALANCE	$1,439,405

	LAST SEASON OVERVIEW
	Attendance	2,536,355
	Attendance per Game	31,313
	Starting Balance	$860,000

	Gate Revenue	$2,942,212
	Season Ticket Revenue	$1,888,479
	Playoff Revenue	$477,858
	Media Revenue	$29,200
	Merchandising Revenue	$6,419
	Other Revenue	-$85,778

	Player Expenses	$1,986,949
	Staff Expenses	$133,015
	Other Expenses	$1,631,895

	Misc Expenses	-$1,410,541

	Total Revenue	$5,202,400
	Total Expenses	$3,751,859
	BALANCE	$900,000

BOSTON WHISTLERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$149,300
Player Payroll	$3,401,824
Current Budget	$5,000,000
Projected Balance	$283,075

Average Player Salary	$94,324
League Average Salary	$64,786

Highest Paid Players:
1) Jay Helm	$680,000
2) Jeff Beeson	$620,000
3) Dillon Rodriquez	$480,000
4) Ricky Ordonez	$310,000
5) Kory Tourville	$300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	819,149
	Attendance per Game	24,823
	Starting Balance	$886,490

	Gate Revenue	$1,380,182
	Season Ticket Revenue	$1,940,388
	Playoff Revenue	$0
	Media Revenue	$33,000
	Merchandising Revenue	$2,772
	Other Revenue	-$189,779

	Player Expenses	$1,048,325
	Staff Expenses	$44,237
	Other Expenses	$868,590

	Misc Expenses	$0

	Total Revenue	$3,166,563
	Total Expenses	$1,961,152
	BALANCE	$2,091,901

	LAST SEASON OVERVIEW
	Attendance	2,127,529
	Attendance per Game	26,266
	Starting Balance	$785,604

	Gate Revenue	$3,073,466
	Season Ticket Revenue	$2,330,359
	Playoff Revenue	$927,292
	Media Revenue	$32,200
	Merchandising Revenue	$7,195
	Other Revenue	-$189,779

	Player Expenses	$4,902,926
	Staff Expenses	$158,729
	Other Expenses	$723,407

	Misc Expenses	-$312,079

	Total Revenue	$6,198,027
	Total Expenses	$5,785,062
	BALANCE	$886,490

CAROLINA REAPERS

GENERAL INFORMATION
Team Focus
Staff Payroll	$189,400
Player Payroll	$1,065,889
Current Budget	$2,520,000
Projected Balance	$469,494

Average Player Salary	$25,286
League Average Salary	$64,786

Highest Paid Players:
1) Josh Spencer	$122,000
2) Gregorio Valenzuela	$110,000
3) Kevin Daniels	$100,000
4) Malachi Smith	$83,000
5) Bobby Corbo	$66,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	543,349
	Attendance per Game	17,527
	Starting Balance	-$362,717

	Gate Revenue	$359,233
	Season Ticket Revenue	$977,633
	Playoff Revenue	$0
	Media Revenue	$29,000
	Merchandising Revenue	$1,984
	Other Revenue	$12,679

	Player Expenses	$309,427
	Staff Expenses	$80,869
	Other Expenses	$641,049

	Misc Expenses	$0

	Total Revenue	$1,380,529
	Total Expenses	$1,031,345
	BALANCE	-$13,533

	LAST SEASON OVERVIEW
	Attendance	1,450,104
	Attendance per Game	17,903
	Starting Balance	-$253,924

	Gate Revenue	$870,809
	Season Ticket Revenue	$1,086,576
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$5,271
	Other Revenue	$12,679

	Player Expenses	$1,549,960
	Staff Expenses	$245,409
	Other Expenses	$600,330

	Misc Expenses	$44,542

	Total Revenue	$2,242,364
	Total Expenses	$2,395,699
	BALANCE	-$362,717

CHARLESTON SHINERS

GENERAL INFORMATION
Team Focus
Staff Payroll	$141,300
Player Payroll	$1,171,914
Current Budget	$4,600,000
Projected Balance	$919,083

Average Player Salary	$30,586
League Average Salary	$64,786

Highest Paid Players:
1) David Johnson	$200,000
2) Cole Calkins	$150,000
3) John Werlin	$150,000
4) Keagan Deming	$72,000
5) Ty Beckford	$65,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	823,812
	Attendance per Game	27,460
	Starting Balance	$900,000

	Gate Revenue	$949,970
	Season Ticket Revenue	$1,661,150
	Playoff Revenue	$0
	Media Revenue	$31,000
	Merchandising Revenue	$2,294
	Other Revenue	-$87,178

