 |
|
AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
10/29/2026
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
San Diego Fleet |
$5,956,018 |
| 2 |
Charleston Sea Dogs |
$5,951,125 |
| 3 |
Philadelphia Marauders |
$5,577,890 |
| 4 |
Halifax Heathens |
$5,508,445 |
| 5 |
Maine Pines |
$4,469,577 |
| 6 |
Boston Whistlers |
$4,450,281 |
| 7 |
Cincinnati Royals |
$4,224,879 |
| 8 |
Phoenix Gladiators |
$3,408,735 |
| 9 |
Austin Desperados |
$3,348,072 |
| 10 |
Indianapolis Eagles |
$3,323,586 |
| 11 |
Detroit Giants |
$3,270,228 |
| 12 |
Dallas Dragons |
$3,217,745 |
| 13 |
New York Nightmare |
$2,770,158 |
| 14 |
Syracuse Scorpions |
$2,698,154 |
| 15 |
Oakland Invaders |
$2,660,710 |
| 16 |
Toronto Trash Pandas |
$2,278,591 |
| 17 |
Hollywood Stars |
$2,257,421 |
| 18 |
Daytona Beach Sea Turtles |
$1,774,883 |
| 19 |
San Francisco Fire |
$1,662,027 |
| 20 |
Chicago Gangsters |
$1,610,218 |
| 21 |
Fountain Hills 23ers |
$1,594,760 |
| 22 |
Carolina Reapers |
$1,445,476 |
| 23 |
Tampa Bay Captains |
$1,411,709 |
| 24 |
Mexico City Aztecs |
$915,442 |
|
| Rank |
Team |
Attendance |
| 1 |
Indianapolis Eagles |
2,846,045 |
| 2 |
Halifax Heathens |
2,794,422 |
| 3 |
Cincinnati Royals |
2,747,049 |
| 4 |
Phoenix Gladiators |
2,743,010 |
| 5 |
Detroit Giants |
2,716,982 |
| 6 |
Maine Pines |
2,705,892 |
| 7 |
San Diego Fleet |
2,684,626 |
| 8 |
Philadelphia Marauders |
2,662,050 |
| 9 |
Boston Whistlers |
2,362,676 |
| 10 |
Oakland Invaders |
2,358,125 |
| 11 |
Austin Desperados |
2,332,459 |
| 12 |
Mexico City Aztecs |
2,237,940 |
| 13 |
San Francisco Fire |
1,951,756 |
| 14 |
Toronto Trash Pandas |
1,945,645 |
| 15 |
Charleston Sea Dogs |
1,929,810 |
| 16 |
Dallas Dragons |
1,890,244 |
| 17 |
Hollywood Stars |
1,725,103 |
| 18 |
Tampa Bay Captains |
1,672,772 |
| 19 |
Fountain Hills 23ers |
1,561,077 |
| 20 |
Carolina Reapers |
1,461,962 |
| 21 |
Chicago Gangsters |
1,304,410 |
| 22 |
New York Nightmare |
1,254,881 |
| 23 |
Daytona Beach Sea Turtles |
1,085,684 |
| 24 |
Syracuse Scorpions |
444,396 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Boston Whistlers |
$4,487,333 |
| 2 |
San Diego Fleet |
$4,420,249 |
| 3 |
Philadelphia Marauders |
$4,242,751 |
| 4 |
Charleston Sea Dogs |
$4,153,631 |
| 5 |
Oakland Invaders |
$3,884,712 |
| 6 |
Phoenix Gladiators |
$3,121,539 |
| 7 |
Halifax Heathens |
$3,061,323 |
| 8 |
Detroit Giants |
$3,050,411 |
| 9 |
Indianapolis Eagles |
$2,829,723 |
| 10 |
Austin Desperados |
$2,816,458 |
| 11 |
Cincinnati Royals |
$2,677,448 |
| 12 |
Maine Pines |
$2,405,751 |
| 13 |
Hollywood Stars |
$2,145,719 |
| 14 |
Fountain Hills 23ers |
$2,104,644 |
| 15 |
Toronto Trash Pandas |
$1,979,131 |
| 16 |
Mexico City Aztecs |
$1,712,094 |
| 17 |
Dallas Dragons |
$1,701,228 |
| 18 |
New York Nightmare |
$1,362,471 |
| 19 |
Tampa Bay Captains |
$1,340,728 |
| 20 |
San Francisco Fire |
$1,174,915 |
| 21 |
Daytona Beach Sea Turtles |
$1,097,705 |
| 22 |
Carolina Reapers |
$1,023,441 |
| 23 |
Chicago Gangsters |
$988,289 |
| 24 |
Syracuse Scorpions |
$63,330 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
San Diego Fleet |
$5,010,924 |
| 2 |
Charleston Sea Dogs |
$4,047,992 |
| 3 |
Halifax Heathens |
$3,203,988 |
| 4 |
Philadelphia Marauders |
$2,891,454 |
| 5 |
Boston Whistlers |
$2,836,882 |
| 6 |
Phoenix Gladiators |
$2,771,318 |
| 7 |
Cincinnati Royals |
$2,722,309 |
| 8 |
Oakland Invaders |
$2,675,806 |
| 9 |
Maine Pines |
$2,530,441 |
| 10 |
Detroit Giants |
$2,356,170 |
| 11 |
Indianapolis Eagles |
$2,284,220 |
| 12 |
Syracuse Scorpions |
$2,158,650 |
| 13 |
Dallas Dragons |
$1,916,976 |
| 14 |
Tampa Bay Captains |
$1,850,416 |
| 15 |
Austin Desperados |
$1,731,606 |
| 16 |
San Francisco Fire |
$1,699,694 |
| 17 |
New York Nightmare |
$1,648,901 |
| 18 |
Hollywood Stars |
$1,627,846 |
| 19 |
Chicago Gangsters |
$1,228,684 |
| 20 |
Daytona Beach Sea Turtles |
$1,182,147 |
| 21 |
Carolina Reapers |
$1,169,345 |
| 22 |
Fountain Hills 23ers |
$1,126,689 |
| 23 |
Toronto Trash Pandas |
$802,649 |
| 24 |
Mexico City Aztecs |
$737,593 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Indianapolis Eagles |
$42,800 |
| 2 |
San Diego Fleet |
$41,800 |
| 3 |
Cincinnati Royals |
$39,800 |
| 4 |
Halifax Heathens |
$38,800 |
| 5 |
Detroit Giants |
$36,800 |
| 6 |
Boston Whistlers |
$36,800 |
| 7 |
Charleston Sea Dogs |
$35,800 |
| 8 |
Oakland Invaders |
$34,800 |
| 9 |
Austin Desperados |
$34,800 |
| 10 |
Hollywood Stars |
$33,800 |
| 11 |
New York Nightmare |
$33,800 |
| 12 |
Tampa Bay Captains |
$33,800 |
| 13 |
San Francisco Fire |
$33,800 |
| 14 |
Phoenix Gladiators |
$33,800 |
| 15 |
Philadelphia Marauders |
$32,800 |
| 16 |
Carolina Reapers |
$31,800 |
| 17 |
Toronto Trash Pandas |
$31,800 |
| 18 |
Syracuse Scorpions |
$31,800 |
| 19 |
Fountain Hills 23ers |
$30,800 |
| 20 |
Mexico City Aztecs |
$29,800 |
| 21 |
Dallas Dragons |
$29,300 |
| 22 |
Chicago Gangsters |
$28,300 |
| 23 |
Daytona Beach Sea Turtles |
$28,300 |
| 24 |
Maine Pines |
$27,800 |
|
| Rank |
Team |
Merchandising |
| 1 |
San Diego Fleet |
$11,016 |
| 2 |
Halifax Heathens |
$10,287 |
| 3 |
Charleston Sea Dogs |
$10,206 |
| 4 |
Indianapolis Eagles |
$9,670 |
| 5 |
Cincinnati Royals |
$9,560 |
| 6 |
Philadelphia Marauders |
$9,066 |
| 7 |
Maine Pines |
$9,021 |
| 8 |
Phoenix Gladiators |
$8,803 |
| 9 |
Oakland Invaders |
$8,779 |
| 10 |
Detroit Giants |
$8,710 |
| 11 |
Boston Whistlers |
$8,489 |
| 12 |
San Francisco Fire |
$7,447 |
| 13 |
Tampa Bay Captains |
$7,407 |
| 14 |
Austin Desperados |
$7,284 |
| 15 |
Dallas Dragons |
$7,215 |
| 16 |
Hollywood Stars |
$6,574 |
| 17 |
Syracuse Scorpions |
$6,493 |
| 18 |
