AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
02/24/2023
 
Rank Team Payroll
1 Cincinnati Royals $4,199,050
2 Tampa Bay Captains $4,191,276
3 Halifax Heathens $4,133,000
4 San Diego Fleet $4,114,836
5 Philadelphia Marauders $4,000,512
6 Boston Whistlers $3,740,800
7 San Francisco Fire $3,313,778
8 Phoenix Gladiators $3,219,512
9 Oakland Invaders $3,113,578
10 New York Nightmare $2,976,400
11 Austin Desperados $2,801,000
12 Syracuse Scorpions $2,792,265
13 Chicago Gangsters $2,639,947
14 Maine Pines $2,344,058
15 Dallas Dragons $2,143,556
16 Daytona Beach Sea Turtles $2,056,901
17 Detroit Giants $1,911,900
18 Fountain Hills 23ers $1,789,360
19 Hollywood Stars $1,699,402
20 Vancouver Mounties $1,698,295
21 Indianapolis Eagles $1,602,956
22 Charleston Shiners $1,394,978
23 Toronto Trash Pandas $1,243,593
24 Carolina Reapers $1,089,685
Rank Team Attendance
1 Charleston Shiners 0
2 New York Nightmare 0
3 Detroit Giants 0
4 Fountain Hills 23ers 0
5 Dallas Dragons 0
6 Phoenix Gladiators 0
7 Halifax Heathens 0
8 Austin Desperados 0
9 Boston Whistlers 0
10 Chicago Gangsters 0
11 Syracuse Scorpions 0
12 Tampa Bay Captains 0
13 Toronto Trash Pandas 0
14 Maine Pines 0
15 Indianapolis Eagles 0
16 Cincinnati Royals 0
17 San Francisco Fire 0
18 Vancouver Mounties 0
19 San Diego Fleet 0
20 Hollywood Stars 0
21 Oakland Invaders 0
22 Carolina Reapers 0
23 Daytona Beach Sea Turtles 0
24 Philadelphia Marauders 0
Rank Team Gate Revenue
1 Charleston Shiners $0
2 New York Nightmare $0
3 Detroit Giants $0
4 Fountain Hills 23ers $0
5 Dallas Dragons $0
6 Phoenix Gladiators $0
7 Halifax Heathens $0
8 Austin Desperados $0
9 Boston Whistlers $0
10 Chicago Gangsters $0
11 Syracuse Scorpions $0
12 Tampa Bay Captains $0
13 Toronto Trash Pandas $0
14 Maine Pines $0
15 Indianapolis Eagles $0
16 Cincinnati Royals $0
17 San Francisco Fire $0
18 Vancouver Mounties $0
19 San Diego Fleet $0
20 Hollywood Stars $0
21 Oakland Invaders $0
22 Carolina Reapers $0
23 Daytona Beach Sea Turtles $0
24 Philadelphia Marauders $0
Rank Team Season Tickets
1 San Diego Fleet $2,527,550
2 Oakland Invaders $2,342,223
3 Halifax Heathens $2,308,685
4 Cincinnati Royals $2,035,206
5 Phoenix Gladiators $1,901,563
6 Maine Pines $1,774,291
7 Indianapolis Eagles $1,736,412
8 Detroit Giants $1,723,014
9 Austin Desperados $1,660,184
10 Boston Whistlers $1,595,248
11 San Francisco Fire $1,581,254
12 Philadelphia Marauders $1,575,114
13 Syracuse Scorpions $1,532,774
14 Tampa Bay Captains $1,531,852
15 New York Nightmare $1,489,268