	Player Expenses	$372,219
	Staff Expenses	$41,867
	Other Expenses	$1,787,914

	Misc Expenses	-$300,000

	Total Revenue	$2,557,236
	Total Expenses	$2,202,000
	BALANCE	$955,236

	LAST SEASON OVERVIEW
	Attendance	2,479,865
	Attendance per Game	30,616
	Starting Balance	$860,000

	Gate Revenue	$2,468,812
	Season Ticket Revenue	$1,870,443
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$6,545
	Other Revenue	-$87,178

	Player Expenses	$1,714,884
	Staff Expenses	$149,299
	Other Expenses	$1,451,600

	Misc Expenses	-$970,959

	Total Revenue	$4,326,742
	Total Expenses	$3,315,783
	BALANCE	$900,000

CHICAGO GANGSTERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$129,950
Player Payroll	$2,555,571
Current Budget	$3,200,000
Projected Balance	-$244,994

Average Player Salary	$50,292
League Average Salary	$64,786

Highest Paid Players:
1) Nick Pratt	$464,000
2) Ryan Griffitt	$340,000
3) Willie Bazaldua	$248,000
4) Juan Ortega	$226,000
5) Hiromichi Sato	$154,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	503,168
	Attendance per Game	19,353
	Starting Balance	-$378,876

	Gate Revenue	$420,814
	Season Ticket Revenue	$1,353,594
	Playoff Revenue	$0
	Media Revenue	$26,500
	Merchandising Revenue	$1,846
	Other Revenue	$40,698

	Player Expenses	$755,365
	Staff Expenses	$38,504
	Other Expenses	$498,495

	Misc Expenses	$0

	Total Revenue	$1,843,452
	Total Expenses	$1,292,364
	BALANCE	$172,212

	LAST SEASON OVERVIEW
	Attendance	1,441,029
	Attendance per Game	17,790
	Starting Balance	$654,097

	Gate Revenue	$1,082,462
	Season Ticket Revenue	$1,367,138
	Playoff Revenue	$0
	Media Revenue	$25,700
	Merchandising Revenue	$5,598
	Other Revenue	$40,698

	Player Expenses	$2,683,990
	Staff Expenses	$151,589
	Other Expenses	$946,963

	Misc Expenses	$44,540

	Total Revenue	$2,705,029
	Total Expenses	$3,782,542
	BALANCE	-$378,876

CINCINNATI ROYALS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$225,800
Player Payroll	$3,989,852
Current Budget	$5,500,000
Projected Balance	-$362,173

Average Player Salary	$102,226
League Average Salary	$64,786

Highest Paid Players:
1) Andy Dooley	$600,000
2) Mike Rankin	$456,000
3) Roberto Salazar	$400,000
4) Casey Abbott	$360,000
5) Jason Ramsey	$360,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	808,539
	Attendance per Game	33,689
	Starting Balance	$900,000

	Gate Revenue	$842,214
	Season Ticket Revenue	$2,615,166
	Playoff Revenue	$0
	Media Revenue	$33,000
	Merchandising Revenue	$2,472
	Other Revenue	-$24,635

	Player Expenses	$1,190,535
	Staff Expenses	$66,903
	Other Expenses	$1,370,000

	Misc Expenses	$0

	Total Revenue	$3,468,217
	Total Expenses	$2,627,438
	BALANCE	$1,740,779

	LAST SEASON OVERVIEW
	Attendance	2,631,837
	Attendance per Game	32,492
	Starting Balance	$860,000

	Gate Revenue	$2,807,430
	Season Ticket Revenue	$2,456,244
	Playoff Revenue	$761,697
	Media Revenue	$32,200
	Merchandising Revenue	$7,659
	Other Revenue	-$24,635

	Player Expenses	$3,838,504
	Staff Expenses	$163,515
	Other Expenses	$907,303

	Misc Expenses	-$1,010,244

	Total Revenue	$5,959,566
	Total Expenses	$4,909,322
	BALANCE	$900,000

DALLAS DRAGONS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$170,560
Player Payroll	$2,248,498
Current Budget	$3,600,000
Projected Balance	-$268,474

Average Player Salary	$49,487
League Average Salary	$64,786

Highest Paid Players:
1) Ben O'Halloran	$240,000
2) Jose Casas	$202,000
3) Adrian Huffine	$200,000
4) Dan Mathis	$200,000
5) Alec Pavelka	$140,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	645,508
	Attendance per Game	29,341
	Starting Balance	$900,000

	Gate Revenue	$591,295
	Season Ticket Revenue	$1,572,566
	Playoff Revenue	$0
	Media Revenue	$27,000
	Merchandising Revenue	$1,948
	Other Revenue	-$22,775