New York Nightmare |
$6,343 |
| 19 |
Carolina Reapers |
$5,918 |
| 20 |
Mexico City Aztecs |
$5,828 |
| 21 |
Chicago Gangsters |
$5,812 |
| 22 |
Fountain Hills 23ers |
$5,025 |
| 23 |
Toronto Trash Pandas |
$4,973 |
| 24 |
Daytona Beach Sea Turtles |
$4,970 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
San Diego Fleet |
$10,440,628 |
| 2 |
Charleston Sea Dogs |
$9,612,352 |
| 3 |
Boston Whistlers |
$7,816,548 |
| 4 |
Halifax Heathens |
$7,327,916 |
| 5 |
Philadelphia Marauders |
$7,250,424 |
| 6 |
Oakland Invaders |
$6,478,968 |
| 7 |
Phoenix Gladiators |
$5,974,729 |
| 8 |
Indianapolis Eagles |
$5,652,562 |
| 9 |
Cincinnati Royals |
$5,449,297 |
| 10 |
Detroit Giants |
$5,333,110 |
| 11 |
Austin Desperados |
$5,094,435 |
| 12 |
Maine Pines |
$4,928,290 |
| 13 |
Hollywood Stars |
$3,894,206 |
| 14 |
Dallas Dragons |
$3,796,190 |
| 15 |
Tampa Bay Captains |
$3,405,971 |
| 16 |
Fountain Hills 23ers |
$3,333,815 |
| 17 |
New York Nightmare |
$3,331,819 |
| 18 |
Mexico City Aztecs |
$3,217,933 |
| 19 |
San Francisco Fire |
$3,211,957 |
| 20 |
Toronto Trash Pandas |
$2,914,273 |
| 21 |
Syracuse Scorpions |
$2,746,581 |
| 22 |
Daytona Beach Sea Turtles |
$2,607,032 |
| 23 |
Chicago Gangsters |
$2,544,576 |
| 24 |
Carolina Reapers |
$2,506,644 |
|
| Rank |
Team |
Total Expenses |
| 1 |
San Diego Fleet |
$9,161,859 |
| 2 |
Charleston Sea Dogs |
$8,355,641 |
| 3 |
Halifax Heathens |
$7,207,017 |
| 4 |
Philadelphia Marauders |
$7,129,528 |
| 5 |
Boston Whistlers |
$6,317,846 |
| 6 |
Cincinnati Royals |
$5,996,476 |
| 7 |
Oakland Invaders |
$5,971,065 |
| 8 |
Maine Pines |
$5,501,524 |
| 9 |
Indianapolis Eagles |
$5,458,808 |
| 10 |
Detroit Giants |
$5,058,915 |
| 11 |
Phoenix Gladiators |
$5,039,955 |
| 12 |
Dallas Dragons |
$4,624,463 |
| 13 |
Austin Desperados |
$4,197,563 |
| 14 |
Syracuse Scorpions |
$3,838,553 |
| 15 |
Hollywood Stars |
$3,711,397 |
| 16 |
New York Nightmare |
$3,533,089 |
| 17 |
Fountain Hills 23ers |
$2,966,865 |
| 18 |
San Francisco Fire |
$2,950,328 |
| 19 |
Daytona Beach Sea Turtles |
$2,874,895 |
| 20 |
Toronto Trash Pandas |
$2,858,157 |
| 21 |
Carolina Reapers |
$2,658,414 |
| 22 |
Chicago Gangsters |
$2,604,962 |
| 23 |
Tampa Bay Captains |
$2,453,369 |
| 24 |
Mexico City Aztecs |
$2,444,979 |
|
| Rank |
Team |
Current Budget |
| 1 |
Charleston Sea Dogs |
$10,000,000 |
| 2 |
San Diego Fleet |
$9,000,000 |
| 3 |
Boston Whistlers |
$7,000,000 |
| 4 |
Philadelphia Marauders |
$6,500,000 |
| 5 |
Phoenix Gladiators |
$6,000,000 |
| 6 |
Halifax Heathens |
$6,000,000 |
| 7 |
Cincinnati Royals |
$5,700,000 |
| 8 |
Oakland Invaders |
$5,500,000 |
| 9 |
Maine Pines |
$5,400,000 |
| 10 |
Indianapolis Eagles |
$5,200,000 |
| 11 |
Dallas Dragons |
$4,800,000 |
| 12 |
Detroit Giants |
$4,800,000 |
| 13 |
Austin Desperados |
$4,480,000 |
| 14 |
San Francisco Fire |
$4,000,000 |
| 15 |
Tampa Bay Captains |
$3,880,000 |
| 16 |
New York Nightmare |
$3,800,000 |
| 17 |
Hollywood Stars |
$3,800,000 |
| 18 |
Fountain Hills 23ers |
$3,440,000 |
| 19 |
Syracuse Scorpions |
$3,400,000 |
| 20 |
Daytona Beach Sea Turtles |
$3,200,000 |
| 21 |
Chicago Gangsters |
$3,000,000 |
| 22 |
Carolina Reapers |
$2,960,000 |
| 23 |
Toronto Trash Pandas |
$2,720,000 |
| 24 |
Mexico City Aztecs |
$2,360,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Leo Orozco |
Halifax |
$1,220,000 |
|
| 2 |
Bob Baucke |
Charleston |
$1,000,000 |
|
| 3 |
Jeff Beeson |
Boston |
$900,000 |
|
| 4 |
Takeji Takano |
San Diego |
$900,000 |
|
| 5 |
Eric Daniel |
Hollywood |
$840,000 |
|
| 6 |
Felipe Ayala |
San Diego |
$800,000 |
|
| 7 |
Jay Helm |
Boston |
$800,000 |
|
| 8 |
Ernesto Ramirez |
Halifax |
$741,000 |
|
| 9 |
Paul Pittman |
San Diego |
$740,000 |
|
| 10 |
Jonathan Allen |
Dallas |
$700,000 |
|
| 11 |
Johnny McCargar |
Philadelphia |
$700,000 |
|
| 12 |
Jose Contreras |
Halifax |
$660,000 |
|
| 13 |
Andy Dooley |
Cincinnati |
$660,000 |
|
| 14 |
Mark Dudley |
Daytona Beach |
$650,000 |
|
| 15 |
Ray Rorie |
San Diego |
$650,000 |
|
| 16 |
Ryan Forsythe |
Charleston |
$600,000 |
|
| 17 |
Adam Holland |
Dallas |
$600,000 |
|
| 18 |
Luke Scrimger |
Austin |
$600,000 |
|
| 19 |
Devin Wickliffe |
San Diego |
$600,000 |
|
| 20 |
Efrain Gutierrez |
Detroit |
$580,000 |
|
| 21 |
Juan Andrade |
New York |
$550,000 |
|
| 22 |
Sam Campos |
Austin |
$550,000 |
|
| 23 |
John Froerer |
Syracuse |
$550,000 |
|
| 24 |
Nick Pratt |
Chicago |
$530,000 |
|
| 25 |
Matt Graham |
Maine |
$529,208 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $122,450 |
| Player Payroll | $3,348,072 |
| Current Budget | $4,480,000 |
| Projected Balance | $937,298 |
| | |
| Average Player Salary | $74,608 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Luke Scrimger | $600,000 |
| 2) Sam Campos | $550,000 |
| 3) John Austin | $500,000 |
| 4) Leo Serna | $372,000 |
| 5) Jared Priest | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,332,459 |
| Attendance per Game | 28,796 |
| Starting Balance | $187,376 |
| | |
| Gate Revenue | $2,816,458 |
| Season Ticket Revenue | $1,731,606 |
| Playoff Revenue | $604,721 |
| Media Revenue | $34,800 |
| Merchandising Revenue | $7,284 |
| Other Revenue | -$100,434 |
| | |
| Player Expenses | $3,456,939 |
| Staff Expenses | $129,700 |
| Other Expenses | $610,924 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,094,435 |
| Total Expenses | $4,197,563 |
| BALANCE | $1,084,248 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,120,000 |
| Attendance per Game | 26,173 |
| Starting Balance | -$248,043 |
| | |
| Gate Revenue | $2,231,521 |
| Season Ticket Revenue | $1,902,219 |