16 Charleston Shiners $1,382,605
17 Dallas Dragons $1,120,597
18 Chicago Gangsters $1,069,278
19 Hollywood Stars $1,009,775
20 Daytona Beach Sea Turtles $858,017
21 Vancouver Mounties $844,802
22 Carolina Reapers $795,166
23 Fountain Hills 23ers $776,502
24 Toronto Trash Pandas $587,453
Rank Team Media Revenue
1 Indianapolis Eagles $40,000
2 San Diego Fleet $38,000
3 Oakland Invaders $33,000
4 Cincinnati Royals $33,000
5 Detroit Giants $33,000
6 Halifax Heathens $33,000
7 Boston Whistlers $33,000
8 Austin Desperados $32,000
9 New York Nightmare $31,000
10 Charleston Shiners $31,000
11 San Francisco Fire $31,000
12 Phoenix Gladiators $31,000
13 Tampa Bay Captains $31,000
14 Philadelphia Marauders $30,000
15 Hollywood Stars $30,000
16 Toronto Trash Pandas $29,000
17 Syracuse Scorpions $29,000
18 Vancouver Mounties $29,000
19 Carolina Reapers $29,000
20 Fountain Hills 23ers $27,500
21 Dallas Dragons $27,000
22 Chicago Gangsters $26,500
23 Daytona Beach Sea Turtles $26,000
24 Maine Pines $25,000
Rank Team Merchandising
1 Charleston Shiners $0
2 New York Nightmare $0
3 Detroit Giants $0
4 Fountain Hills 23ers $0
5 Dallas Dragons $0
6 Phoenix Gladiators $0
7 Halifax Heathens $0
8 Austin Desperados $0
9 Boston Whistlers $0
10 Chicago Gangsters $0
11 Syracuse Scorpions $0
12 Tampa Bay Captains $0
13 Toronto Trash Pandas $0
14 Maine Pines $0
15 Indianapolis Eagles $0
16 Cincinnati Royals $0
17 San Francisco Fire $0
18 Vancouver Mounties $0
19 San Diego Fleet $0
20 Hollywood Stars $0
21 Oakland Invaders $0
22 Carolina Reapers $0
23 Daytona Beach Sea Turtles $0
24 Philadelphia Marauders $0
Rank Team Total Revenue
1 San Diego Fleet $2,565,550
2 Oakland Invaders $2,375,223
3 Halifax Heathens $2,341,685
4 Cincinnati Royals $2,068,206
5 Phoenix Gladiators $1,932,563
6 Maine Pines $1,799,291
7 Indianapolis Eagles $1,776,412
8 Detroit Giants $1,756,014
9 Austin Desperados $1,692,184
10 Boston Whistlers $1,628,248
11 San Francisco Fire $1,612,254
12 Philadelphia Marauders $1,605,114
13 Tampa Bay Captains $1,562,852
14 Syracuse Scorpions $1,561,774
15 New York Nightmare $1,520,268
16 Charleston Shiners $1,413,605
17 Dallas Dragons $1,147,597
18 Chicago Gangsters $1,095,778
19 Hollywood Stars $1,039,775
20 Daytona Beach Sea Turtles $884,017
21 Vancouver Mounties $873,802
22 Carolina Reapers $824,166
23 Fountain Hills 23ers $804,002
24 Toronto Trash Pandas $616,453
Rank Team Total Expenses
1 Indianapolis Eagles $2,030,000
2 Oakland Invaders $1,966,200
3 Austin Desperados $1,725,600