	Player Expenses	$668,156
	Staff Expenses	$224,736
	Other Expenses	$1,153,182

	Misc Expenses	$0

	Total Revenue	$2,170,034
	Total Expenses	$2,046,074
	BALANCE	$1,023,960

	LAST SEASON OVERVIEW
	Attendance	1,666,544
	Attendance per Game	20,575
	Starting Balance	$860,000

	Gate Revenue	$1,270,692
	Season Ticket Revenue	$1,812,104
	Playoff Revenue	$0
	Media Revenue	$25,700
	Merchandising Revenue	$6,381
	Other Revenue	-$22,775

	Player Expenses	$2,048,947
	Staff Expenses	$142,474
	Other Expenses	$788,588

	Misc Expenses	-$275,172

	Total Revenue	$3,295,181
	Total Expenses	$2,980,009
	BALANCE	$900,000

DAYTONA BEACH SEA TURTLES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$121,650
Player Payroll	$2,044,303
Current Budget	$3,200,000
Projected Balance	$386,423

Average Player Salary	$49,849
League Average Salary	$64,786

Highest Paid Players:
1) Mark Dudley	$550,000
2) Jon Haynes	$400,000
3) Russ Reinertsen	$250,000
4) Derek Maher	$152,000
5) Antonio Sanchez	$87,300

	CURRENT FINANCIAL OVERVIEW
	Attendance	221,744
	Attendance per Game	20,159
	Starting Balance	$473,884

	Gate Revenue	$271,718
	Season Ticket Revenue	$1,101,134
	Playoff Revenue	$0
	Media Revenue	$26,000
	Merchandising Revenue	$672
	Other Revenue	$128,669

	Player Expenses	$593,410
	Staff Expenses	$36,044
	Other Expenses	$678,300

	Misc Expenses	$0

	Total Revenue	$1,528,193
	Total Expenses	$1,307,754
	BALANCE	$694,323

	LAST SEASON OVERVIEW
	Attendance	1,244,827
	Attendance per Game	15,368
	Starting Balance	$117,331

	Gate Revenue	$1,522,730
	Season Ticket Revenue	$842,186
	Playoff Revenue	$0
	Media Revenue	$25,200
	Merchandising Revenue	$4,136
	Other Revenue	$128,669

	Player Expenses	$1,092,208
	Staff Expenses	$130,244
	Other Expenses	$974,047

	Misc Expenses	-$5,457

	Total Revenue	$2,558,509
	Total Expenses	$2,196,499
	BALANCE	$473,884

DETROIT GIANTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$173,900
Player Payroll	$1,858,836
Current Budget	$5,100,000
Projected Balance	$1,561,594

Average Player Salary	$45,252
League Average Salary	$64,786

Highest Paid Players:
1) Devin Wickliffe	$452,000
2) Ryan Forsythe	$250,000
3) Jalen Joyner	$220,000
4) Dave Shevlin	$212,000
5) Chris Fitzsimmons	$150,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,045,299
	Attendance per Game	31,676
	Starting Balance	$900,000

	Gate Revenue	$996,370
	Season Ticket Revenue	$2,221,126
	Playoff Revenue	$0
	Media Revenue	$33,000
	Merchandising Revenue	$3,177
	Other Revenue	-$93,936

	Player Expenses	$551,586
	Staff Expenses	$51,526
	Other Expenses	$1,410,000

	Misc Expenses	$0

	Total Revenue	$3,159,737
	Total Expenses	$2,013,112
	BALANCE	$2,046,625

	LAST SEASON OVERVIEW
	Attendance	2,668,081
	Attendance per Game	32,939
	Starting Balance	$860,000

	Gate Revenue	$2,648,034
	Season Ticket Revenue	$2,204,983
	Playoff Revenue	$489,011
	Media Revenue	$32,200
	Merchandising Revenue	$7,237
	Other Revenue	-$93,936

	Player Expenses	$2,488,895
	Staff Expenses	$190,894
	Other Expenses	$1,733,250

	Misc Expenses	-$830,100

	Total Revenue	$5,283,139
	Total Expenses	$4,413,039
	BALANCE	$900,000

FOUNTAIN HILLS 23ERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$126,800
Player Payroll	$1,566,480
Current Budget	$3,000,000
Projected Balance	$71,373

Average Player Salary	$32,303
League Average Salary	$64,786

Highest Paid Players:
1) Miguel Soto	$272,000
2) Miguel Leon	$162,000
3) Juan Fernandez	$158,000
4) Joe Woolverton	$94,000
5) Mike Townsend	$84,525