| Playoff Revenue | $160,262 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $6,972 |
| Other Revenue | -$100,434 |
| | |
| Player Expenses | $3,260,560 |
| Staff Expenses | $93,874 |
| Other Expenses | $634,094 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $4,383,521 |
| Total Expenses | $3,988,528 |
| BALANCE | $187,376 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $189,700 |
| Player Payroll | $4,450,281 |
| Current Budget | $7,000,000 |
| Projected Balance | $1,368,832 |
| | |
| Average Player Salary | $111,220 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Jeff Beeson | $900,000 |
| 2) Jay Helm | $800,000 |
| 3) Carlos Herrera | $348,000 |
| 4) Derek Maher | $300,000 |
| 5) Joe Schroeder | $275,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,362,676 |
| Attendance per Game | 29,169 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $4,487,333 |
| Season Ticket Revenue | $2,836,882 |
| Playoff Revenue | $904,481 |
| Media Revenue | $36,800 |
| Merchandising Revenue | $8,489 |
| Other Revenue | -$457,437 |
| | |
| Player Expenses | $4,498,547 |
| Staff Expenses | $189,699 |
| Other Expenses | $1,629,600 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $7,816,548 |
| Total Expenses | $6,317,846 |
| BALANCE | $2,488,702 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,184,671 |
| Attendance per Game | 26,971 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $3,922,383 |
| Season Ticket Revenue | $2,413,082 |
| Playoff Revenue | $576,176 |
| Media Revenue | $36,000 |
| Merchandising Revenue | $7,698 |
| Other Revenue | -$457,437 |
| | |
| Player Expenses | $3,904,323 |
| Staff Expenses | $173,449 |
| Other Expenses | $1,320,400 |
| | |
| Misc Expenses | -$1,165,503 |
| | |
| Total Revenue | $6,603,675 |
| Total Expenses | $5,398,172 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $151,750 |
| Player Payroll | $1,445,476 |
| Current Budget | $2,960,000 |
| Projected Balance | -$117,344 |
| | |
| Average Player Salary | $40,189 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Mike Green | $362,500 |
| 2) Franklin Reyes | $272,000 |
| 3) Blake Benigno | $154,000 |
| 4) Jose Lazaro | $123,600 |
| 5) Dustin Sheedy | $62,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,461,962 |
| Attendance per Game | 18,049 |
| Starting Balance | -$201,973 |
| | |
| Gate Revenue | $1,023,441 |
| Season Ticket Revenue | $1,169,345 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $5,918 |
| Other Revenue | $276,140 |
| | |
| Player Expenses | $1,427,343 |
| Staff Expenses | $151,749 |
| Other Expenses | $1,079,322 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,506,644 |
| Total Expenses | $2,658,414 |
| BALANCE | -$353,743 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,573,769 |
| Attendance per Game | 19,429 |
| Starting Balance | -$62,241 |
| | |
| Gate Revenue | $1,022,188 |
| Season Ticket Revenue | $1,338,415 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,205 |
| Other Revenue | $276,140 |
| | |
| Player Expenses | $1,781,931 |
| Staff Expenses | $248,099 |
| Other Expenses | $861,147 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,711,019 |
| Total Expenses | $2,891,177 |
| BALANCE | -$201,973 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $154,250 |
| Player Payroll | $5,951,125 |
| Current Budget | $10,000,000 |
| Projected Balance | $460,075 |
| | |
| Average Player Salary | $120,470 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Bob Baucke | $1,000,000 |
| 2) Ryan Forsythe | $600,000 |
| 3) Russ Reinertsen | $425,000 |
| 4) Andy Weatherholt | $355,000 |
| 5) Juan Ortiz | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,929,810 |
| Attendance per Game | 23,825 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $4,153,631 |
| Season Ticket Revenue | $4,047,992 |
| Playoff Revenue | $1,766,996 |
| Media Revenue | $35,800 |
| Merchandising Revenue | $10,206 |
| Other Revenue | -$402,273 |
| | |
| Player Expenses | $6,117,825 |
| Staff Expenses | $154,250 |
| Other Expenses | $2,083,566 |
| | |
| Misc Expenses | -$350,000 |
| | |
| Total Revenue | $9,612,352 |
| Total Expenses | $8,355,641 |
| BALANCE | $1,896,711 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,543,052 |
| Attendance per Game | 31,396 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $7,158,360 |
| Season Ticket Revenue | $3,013,848 |
| Playoff Revenue | $897,041 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $9,396 |
| Other Revenue | -$402,273 |
| | |
| Player Expenses | $4,179,789 |
| Staff Expenses | $178,282 |
| Other Expenses | $1,883,091 |
| | |
| Misc Expenses | -$3,803,946 |
| | |
| Total Revenue | $10,085,108 |
| Total Expenses | $6,241,162 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $179,100 |
| Player Payroll | $1,610,218 |
| Current Budget | $3,000,000 |
| Projected Balance | -$20,068 |
| | |
| Average Player Salary | $43,016 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Nick Pratt | $530,000 |
| 2) Adrian Huffine | $220,000 |
| 3) Jesus Fernandez | $110,000 |
| 4) Jason Bear | $98,000 |
| 5) Phil Gregoire | $95,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,304,410 |
| Attendance per Game | 16,104 |
| Starting Balance | -$652,316 |
| | |
| Gate Revenue | $988,289 |
| Season Ticket Revenue | $1,228,684 |
| Playoff Revenue | $0 |
| Media Revenue | $28,300 |
| Merchandising Revenue | $5,812 |
| Other Revenue | $293,491 |
| | |
| Player Expenses | $1,512,928 |
| Staff Expenses | $179,100 |
| Other Expenses | $912,934 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,544,576 |
| Total Expenses | $2,604,962 |