4 San Diego Fleet $1,631,400
5 Charleston Shiners $1,575,000
6 Halifax Heathens $1,422,000
7 Detroit Giants $1,410,000
8 Cincinnati Royals $1,370,000
9 Fountain Hills 23ers $1,298,115
10 Phoenix Gladiators $1,220,993
11 Dallas Dragons $1,214,138
12 Philadelphia Marauders $1,145,600
13 New York Nightmare $1,114,126
14 Maine Pines $922,200
15 San Francisco Fire $883,520
16 Daytona Beach Sea Turtles $678,300
17 Hollywood Stars $650,000
18 Boston Whistlers $639,420
19 Carolina Reapers $579,071
20 Toronto Trash Pandas $573,500
21 Syracuse Scorpions $450,159
22 Chicago Gangsters $408,000
23 Vancouver Mounties $270,000
24 Tampa Bay Captains $270,000
Rank Team Current Budget
1 Oakland Invaders $6,500,000
2 San Diego Fleet $6,500,000
3 Halifax Heathens $5,800,000
4 Austin Desperados $5,500,000
5 Maine Pines $5,500,000
6 Cincinnati Royals $5,500,000
7 Indianapolis Eagles $5,100,000
8 Detroit Giants $5,100,000
9 Boston Whistlers $5,000,000
10 Phoenix Gladiators $5,000,000
11 Philadelphia Marauders $4,880,000
12 Charleston Shiners $4,600,000
13 New York Nightmare $4,480,000
14 San Francisco Fire $4,400,000
15 Tampa Bay Captains $4,400,000
16 Syracuse Scorpions $4,400,000
17 Dallas Dragons $3,600,000
18 Hollywood Stars $3,400,000
19 Chicago Gangsters $3,200,000
20 Daytona Beach Sea Turtles $3,200,000
21 Fountain Hills 23ers $3,000,000
22 Vancouver Mounties $3,000,000
23 Carolina Reapers $2,520,000
24 Toronto Trash Pandas $2,400,000
Rank Player Team Salary  
1 Zachary Christman Oakland $950,000  
2 Leo Orozco Halifax $900,000  
3 Paul Pittman San Diego $790,000  
4 Rodolfo Soto San Diego $750,000  
5 Ray Rorie Tampa Bay $700,000  
6 Jay Helm Boston $680,000  
7 Albert Fabian Tampa Bay $650,000  
8 Jeff Beeson Boston $620,000  
9 Andy Dooley Cincinnati $600,000  
10 Pat Marchitto Oakland $600,000  
11 Adam Holland San Francisco $570,000  
12 Mark Dudley Daytona Beach $550,000  
13 Juan Gonzalez Halifax $550,000  
14 Corey Gruver San Diego $550,000  
15 Carlos Mendez Philadelphia $510,000  
16 Adam D'Alberto Halifax $508,000  
17 John Froerer Syracuse $504,000  
18 Ritsuo Matsuoka Syracuse $504,000  
19 John Austin Austin $500,000  
20 Justin Jemison Maine $500,000  
21 Dillon Rodriquez Boston $480,000  
22 Jeff Coleman Tampa Bay $475,000  
23 Mike Pierskalla Hollywood $472,000  
24 Juan Andrade New York $464,000  
25 Nick Pratt Chicago $464,000  
AUSTIN DESPERADOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$119,615
Player Payroll$2,801,000
Current Budget$5,500,000
Projected Balance$314,715
  