	CURRENT FINANCIAL OVERVIEW
	Attendance	566,622
	Attendance per Game	20,237
	Starting Balance	$257,246

	Gate Revenue	$723,933
	Season Ticket Revenue	$1,032,076
	Playoff Revenue	$0
	Media Revenue	$27,500
	Merchandising Revenue	$1,680
	Other Revenue	-$38,598

	Player Expenses	$727,774
	Staff Expenses	$89,585
	Other Expenses	$1,308,258

	Misc Expenses	$0

	Total Revenue	$1,746,591
	Total Expenses	$2,125,617
	BALANCE	-$121,780

	LAST SEASON OVERVIEW
	Attendance	1,348,585
	Attendance per Game	16,649
	Starting Balance	$860,000

	Gate Revenue	$1,419,832
	Season Ticket Revenue	$805,164
	Playoff Revenue	$0
	Media Revenue	$26,700
	Merchandising Revenue	$3,967
	Other Revenue	-$38,598

	Player Expenses	$1,904,270
	Staff Expenses	$141,248
	Other Expenses	$1,001,809

	Misc Expenses	$44,542

	Total Revenue	$2,400,031
	Total Expenses	$3,047,327
	BALANCE	$257,246

HALIFAX HEATHENS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$404,350
Player Payroll	$4,064,558
Current Budget	$5,800,000
Projected Balance	-$281,644

Average Player Salary	$110,153
League Average Salary	$64,786

Highest Paid Players:
1) Leo Orozco	$900,000
2) Juan Gonzalez	$550,000
3) Adam D'Alberto	$508,000
4) Jeff Buck	$378,000
5) Joe Hart	$350,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	608,260
	Attendance per Game	33,792
	Starting Balance	$900,000

	Gate Revenue	$648,522
	Season Ticket Revenue	$2,952,346
	Playoff Revenue	$0
	Media Revenue	$33,000
	Merchandising Revenue	$1,933
	Other Revenue	$35,315

	Player Expenses	$1,210,566
	Staff Expenses	$119,807
	Other Expenses	$1,425,370

	Misc Expenses	$0

	Total Revenue	$3,671,116
	Total Expenses	$2,755,743
	BALANCE	$1,815,373

	LAST SEASON OVERVIEW
	Attendance	2,816,741
	Attendance per Game	34,775
	Starting Balance	$860,000

	Gate Revenue	$3,403,960
	Season Ticket Revenue	$2,637,494
	Playoff Revenue	$1,279,285
	Media Revenue	$32,200
	Merchandising Revenue	$7,563
	Other Revenue	$35,315

	Player Expenses	$4,607,694
	Staff Expenses	$421,339
	Other Expenses	$1,382,711

	Misc Expenses	-$676,821

	Total Revenue	$7,128,565
	Total Expenses	$6,411,744
	BALANCE	$900,000

HOLLYWOOD STARS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$151,940
Player Payroll	$1,745,536
Current Budget	$3,400,000
Projected Balance	$594,153

Average Player Salary	$49,406
League Average Salary	$64,786

Highest Paid Players:
1) Mike Pierskalla	$472,000
2) Chris Benson	$201,200
3) Aharon Kroyan	$156,800
4) Eric Daniel	$135,410
5) Brian Byrd	$130,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	742,637
	Attendance per Game	26,523
	Starting Balance	$900,000

	Gate Revenue	$383,796
	Season Ticket Revenue	$1,285,038
	Playoff Revenue	$0
	Media Revenue	$30,000
	Merchandising Revenue	$2,184
	Other Revenue	$40,634

	Player Expenses	$507,366
	Staff Expenses	$45,019
	Other Expenses	$650,000

	Misc Expenses	$0

	Total Revenue	$1,741,652
	Total Expenses	$1,202,385
	BALANCE	$1,439,267

	LAST SEASON OVERVIEW
	Attendance	2,376,668
	Attendance per Game	29,342
	Starting Balance	$376,530

	Gate Revenue	$1,753,260
	Season Ticket Revenue	$896,711
	Playoff Revenue	$732,514
	Media Revenue	$29,200
	Merchandising Revenue	$5,383
	Other Revenue	$40,634

	Player Expenses	$1,393,816
	Staff Expenses	$110,660
	Other Expenses	$1,027,558

	Misc Expenses	-$474,030

	Total Revenue	$3,529,534
	Total Expenses	$2,532,034
	BALANCE	$900,000

INDIANAPOLIS EAGLES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$202,450
Player Payroll	$1,435,314
Current Budget	$5,100,000
Projected Balance	$1,012,504