| BALANCE | -$712,702 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,191,670 |
| Attendance per Game | 14,712 |
| Starting Balance | -$392,854 |
| | |
| Gate Revenue | $904,920 |
| Season Ticket Revenue | $1,120,520 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $5,429 |
| Other Revenue | $293,491 |
| | |
| Player Expenses | $1,495,331 |
| Staff Expenses | $175,399 |
| Other Expenses | $921,926 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,292,768 |
| Total Expenses | $2,592,656 |
| BALANCE | -$652,316 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $246,250 |
| Player Payroll | $4,224,879 |
| Current Budget | $5,700,000 |
| Projected Balance | -$718,718 |
| | |
| Average Player Salary | $107,451 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Andy Dooley | $660,000 |
| 2) Mike Rankin | $448,000 |
| 3) Aaron Jalbert | $425,000 |
| 4) Dave Harvey | $348,000 |
| 5) Miguel Leon | $322,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,747,049 |
| Attendance per Game | 33,914 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $2,677,448 |
| Season Ticket Revenue | $2,722,309 |
| Playoff Revenue | $0 |
| Media Revenue | $39,800 |
| Merchandising Revenue | $9,560 |
| Other Revenue | $180 |
| | |
| Player Expenses | $4,155,339 |
| Staff Expenses | $246,249 |
| Other Expenses | $1,594,888 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,449,297 |
| Total Expenses | $5,996,476 |
| BALANCE | $442,821 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,783,383 |
| Attendance per Game | 34,363 |
| Starting Balance | $772,743 |
| | |
| Gate Revenue | $2,803,057 |
| Season Ticket Revenue | $2,668,220 |
| Playoff Revenue | $868,031 |
| Media Revenue | $38,000 |
| Merchandising Revenue | $8,893 |
| Other Revenue | $180 |
| | |
| Player Expenses | $3,734,460 |
| Staff Expenses | $221,800 |
| Other Expenses | $1,827,676 |
| | |
| Misc Expenses | -$318,975 |
| | |
| Total Revenue | $6,320,168 |
| Total Expenses | $5,783,936 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $188,300 |
| Player Payroll | $3,217,745 |
| Current Budget | $4,800,000 |
| Projected Balance | -$787,847 |
| | |
| Average Player Salary | $84,218 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Jonathan Allen | $700,000 |
| 2) Adam Holland | $600,000 |
| 3) Cole Calkins | $318,000 |
| 4) Rocky Hawke | $252,500 |
| 5) Carlos Rodriguez | $225,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,890,244 |
| Attendance per Game | 23,336 |
| Starting Balance | $443,476 |
| | |
| Gate Revenue | $1,701,228 |
| Season Ticket Revenue | $1,916,976 |
| Playoff Revenue | $0 |
| Media Revenue | $29,300 |
| Merchandising Revenue | $7,215 |
| Other Revenue | $141,471 |
| | |
| Player Expenses | $3,432,414 |
| Staff Expenses | $188,300 |
| Other Expenses | $1,003,749 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,796,190 |
| Total Expenses | $4,624,463 |
| BALANCE | -$384,797 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,000,772 |
| Attendance per Game | 24,701 |
| Starting Balance | $452,138 |
| | |
| Gate Revenue | $2,604,720 |
| Season Ticket Revenue | $1,546,614 |
| Playoff Revenue | $0 |
| Media Revenue | $28,500 |
| Merchandising Revenue | $6,395 |
| Other Revenue | $141,471 |
| | |
| Player Expenses | $3,729,288 |
| Staff Expenses | $186,350 |
| Other Expenses | $819,745 |
| | |
| Misc Expenses | $632,353 |
| | |
| Total Revenue | $4,094,368 |
| Total Expenses | $4,735,383 |
| BALANCE | $443,476 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $182,850 |
| Player Payroll | $1,774,883 |
| Current Budget | $3,200,000 |
| Projected Balance | -$227,437 |
| | |
| Average Player Salary | $46,810 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Mark Dudley | $650,000 |
| 2) Jon Haynes | $250,000 |
| 3) Jordan Thompson | $186,300 |
| 4) Marcos Santiago | $100,000 |
| 5) Mark Root | $72,345 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,085,684 |
| Attendance per Game | 13,404 |
| Starting Balance | -$245,283 |
| | |
| Gate Revenue | $1,097,705 |
| Season Ticket Revenue | $1,182,147 |
| Playoff Revenue | $0 |
| Media Revenue | $28,300 |
| Merchandising Revenue | $4,970 |
| Other Revenue | $293,910 |
| | |
| Player Expenses | $1,833,210 |
| Staff Expenses | $236,999 |
| Other Expenses | $804,686 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,607,032 |
| Total Expenses | $2,874,895 |
| BALANCE | -$513,146 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,158,406 |
| Attendance per Game | 14,301 |
| Starting Balance | $34,112 |
| | |
| Gate Revenue | $1,405,724 |
| Season Ticket Revenue | $911,088 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $4,756 |
| Other Revenue | $293,910 |
| | |
| Player Expenses | $2,110,474 |
| Staff Expenses | $154,000 |
| Other Expenses | $607,190 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,551,843 |
| Total Expenses | $2,871,664 |
| BALANCE | -$245,283 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $182,950 |
| Player Payroll | $3,270,228 |
| Current Budget | $4,800,000 |
| Projected Balance | $314,620 |
| | |
| Average Player Salary | $78,202 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Efrain Gutierrez | $580,000 |
| 2) Ramon Dozal | $420,000 |
| 3) Keith Brosch | $253,680 |
| 4) Jason Coppa | $212,000 |
| 5) Angelo Mejia | $211,650 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,716,982 |
| Attendance per Game | 33,543 |
| Starting Balance | $419,434 |
| | |
| Gate Revenue | $3,050,411 |
| Season Ticket Revenue | $2,356,170 |
| Playoff Revenue | $0 |
| Media Revenue | $36,800 |
| Merchandising Revenue | $8,710 |
| Other Revenue | -$118,981 |
| | |