Average Player Salary$82,382
League Average Salary$75,638
  
Highest Paid Players: 
 1) John Austin$500,000
 2) Leo Serna$352,000
 3) Emilio Abreu$218,000
 4) J.R. Mitchell$212,000
 5) Brad Hower$204,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$1,660,184
Playoff Revenue$0
Media Revenue$32,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,725,600
  
Misc Expenses$0
  
Total Revenue$1,692,184
Total Expenses$1,725,600
BALANCE$866,584
LAST SEASON OVERVIEW
Attendance2,536,355
Attendance per Game31,313
Starting Balance$860,000
  
Gate Revenue$2,942,212
Season Ticket Revenue$1,888,479
Playoff Revenue$477,858
Media Revenue$29,200
Merchandising Revenue$6,419
Other Revenue$0
  
Player Expenses$1,986,949
Staff Expenses$133,015
Other Expenses$1,631,895
  
Misc Expenses-$1,410,541
  
Total Revenue$5,202,400
Total Expenses$3,751,859
BALANCE$900,000
BOSTON WHISTLERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$149,300
Player Payroll$3,740,800
Current Budget$5,000,000
Projected Balance-$99,608
  
Average Player Salary$110,024
League Average Salary$75,638
  
Highest Paid Players: 
 1) Jay Helm$680,000
 2) Jeff Beeson$620,000
 3) Dillon Rodriquez$480,000
 4) Ricky Ordonez$310,000
 5) Kory Tourville$300,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$886,490
  
Gate Revenue$0
Season Ticket Revenue$1,595,248
Playoff Revenue$0
Media Revenue$33,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$12,200
Staff Expenses$0
Other Expenses$627,220
  
Misc Expenses$0
  
Total Revenue$1,628,248
Total Expenses$639,420
BALANCE$1,875,318
LAST SEASON OVERVIEW
Attendance2,127,529
Attendance per Game26,266
Starting Balance$785,604
  
Gate Revenue$3,073,466
Season Ticket Revenue$2,330,359
Playoff Revenue$927,292
Media Revenue$32,200
Merchandising Revenue$7,195
Other Revenue$0
  
Player Expenses$4,902,926
Staff Expenses$158,729
Other Expenses$723,407
  
Misc Expenses-$312,079
  
Total Revenue$6,198,027
Total Expenses$5,785,062
BALANCE$886,490
CAROLINA REAPERS
GENERAL INFORMATION
Team Focus
Staff Payroll$132,450
Player Payroll$1,089,685
Current Budget$2,520,000
Projected Balance$626,639
  
Average Player Salary$30,269
League Average Salary$75,638
  
Highest Paid Players: 
 1) Steve Pikula$165,000
 2) Josh Spencer$122,000
 3) Kevin Daniels$100,000
 4) Malachi Smith$83,000
 5) J.P. Baldwin$49,245
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$362,717
  
Gate Revenue$0
Season Ticket Revenue$795,166
Playoff Revenue$0
Media Revenue$29,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$579,071
  
Misc Expenses$0
  
Total Revenue$824,166
Total Expenses$579,071
BALANCE-$117,622
LAST SEASON OVERVIEW
Attendance1,450,104
Attendance per Game17,903
Starting Balance-$253,924
  
Gate Revenue$870,809
Season Ticket Revenue$1,086,576
Playoff Revenue$0
Media Revenue$28,200
Merchandising Revenue$5,271
Other Revenue$0
  
Player Expenses$1,549,960
Staff Expenses$245,409
Other Expenses$600,330
  
Misc Expenses$44,542
  
Total Revenue$2,242,364
Total Expenses$2,395,699
BALANCE-$362,717
CHARLESTON SHINERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$141,300
Player Payroll$1,394,978
Current Budget$4,600,000
Projected Balance$915,544
  
Average Player Salary$37,000
League Average Salary$75,638
  
Highest Paid Players: 
 1) David Johnson$200,000
 2) Jay Sikora$170,000
 3) Cole Calkins$150,000
 4) John Werlin$150,000
 5) Keagan Deming$72,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$1,382,605
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,575,000
  
Misc Expenses-$300,000
  
Total Revenue$1,413,605
Total Expenses$1,575,000
BALANCE$438,605
LAST SEASON OVERVIEW
Attendance2,479,865
Attendance per Game30,616
Starting Balance$860,000
  
Gate Revenue$2,468,812
Season Ticket Revenue$1,870,443
Playoff Revenue$0
Media Revenue$30,200
Merchandising Revenue$6,545
Other Revenue$0
  
Player Expenses$1,714,884
Staff Expenses$149,299
Other Expenses$1,451,600
  
Misc Expenses-$970,959
  
Total Revenue$4,326,742
Total Expenses$3,315,783
BALANCE$900,000
CHICAGO GANGSTERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$129,950
Player Payroll$2,639,947
Current Budget$3,200,000
Projected Balance-$179,997
  
Average Player Salary$52,596
League Average Salary$75,638
  
Highest Paid Players: 
 1) Nick Pratt$464,000
 2) Ryan Griffitt$340,000
 3) Willie Bazaldua$248,000
 4) Juan Ortega$226,000
 5) Hiromichi Sato$154,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$378,876
  