Average Player Salary	$36,712
League Average Salary	$64,786

Highest Paid Players:
1) Ismael Resendez	$450,000
2) Jerry Bowman	$182,000
3) Javy Sanchez	$175,000
4) Billy Westcott	$94,000
5) Tim Vessels	$75,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	718,046
	Attendance per Game	32,638
	Starting Balance	$554,256

	Gate Revenue	$671,487
	Season Ticket Revenue	$2,154,135
	Playoff Revenue	$0
	Media Revenue	$40,000
	Merchandising Revenue	$2,131
	Other Revenue	$5,103

	Player Expenses	$431,800
	Staff Expenses	$59,985
	Other Expenses	$2,030,000

	Misc Expenses	$0

	Total Revenue	$2,872,856
	Total Expenses	$2,521,785
	BALANCE	$905,327

	LAST SEASON OVERVIEW
	Attendance	2,705,904
	Attendance per Game	33,406
	Starting Balance	$212,681

	Gate Revenue	$2,557,559
	Season Ticket Revenue	$2,261,866
	Playoff Revenue	$0
	Media Revenue	$38,200
	Merchandising Revenue	$7,802
	Other Revenue	$5,103

	Player Expenses	$2,336,591
	Staff Expenses	$200,834
	Other Expenses	$1,983,682

	Misc Expenses	$44,542

	Total Revenue	$4,818,140
	Total Expenses	$4,521,107
	BALANCE	$554,256

MAINE PINES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$235,550
Player Payroll	$2,012,772
Current Budget	$5,500,000
Projected Balance	$1,750,531

Average Player Salary	$52,856
League Average Salary	$64,786

Highest Paid Players:
1) Justin Jemison	$500,000
2) Tony Ochoa	$415,000
3) Steve McKinstry	$375,000
4) Jimmy Frew	$100,000
5) Dan Mills	$90,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	688,317
	Attendance per Game	34,416
	Starting Balance	$900,000

	Gate Revenue	$693,539
	Season Ticket Revenue	$2,276,857
	Playoff Revenue	$0
	Media Revenue	$25,000
	Merchandising Revenue	$1,970
	Other Revenue	$20,153

	Player Expenses	$592,969
	Staff Expenses	$69,793
	Other Expenses	$1,242,200

	Misc Expenses	$0

	Total Revenue	$3,017,519
	Total Expenses	$1,904,962
	BALANCE	$2,012,557

	LAST SEASON OVERVIEW
	Attendance	2,645,624
	Attendance per Game	32,662
	Starting Balance	$860,000

	Gate Revenue	$2,837,439
	Season Ticket Revenue	$1,989,176
	Playoff Revenue	$317,943
	Media Revenue	$24,200
	Merchandising Revenue	$6,786
	Other Revenue	$20,153

	Player Expenses	$2,282,833
	Staff Expenses	$231,746
	Other Expenses	$1,201,625

	Misc Expenses	-$1,273,243

	Total Revenue	$5,029,447
	Total Expenses	$3,716,204
	BALANCE	$900,000

NEW YORK NIGHTMARE

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$150,500
Player Payroll	$2,936,536
Current Budget	$4,480,000
Projected Balance	$880,533

Average Player Salary	$88,020
League Average Salary	$64,786

Highest Paid Players:
1) Juan Andrade	$464,000
2) Andy Shoemaker	$452,000
3) Pat Hovhannisian	$370,000
4) Bill Geeslin	$340,000
5) John Way	$312,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	594,431
	Attendance per Game	22,016
	Starting Balance	$821,813

	Gate Revenue	$777,261
	Season Ticket Revenue	$1,948,041
	Playoff Revenue	$0
	Media Revenue	$31,000
	Merchandising Revenue	$2,376
	Other Revenue	-$19,990

	Player Expenses	$871,199
	Staff Expenses	$44,593
	Other Expenses	$1,114,126

	Misc Expenses	$450,000

	Total Revenue	$2,738,688
	Total Expenses	$2,029,918
	BALANCE	$1,980,583

	LAST SEASON OVERVIEW
	Attendance	1,879,501
	Attendance per Game	23,204
	Starting Balance	$860,000

	Gate Revenue	$2,076,123
	Season Ticket Revenue	$2,058,704
	Playoff Revenue	$0
	Media Revenue	$29,200
	Merchandising Revenue	$6,537
	Other Revenue	-$19,990

	Player Expenses	$2,095,776
	Staff Expenses	$134,904
	Other Expenses	$1,648,876

	Misc Expenses	-$355,459

	Total Revenue	$4,196,828
	Total Expenses	$3,879,556
	BALANCE	$821,813

OAKLAND INVADERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$127,407
Player Payroll	$3,240,336
Current Budget	$6,500,000
Projected Balance	$1,088,702