| Player Expenses | $3,270,335 |
| Staff Expenses | $186,650 |
| Other Expenses | $1,601,930 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,333,110 |
| Total Expenses | $5,058,915 |
| BALANCE | $693,629 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,016,333 |
| Attendance per Game | 24,893 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $1,454,539 |
| Season Ticket Revenue | $2,557,877 |
| Playoff Revenue | $0 |
| Media Revenue | $36,000 |
| Merchandising Revenue | $8,450 |
| Other Revenue | -$118,981 |
| | |
| Player Expenses | $2,722,933 |
| Staff Expenses | $162,149 |
| Other Expenses | $1,910,652 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $4,224,742 |
| Total Expenses | $4,795,734 |
| BALANCE | $419,434 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $143,600 |
| Player Payroll | $1,594,760 |
| Current Budget | $3,440,000 |
| Projected Balance | $407,376 |
| | |
| Average Player Salary | $42,465 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Tom Mott | $382,000 |
| 2) Johnny Keener | $290,910 |
| 3) Albert Fabian | $206,222 |
| 4) Isaiah Mill | $140,000 |
| 5) David McGowan | $68,900 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,561,077 |
| Attendance per Game | 19,273 |
| Starting Balance | $7,334 |
| | |
| Gate Revenue | $2,104,644 |
| Season Ticket Revenue | $1,126,689 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $5,025 |
| Other Revenue | $66,657 |
| | |
| Player Expenses | $1,998,953 |
| Staff Expenses | $149,646 |
| Other Expenses | $818,266 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,333,815 |
| Total Expenses | $2,966,865 |
| BALANCE | $374,284 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,491,039 |
| Attendance per Game | 18,408 |
| Starting Balance | $141,157 |
| | |
| Gate Revenue | $1,892,282 |
| Season Ticket Revenue | $1,111,578 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $4,921 |
| Other Revenue | $66,657 |
| | |
| Player Expenses | $1,942,158 |
| Staff Expenses | $120,349 |
| Other Expenses | $1,225,445 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,113,703 |
| Total Expenses | $3,287,952 |
| BALANCE | $7,334 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $318,600 |
| Player Payroll | $5,508,445 |
| Current Budget | $6,000,000 |
| Projected Balance | -$230,277 |
| | |
| Average Player Salary | $129,521 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Leo Orozco | $1,220,000 |
| 2) Ernesto Ramirez | $741,000 |
| 3) Jose Contreras | $660,000 |
| 4) Eric Kukowski | $410,000 |
| 5) Jeff Buck | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,794,422 |
| Attendance per Game | 34,499 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $3,061,323 |
| Season Ticket Revenue | $3,203,988 |
| Playoff Revenue | $1,153,198 |
| Media Revenue | $38,800 |
| Merchandising Revenue | $10,287 |
| Other Revenue | -$139,680 |
| | |
| Player Expenses | $5,476,174 |
| Staff Expenses | $318,599 |
| Other Expenses | $1,412,244 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $7,327,916 |
| Total Expenses | $7,207,017 |
| BALANCE | $1,110,899 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,725,634 |
| Attendance per Game | 33,650 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,872,491 |
| Season Ticket Revenue | $2,973,275 |
| Playoff Revenue | $1,953,373 |
| Media Revenue | $37,000 |
| Merchandising Revenue | $9,304 |
| Other Revenue | -$139,680 |
| | |
| Player Expenses | $4,622,781 |
| Staff Expenses | $335,849 |
| Other Expenses | $1,562,744 |
| | |
| Misc Expenses | -$1,188,186 |
| | |
| Total Revenue | $7,749,560 |
| Total Expenses | $6,521,374 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $180,650 |
| Player Payroll | $2,257,421 |
| Current Budget | $3,800,000 |
| Projected Balance | $148,236 |
| | |
| Average Player Salary | $48,318 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Eric Daniel | $840,000 |
| 2) Elijah Moody | $241,681 |
| 3) Matthew Little | $240,000 |
| 4) Jason Hollenbeck | $90,251 |
| 5) Andy Waring | $86,356 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,725,103 |
| Attendance per Game | 21,298 |
| Starting Balance | $37,776 |
| | |
| Gate Revenue | $2,145,719 |
| Season Ticket Revenue | $1,627,846 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $6,574 |
| Other Revenue | $80,267 |
| | |
| Player Expenses | $2,395,124 |
| Staff Expenses | $186,399 |
| Other Expenses | $1,129,874 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $3,894,206 |
| Total Expenses | $3,711,397 |
| BALANCE | $220,586 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,685,440 |
| Attendance per Game | 20,808 |
| Starting Balance | $355,052 |
| | |
| Gate Revenue | $1,691,191 |
| Season Ticket Revenue | $1,635,904 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,492 |
| Other Revenue | $80,267 |
| | |
| Player Expenses | $2,757,030 |
| Staff Expenses | $173,428 |
| Other Expenses | $919,206 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,491,962 |
| Total Expenses | $3,849,664 |
| BALANCE | $37,776 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $228,800 |
| Player Payroll | $3,323,586 |
| Current Budget | $5,200,000 |
| Projected Balance | $234,180 |
| | |
| Average Player Salary | $73,312 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Nick Horrocks | $515,000 |
| 2) Jerry Bowman | $316,000 |
| 3) Henry Cortez | $295,000 |
| 4) Jim Anderson | $250,000 |
| 5) Ray Dappen | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,846,045 |
| Attendance per Game | 34,708 |
| Starting Balance | $888,921 |
| | |
| Gate Revenue | $2,829,723 |
| Season Ticket Revenue | $2,284,220 |