Average Player Salary	$89,479
League Average Salary	$64,786

Highest Paid Players:
1) Zachary Christman	$950,000
2) Pat Marchitto	$600,000
3) Ernesto Ramirez	$450,000
4) Alfredo Tiscareno	$450,000
5) Gustavo Rawson	$225,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	769,195
	Attendance per Game	33,443
	Starting Balance	$900,000

	Gate Revenue	$953,122
	Season Ticket Revenue	$3,009,194
	Playoff Revenue	$0
	Media Revenue	$33,000
	Merchandising Revenue	$2,392
	Other Revenue	-$41,655

	Player Expenses	$1,199,520
	Staff Expenses	$37,750
	Other Expenses	$1,746,385

	Misc Expenses	$0

	Total Revenue	$3,956,053
	Total Expenses	$2,983,655
	BALANCE	$1,872,398

	LAST SEASON OVERVIEW
	Attendance	2,723,770
	Attendance per Game	33,627
	Starting Balance	$714,756

	Gate Revenue	$3,368,069
	Season Ticket Revenue	$2,679,243
	Playoff Revenue	$1,426,947
	Media Revenue	$31,200
	Merchandising Revenue	$7,588
	Other Revenue	-$41,655

	Player Expenses	$4,136,988
	Staff Expenses	$112,999
	Other Expenses	$1,869,619

	Misc Expenses	-$969,424

	Total Revenue	$7,274,274
	Total Expenses	$6,119,606
	BALANCE	$900,000

PHILADELPHIA MARAUDERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$132,100
Player Payroll	$3,967,079
Current Budget	$4,880,000
Projected Balance	-$594,331

Average Player Salary	$85,633
League Average Salary	$64,786

Highest Paid Players:
1) Carlos Mendez	$510,000
2) Johnny McCargar	$400,000
3) Corbett Wright	$376,000
4) Chris Jacoby	$350,000
5) Barry McLamb	$292,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	853,410
	Attendance per Game	31,608
	Starting Balance	$712,165

	Gate Revenue	$1,011,121
	Season Ticket Revenue	$2,061,404
	Playoff Revenue	$0
	Media Revenue	$30,000
	Merchandising Revenue	$2,422
	Other Revenue	-$87,062

	Player Expenses	$1,197,702
	Staff Expenses	$39,141
	Other Expenses	$1,202,106

	Misc Expenses	$0

	Total Revenue	$3,017,885
	Total Expenses	$2,438,949
	BALANCE	$1,291,101

	LAST SEASON OVERVIEW
	Attendance	2,501,729
	Attendance per Game	30,886
	Starting Balance	$860,000

	Gate Revenue	$2,570,948
	Season Ticket Revenue	$2,107,196
	Playoff Revenue	$0
	Media Revenue	$29,200
	Merchandising Revenue	$6,912
	Other Revenue	-$87,062

	Player Expenses	$3,379,509
	Staff Expenses	$139,669
	Other Expenses	$1,248,166

	Misc Expenses	-$3,584

	Total Revenue	$4,623,093
	Total Expenses	$4,767,344
	BALANCE	$712,165

PHOENIX GLADIATORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$161,600
Player Payroll	$3,144,714
Current Budget	$5,000,000
Projected Balance	$483,730

Average Player Salary	$76,465
League Average Salary	$64,786

Highest Paid Players:
1) Johnny Keener	$440,000
2) Mike Walker	$400,000
3) Justin Watson	$360,000
4) Felipe Ayala	$300,000
5) Miguel Gutierrez	$284,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	860,236
	Attendance per Game	27,750
	Starting Balance	$170,656

	Gate Revenue	$908,706
	Season Ticket Revenue	$2,441,066
	Playoff Revenue	$0
	Media Revenue	$31,000
	Merchandising Revenue	$2,868
	Other Revenue	-$100,464

	Player Expenses	$1,201,574
	Staff Expenses	$47,881
	Other Expenses	$1,004,573

	Misc Expenses	$0

	Total Revenue	$3,283,176
	Total Expenses	$2,254,028
	BALANCE	$1,199,804

	LAST SEASON OVERVIEW
	Attendance	2,040,292
	Attendance per Game	25,189
	Starting Balance	$45,183

	Gate Revenue	$2,239,073
	Season Ticket Revenue	$2,132,067
	Playoff Revenue	$153,567
	Media Revenue	$30,200
	Merchandising Revenue	$6,590
	Other Revenue	-$100,464