| Playoff Revenue | $535,832 |
| Media Revenue | $42,800 |
| Merchandising Revenue | $9,670 |
| Other Revenue | -$49,683 |
| | |
| Player Expenses | $3,245,408 |
| Staff Expenses | $228,750 |
| Other Expenses | $1,984,650 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,652,562 |
| Total Expenses | $5,458,808 |
| BALANCE | $1,082,675 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,752,054 |
| Attendance per Game | 33,976 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,535,164 |
| Season Ticket Revenue | $2,280,863 |
| Playoff Revenue | $160,747 |
| Media Revenue | $42,000 |
| Merchandising Revenue | $9,018 |
| Other Revenue | -$49,683 |
| | |
| Player Expenses | $2,613,538 |
| Staff Expenses | $198,599 |
| Other Expenses | $1,979,339 |
| | |
| Misc Expenses | -$259,574 |
| | |
| Total Revenue | $4,989,971 |
| Total Expenses | $4,791,476 |
| BALANCE | $888,921 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $216,700 |
| Player Payroll | $4,469,577 |
| Current Budget | $5,400,000 |
| Projected Balance | -$692,837 |
| | |
| Average Player Salary | $106,212 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Matt Graham | $529,208 |
| 2) Justin Jemison | $500,000 |
| 3) Cameron Hutchinson | $472,000 |
| 4) Jimmy Frew | $450,000 |
| 5) Bruce Richards | $416,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,705,892 |
| Attendance per Game | 33,406 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $2,405,751 |
| Season Ticket Revenue | $2,530,441 |
| Playoff Revenue | $0 |
| Media Revenue | $27,800 |
| Merchandising Revenue | $9,021 |
| Other Revenue | -$44,723 |
| | |
| Player Expenses | $4,409,859 |
| Staff Expenses | $227,049 |
| Other Expenses | $864,616 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,928,290 |
| Total Expenses | $5,501,524 |
| BALANCE | $416,766 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,812,305 |
| Attendance per Game | 34,720 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,605,389 |
| Season Ticket Revenue | $2,525,023 |
| Playoff Revenue | $313,653 |
| Media Revenue | $27,000 |
| Merchandising Revenue | $8,956 |
| Other Revenue | -$44,723 |
| | |
| Player Expenses | $3,667,770 |
| Staff Expenses | $176,049 |
| Other Expenses | $632,291 |
| | |
| Misc Expenses | -$930,204 |
| | |
| Total Revenue | $5,446,314 |
| Total Expenses | $4,476,110 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $191,773 |
| Player Payroll | $915,442 |
| Current Budget | $2,360,000 |
| Projected Balance | $807,380 |
| | |
| Average Player Salary | $22,071 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Jaden Mack | $146,100 |
| 2) Nick Douglass | $90,000 |
| 3) Richard Ulmer | $55,000 |
| 4) Chris Dellinger | $48,000 |
| 5) Troy Appling | $45,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,237,940 |
| Attendance per Game | 27,629 |
| Starting Balance | $31,838 |
| | |
| Gate Revenue | $1,712,094 |
| Season Ticket Revenue | $737,593 |
| Playoff Revenue | $630,770 |
| Media Revenue | $29,800 |
| Merchandising Revenue | $5,828 |
| Other Revenue | $101,848 |
| | |
| Player Expenses | $902,090 |
| Staff Expenses | $201,239 |
| Other Expenses | $1,341,650 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,217,933 |
| Total Expenses | $2,444,979 |
| BALANCE | $804,792 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,397,245 |
| Attendance per Game | 17,250 |
| Starting Balance | -$323,317 |
| | |
| Gate Revenue | $1,123,836 |
| Season Ticket Revenue | $670,911 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $4,868 |
| Other Revenue | $101,848 |
| | |
| Player Expenses | $693,617 |
| Staff Expenses | $160,698 |
| Other Expenses | $913,400 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,082,444 |
| Total Expenses | $1,767,715 |
| BALANCE | $31,838 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $175,600 |
| Player Payroll | $2,770,158 |
| Current Budget | $3,800,000 |
| Projected Balance | $189,155 |
| | |
| Average Player Salary | $77,505 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Juan Andrade | $550,000 |
| 2) Pat Hovhannisian | $370,000 |
| 3) Bill Geeslin | $340,000 |
| 4) Nick Seago | $280,000 |
| 5) Maik Penn | $202,100 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,254,881 |
| Attendance per Game | 15,492 |
| Starting Balance | -$314,134 |
| | |
| Gate Revenue | $1,362,471 |
| Season Ticket Revenue | $1,648,901 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $6,343 |
| Other Revenue | $280,304 |
| | |
| Player Expenses | $2,751,207 |
| Staff Expenses | $175,599 |
| Other Expenses | $606,283 |
| | |
| Misc Expenses | $349,999 |
| | |
| Total Revenue | $3,331,819 |
| Total Expenses | $3,533,089 |
| BALANCE | -$165,405 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,181,256 |
| Attendance per Game | 14,583 |
| Starting Balance | -$117,198 |
| | |
| Gate Revenue | $1,332,395 |
| Season Ticket Revenue | $1,502,393 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $6,165 |
| Other Revenue | $280,304 |
| | |
| Player Expenses | $2,838,674 |
| Staff Expenses | $58,549 |
| Other Expenses | $1,019,619 |
| | |
| Misc Expenses | $640,426 |
| | |
| Total Revenue | $3,079,480 |
| Total Expenses | $3,916,842 |
| BALANCE | -$314,134 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $509,200 |
| Player Payroll | $2,660,710 |
| Current Budget | $5,500,000 |
| Projected Balance | $548,329 |
| | |
| Average Player Salary | $65,279 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Steve McKinstry | $475,000 |
| 2) Josh Becker | $410,000 |
| 3) Rich Cloutier | $300,000 |
| 4) Ruben Alamo | $275,000 |