	Player Expenses	$3,561,398
	Staff Expenses	$199,325
	Other Expenses	$1,348,648

	Misc Expenses	$698,107

	Total Revenue	$4,536,737
	Total Expenses	$5,109,371
	BALANCE	$170,656

SAN DIEGO FLEET

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$198,600
Player Payroll	$4,150,038
Current Budget	$6,500,000
Projected Balance	$182,815

Average Player Salary	$118,034
League Average Salary	$64,786

Highest Paid Players:
1) Paul Pittman	$790,000
2) Rodolfo Soto	$750,000
3) Corey Gruver	$550,000
4) Justin Pierce	$450,000
5) Jon Pitts	$370,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	818,052
	Attendance per Game	31,464
	Starting Balance	$459,631

	Gate Revenue	$1,061,552
	Season Ticket Revenue	$3,212,580
	Playoff Revenue	$0
	Media Revenue	$38,000
	Merchandising Revenue	$2,870
	Other Revenue	-$75,247

	Player Expenses	$1,238,191
	Staff Expenses	$217,198
	Other Expenses	$1,753,330

	Misc Expenses	$0

	Total Revenue	$4,239,755
	Total Expenses	$3,208,719
	BALANCE	$1,490,667

	LAST SEASON OVERVIEW
	Attendance	2,622,415
	Attendance per Game	32,375
	Starting Balance	$196,039

	Gate Revenue	$3,718,793
	Season Ticket Revenue	$2,837,206
	Playoff Revenue	$266,034
	Media Revenue	$37,200
	Merchandising Revenue	$8,505
	Other Revenue	-$75,247

	Player Expenses	$5,012,531
	Staff Expenses	$209,224
	Other Expenses	$744,361

	Misc Expenses	-$344,098

	Total Revenue	$6,573,806
	Total Expenses	$5,966,116
	BALANCE	$459,631

SAN FRANCISCO FIRE

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$138,450
Player Payroll	$3,249,380
Current Budget	$4,400,000
Projected Balance	$19,433

Average Player Salary	$69,229
League Average Salary	$64,786

Highest Paid Players:
1) Adam Holland	$570,000
2) Vinny Narvaez	$328,000
3) Luis Munoz	$290,000
4) Matthew Little	$224,000
5) Taylor Motyl	$164,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	597,872
	Attendance per Game	31,467
	Starting Balance	$481,505

	Gate Revenue	$513,119
	Season Ticket Revenue	$2,044,272
	Playoff Revenue	$0
	Media Revenue	$31,000
	Merchandising Revenue	$1,767
	Other Revenue	$76,485

	Player Expenses	$1,033,114
	Staff Expenses	$41,022
	Other Expenses	$836,520

	Misc Expenses	-$150,000

	Total Revenue	$2,666,643
	Total Expenses	$1,910,656
	BALANCE	$1,087,492

	LAST SEASON OVERVIEW
	Attendance	2,316,820
	Attendance per Game	28,603
	Starting Balance	$508,277

	Gate Revenue	$1,963,450
	Season Ticket Revenue	$1,883,219
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$6,727
	Other Revenue	$76,485

	Player Expenses	$2,823,802
	Staff Expenses	$143,044
	Other Expenses	$840,020

	Misc Expenses	-$148,457

	Total Revenue	$3,928,551
	Total Expenses	$3,806,866
	BALANCE	$481,505

SYRACUSE SCORPIONS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$236,750
Player Payroll	$2,551,858
Current Budget	$4,400,000
Projected Balance	$807,436

Average Player Salary	$63,908
League Average Salary	$64,786

Highest Paid Players:
1) John Froerer	$504,000
2) Ritsuo Matsuoka	$504,000
3) Bobby Tapia	$400,000
4) Ryan Mallory	$315,090
5) Derek Moke	$139,620

	CURRENT FINANCIAL OVERVIEW
	Attendance	370,222
	Attendance per Game	20,568
	Starting Balance	-$344,671

	Gate Revenue	$349,838
	Season Ticket Revenue	$1,940,697
	Playoff Revenue	$0
	Media Revenue	$29,000
	Merchandising Revenue	$1,435
	Other Revenue	$119,394

	Player Expenses	$799,297
	Staff Expenses	$70,148
	Other Expenses	$507,937

	Misc Expenses	$0

	Total Revenue	$2,440,364
	Total Expenses	$1,377,382
	BALANCE	$718,311

	LAST SEASON OVERVIEW
	Attendance	1,784,877
	Attendance per Game	22,036
	Starting Balance	$189,121

	Gate Revenue	$1,781,052
	Season Ticket Revenue	$1,984,835
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$6,276
	Other Revenue	$119,394