| 5) Dennis Allen | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,358,125 |
| Attendance per Game | 29,113 |
| Starting Balance | $30,582 |
| | |
| Gate Revenue | $3,884,712 |
| Season Ticket Revenue | $2,675,806 |
| Playoff Revenue | $208,911 |
| Media Revenue | $34,800 |
| Merchandising Revenue | $8,779 |
| Other Revenue | -$334,040 |
| | |
| Player Expenses | $2,913,767 |
| Staff Expenses | $735,798 |
| Other Expenses | $2,321,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,478,968 |
| Total Expenses | $5,971,065 |
| BALANCE | $538,485 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,900,150 |
| Attendance per Game | 23,459 |
| Starting Balance | $727,125 |
| | |
| Gate Revenue | $2,389,570 |
| Season Ticket Revenue | $2,550,744 |
| Playoff Revenue | $0 |
| Media Revenue | $34,000 |
| Merchandising Revenue | $8,141 |
| Other Revenue | -$334,040 |
| | |
| Player Expenses | $2,939,621 |
| Staff Expenses | $202,306 |
| Other Expenses | $2,579,990 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $4,984,948 |
| Total Expenses | $5,721,917 |
| BALANCE | $30,582 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $188,700 |
| Player Payroll | $5,577,890 |
| Current Budget | $6,500,000 |
| Projected Balance | -$232,002 |
| | |
| Average Player Salary | $116,322 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Johnny McCargar | $700,000 |
| 2) Manuel Rosas | $520,000 |
| 3) Chris Jacoby | $382,000 |
| 4) Danny Pierce | $380,000 |
| 5) John Werlin | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,662,050 |
| Attendance per Game | 32,865 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $4,242,751 |
| Season Ticket Revenue | $2,891,454 |
| Playoff Revenue | $503,631 |
| Media Revenue | $32,800 |
| Merchandising Revenue | $9,066 |
| Other Revenue | -$429,278 |
| | |
| Player Expenses | $5,614,684 |
| Staff Expenses | $188,699 |
| Other Expenses | $1,326,145 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $7,250,424 |
| Total Expenses | $7,129,528 |
| BALANCE | $1,110,896 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,751,508 |
| Attendance per Game | 33,969 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $3,695,558 |
| Season Ticket Revenue | $2,907,984 |
| Playoff Revenue | $1,076,422 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $8,364 |
| Other Revenue | -$429,278 |
| | |
| Player Expenses | $4,214,713 |
| Staff Expenses | $184,599 |
| Other Expenses | $1,535,000 |
| | |
| Misc Expenses | -$1,441,834 |
| | |
| Total Revenue | $7,416,146 |
| Total Expenses | $5,934,312 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $202,500 |
| Player Payroll | $3,408,735 |
| Current Budget | $6,000,000 |
| Projected Balance | $975,199 |
| | |
| Average Player Salary | $81,627 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Mike Pierskalla | $480,000 |
| 2) Victor Gonzalez | $448,000 |
| 3) Brian Shultz | $392,000 |
| 4) Miguel Gutierrez | $284,000 |
| 5) Moises Cruz | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,743,010 |
| Attendance per Game | 33,864 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $3,121,539 |
| Season Ticket Revenue | $2,771,318 |
| Playoff Revenue | $170,193 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $8,803 |
| Other Revenue | -$130,924 |
| | |
| Player Expenses | $3,462,062 |
| Staff Expenses | $202,500 |
| Other Expenses | $1,375,393 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,974,729 |
| Total Expenses | $5,039,955 |
| BALANCE | $1,924,774 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,503,626 |
| Attendance per Game | 30,909 |
| Starting Balance | $532,622 |
| | |
| Gate Revenue | $2,970,117 |
| Season Ticket Revenue | $2,408,579 |
| Playoff Revenue | $596,776 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $8,050 |
| Other Revenue | -$130,924 |
| | |
| Player Expenses | $3,370,950 |
| Staff Expenses | $197,599 |
| Other Expenses | $1,141,968 |
| | |
| Misc Expenses | -$737,175 |
| | |
| Total Revenue | $5,905,070 |
| Total Expenses | $4,710,517 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $417,100 |
| Player Payroll | $5,956,018 |
| Current Budget | $9,000,000 |
| Projected Balance | $323,275 |
| | |
| Average Player Salary | $149,510 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Takeji Takano | $900,000 |
| 2) Felipe Ayala | $800,000 |
| 3) Paul Pittman | $740,000 |
| 4) Ray Rorie | $650,000 |
| 5) Devin Wickliffe | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,684,626 |
| Attendance per Game | 33,144 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $4,420,249 |
| Season Ticket Revenue | $5,010,924 |
| Playoff Revenue | $1,335,203 |
| Media Revenue | $41,800 |
| Merchandising Revenue | $11,016 |
| Other Revenue | -$378,564 |
| | |
| Player Expenses | $6,260,764 |
| Staff Expenses | $555,599 |
| Other Expenses | $2,345,496 |
| | |
| Misc Expenses | -$400,000 |
| | |
| Total Revenue | $10,440,628 |
| Total Expenses | $9,161,859 |
| BALANCE | $1,868,769 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,702,542 |
| Attendance per Game | 33,365 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $4,512,554 |
| Season Ticket Revenue | $4,382,491 |
| Playoff Revenue | $2,027,961 |
| Media Revenue | $41,000 |
| Merchandising Revenue | $9,963 |
| Other Revenue | -$378,564 |
| | |
| Player Expenses | $6,255,043 |
| Staff Expenses | $322,950 |
| Other Expenses | $1,889,500 |
| | |
| Misc Expenses | -$2,023,995 |
| | |
| Total Revenue | $10,531,488 |
| Total Expenses | $8,467,493 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $176,300 |
| Player Payroll | $1,662,027 |