	Player Expenses	$2,609,417
	Staff Expenses	$245,600
	Other Expenses	$1,590,574

	Misc Expenses	$44,542

	Total Revenue	$3,867,257
	Total Expenses	$4,445,591
	BALANCE	-$344,671

TAMPA BAY CAPTAINS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$115,800
Player Payroll	$4,147,188
Current Budget	$4,400,000
Projected Balance	-$493,640

Average Player Salary	$119,751
League Average Salary	$64,786

Highest Paid Players:
1) Ray Rorie	$700,000
2) Albert Fabian	$650,000
3) Jeff Coleman	$475,000
4) Jesse Vecchio	$332,000
5) Danny Reyna	$272,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	221,504
	Attendance per Game	24,612
	Starting Balance	-$168,295

	Gate Revenue	$195,869
	Season Ticket Revenue	$1,924,694
	Playoff Revenue	$0
	Media Revenue	$31,000
	Merchandising Revenue	$765
	Other Revenue	$199,398

	Player Expenses	$1,228,903
	Staff Expenses	$34,311
	Other Expenses	$270,000

	Misc Expenses	$0

	Total Revenue	$2,351,726
	Total Expenses	$1,533,214
	BALANCE	$650,217

	LAST SEASON OVERVIEW
	Attendance	2,401,037
	Attendance per Game	29,642
	Starting Balance	$860,000

	Gate Revenue	$2,273,779
	Season Ticket Revenue	$2,167,625
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$7,107
	Other Revenue	$199,398

	Player Expenses	$4,082,027
	Staff Expenses	$210,450
	Other Expenses	$1,035,632

	Misc Expenses	-$158,243

	Total Revenue	$4,458,057
	Total Expenses	$5,328,109
	BALANCE	-$168,295

TORONTO TRASH PANDAS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$111,795
Player Payroll	$1,291,773
Current Budget	$2,400,000
Projected Balance	$282,591

Average Player Salary	$35,050
League Average Salary	$64,786

Highest Paid Players:
1) Winston Caballero	$342,000
2) Chris Marra	$150,000
3) Jaylen Taylor	$100,000
4) Frank Sarabia	$91,920
5) Jason Strobel	$66,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	327,538
	Attendance per Game	18,197
	Starting Balance	-$122,497

	Gate Revenue	$290,463
	Season Ticket Revenue	$766,969
	Playoff Revenue	$0
	Media Revenue	$29,000
	Merchandising Revenue	$1,001
	Other Revenue	$116,250

	Player Expenses	$380,901
	Staff Expenses	$33,125
	Other Expenses	$579,529

	Misc Expenses	$0

	Total Revenue	$1,203,683
	Total Expenses	$993,555
	BALANCE	$87,631

	LAST SEASON OVERVIEW
	Attendance	1,336,684
	Attendance per Game	16,502
	Starting Balance	-$307,758

	Gate Revenue	$1,114,357
	Season Ticket Revenue	$766,639
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$4,041
	Other Revenue	$116,250

	Player Expenses	$1,309,689
	Staff Expenses	$149,655
	Other Expenses	$589,891

	Misc Expenses	$44,542

	Total Revenue	$2,189,954
	Total Expenses	$2,049,235
	BALANCE	-$122,497

VANCOUVER MOUNTIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$142,200
Player Payroll	$1,761,141
Current Budget	$3,000,000
Projected Balance	$584,142

Average Player Salary	$51,064
League Average Salary	$64,786

Highest Paid Players:
1) Brian Shultz	$368,000
2) Javier Ramos	$351,000
3) Adam Ryan	$253,000
4) Tim Hummel	$170,000
5) Ryan Heyer	$86,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	538,110
	Attendance per Game	23,396
	Starting Balance	$126,285

	Gate Revenue	$307,027
	Season Ticket Revenue	$1,090,713
	Playoff Revenue	$0
	Media Revenue	$29,000
	Merchandising Revenue	$1,757
	Other Revenue	$72,319

	Player Expenses	$518,227
	Staff Expenses	$42,133
	Other Expenses	$270,000

	Misc Expenses	$0

	Total Revenue	$1,500,816
	Total Expenses	$830,360
	BALANCE	$796,741

	LAST SEASON OVERVIEW
	Attendance	1,984,828
	Attendance per Game	24,504
	Starting Balance	-$106,584

	Gate Revenue	$1,318,144
	Season Ticket Revenue	$956,787
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$5,316
	Other Revenue	$72,319

	Player Expenses	$1,912,636
	Staff Expenses	$153,099
	Other Expenses	$417,625

	Misc Expenses	$237,542

	Total Revenue	$2,478,687
	Total Expenses	$2,483,360
	BALANCE	$126,285

Tuesday, June 24th , 2025 - OOTP Baseball 25.11 Build 104