| Current Budget | $4,000,000 |
| Projected Balance | $302,055 |
| | |
| Average Player Salary | $40,215 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Tom Tchida | $316,000 |
| 2) Miguel Berrios | $280,000 |
| 3) Pat Daughtry | $215,000 |
| 4) James Dobyns | $100,000 |
| 5) Noel Cusack | $66,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,951,756 |
| Attendance per Game | 24,096 |
| Starting Balance | -$176,894 |
| | |
| Gate Revenue | $1,174,915 |
| Season Ticket Revenue | $1,699,694 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $7,447 |
| Other Revenue | $296,101 |
| | |
| Player Expenses | $1,707,104 |
| Staff Expenses | $235,476 |
| Other Expenses | $1,007,748 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,211,957 |
| Total Expenses | $2,950,328 |
| BALANCE | $84,735 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,064,214 |
| Attendance per Game | 25,484 |
| Starting Balance | -$347,982 |
| | |
| Gate Revenue | $1,585,573 |
| Season Ticket Revenue | $1,510,704 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $7,163 |
| Other Revenue | $296,101 |
| | |
| Player Expenses | $1,811,457 |
| Staff Expenses | $145,599 |
| Other Expenses | $1,185,400 |
| | |
| Misc Expenses | $15,426 |
| | |
| Total Revenue | $3,298,118 |
| Total Expenses | $3,142,456 |
| BALANCE | -$176,894 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $180,601 |
| Player Payroll | $2,698,154 |
| Current Budget | $3,400,000 |
| Projected Balance | -$651,547 |
| | |
| Average Player Salary | $69,904 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) John Froerer | $550,000 |
| 2) Ryan Mallory | $424,000 |
| 3) Bobby Tapia | $400,000 |
| 4) Alfredo Tiscareno | $350,000 |
| 5) Guillermo Ramos | $340,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 444,396 |
| Attendance per Game | 5,486 |
| Starting Balance | -$990,000 |
| | |
| Gate Revenue | $63,330 |
| Season Ticket Revenue | $2,158,650 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $6,493 |
| Other Revenue | $486,308 |
| | |
| Player Expenses | $2,709,640 |
| Staff Expenses | $653,273 |
| Other Expenses | $475,640 |
| | |
| Misc Expenses | $400,000 |
| | |
| Total Revenue | $2,746,581 |
| Total Expenses | $3,838,553 |
| BALANCE | -$1,681,972 |
|
| LAST SEASON OVERVIEW |
| Attendance | 155,669 |
| Attendance per Game | 1,922 |
| Starting Balance | -$950,000 |
| | |
| Gate Revenue | $247,185 |
| Season Ticket Revenue | $1,209,330 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,622 |
| Other Revenue | $486,308 |
| | |
| Player Expenses | $2,540,044 |
| Staff Expenses | $254,450 |
| Other Expenses | $382,650 |
| | |
| Misc Expenses | $1,212,392 |
| | |
| Total Revenue | $1,924,752 |
| Total Expenses | $3,177,144 |
| BALANCE | -$990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $166,350 |
| Player Payroll | $1,411,709 |
| Current Budget | $3,880,000 |
| Projected Balance | $993,028 |
| | |
| Average Player Salary | $33,747 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Danny Lebron | $252,000 |
| 2) Adam Bechdel | $250,000 |
| 3) Scott White | $100,000 |
| 4) Steve Post | $91,350 |
| 5) Marcus Greene | $55,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,672,772 |
| Attendance per Game | 20,652 |
| Starting Balance | -$516,874 |
| | |
| Gate Revenue | $1,340,728 |
| Season Ticket Revenue | $1,850,416 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $7,407 |
| Other Revenue | $173,620 |
| | |
| Player Expenses | $1,286,662 |
| Staff Expenses | $176,807 |
| Other Expenses | $989,900 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,405,971 |
| Total Expenses | $2,453,369 |
| BALANCE | $435,728 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,769,893 |
| Attendance per Game | 21,851 |
| Starting Balance | -$950,000 |
| | |
| Gate Revenue | $1,473,956 |
| Season Ticket Revenue | $1,902,571 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $7,237 |
| Other Revenue | $173,620 |
| | |
| Player Expenses | $661,200 |
| Staff Expenses | $265,345 |
| Other Expenses | $2,245,392 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,564,637 |
| Total Expenses | $3,171,937 |
| BALANCE | -$516,874 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $118,900 |
| Player Payroll | $2,278,591 |
| Current Budget | $2,720,000 |
| Projected Balance | $87,842 |
| | |
| Average Player Salary | $53,841 |
| League Average Salary | $75,766 |
| | |
| Highest Paid Players: | |
| 1) Jaylen Taylor | $526,233 |
| 2) Winston Caballero | $424,000 |
| 3) D.J. Van Diest | $228,760 |
| 4) Heath Graves | $223,820 |
| 5) John Gadsden | $86,475 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,945,645 |
| Attendance per Game | 24,020 |
| Starting Balance | -$232,010 |
| | |
| Gate Revenue | $1,979,131 |
| Season Ticket Revenue | $802,649 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $4,973 |
| Other Revenue | $95,720 |
| | |
| Player Expenses | $2,173,963 |
| Staff Expenses | $124,797 |
| Other Expenses | $559,397 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,914,273 |
| Total Expenses | $2,858,157 |
| BALANCE | -$175,894 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,541,876 |
| Attendance per Game | 19,036 |
| Starting Balance | -$49,068 |
| | |
| Gate Revenue | $1,401,299 |
| Season Ticket Revenue | $803,267 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $4,754 |
| Other Revenue | $95,720 |
| | |
| Player Expenses | $1,618,296 |
| Staff Expenses | $192,400 |
| Other Expenses | $842,493 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,429,821 |
| Total Expenses | $2,653,189 |
| BALANCE | -$232,010 |
|
|
 |