Gate Revenue$0
Season Ticket Revenue$1,069,278
Playoff Revenue$0
Media Revenue$26,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$408,000
  
Misc Expenses$0
  
Total Revenue$1,095,778
Total Expenses$408,000
BALANCE$308,902
LAST SEASON OVERVIEW
Attendance1,441,029
Attendance per Game17,790
Starting Balance$654,097
  
Gate Revenue$1,082,462
Season Ticket Revenue$1,367,138
Playoff Revenue$0
Media Revenue$25,700
Merchandising Revenue$5,598
Other Revenue$0
  
Player Expenses$2,683,990
Staff Expenses$151,589
Other Expenses$946,963
  
Misc Expenses$44,540
  
Total Revenue$2,705,029
Total Expenses$3,782,542
BALANCE-$378,876
CINCINNATI ROYALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$225,800
Player Payroll$4,199,050
Current Budget$5,500,000
Projected Balance-$470,122
  
Average Player Salary$102,416
League Average Salary$75,638
  
Highest Paid Players: 
 1) Andy Dooley$600,000
 2) Mike Rankin$456,000
 3) Roberto Salazar$400,000
 4) Casey Abbott$360,000
 5) Jason Ramsey$360,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$2,035,206
Playoff Revenue$0
Media Revenue$33,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,370,000
  
Misc Expenses$0
  
Total Revenue$2,068,206
Total Expenses$1,370,000
BALANCE$1,598,206
LAST SEASON OVERVIEW
Attendance2,631,837
Attendance per Game32,492
Starting Balance$860,000
  
Gate Revenue$2,807,430
Season Ticket Revenue$2,456,244
Playoff Revenue$761,697
Media Revenue$32,200
Merchandising Revenue$7,659
Other Revenue$0
  
Player Expenses$3,838,504
Staff Expenses$163,515
Other Expenses$907,303
  
Misc Expenses-$1,010,244
  
Total Revenue$5,959,566
Total Expenses$4,909,322
BALANCE$900,000
DALLAS DRAGONS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$170,560
Player Payroll$2,143,556
Current Budget$3,600,000
Projected Balance-$311,779
  
Average Player Salary$52,820
League Average Salary$75,638
  
Highest Paid Players: 
 1) Ben O'Halloran$240,000
 2) Jose Casas$202,000
 3) Adrian Huffine$200,000
 4) Dan Mathis$200,000
 5) Alec Pavelka$140,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$1,120,597
Playoff Revenue$0
Media Revenue$27,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$174,200
Other Expenses$1,039,938
  
Misc Expenses$0
  
Total Revenue$1,147,597
Total Expenses$1,214,138
BALANCE$833,459
LAST SEASON OVERVIEW
Attendance1,666,544
Attendance per Game20,575
Starting Balance$860,000
  
Gate Revenue$1,270,692
Season Ticket Revenue$1,812,104
Playoff Revenue$0
Media Revenue$25,700
Merchandising Revenue$6,381
Other Revenue$0
  
Player Expenses$2,048,947
Staff Expenses$142,474
Other Expenses$788,588
  
Misc Expenses-$275,172
  
Total Revenue$3,295,181
Total Expenses$2,980,009
BALANCE$900,000
DAYTONA BEACH SEA TURTLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$121,650
Player Payroll$2,056,901
Current Budget$3,200,000
Projected Balance$404,129
  
Average Player Salary$54,129
League Average Salary$75,638
  
Highest Paid Players: 
 1) Mark Dudley$550,000
 2) Jon Haynes$400,000
 3) Russ Reinertsen$250,000
 4) Derek Maher$152,000
 5) Antonio Sanchez$87,300
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$473,884
  
Gate Revenue$0
Season Ticket Revenue$858,017
Playoff Revenue$0
Media Revenue$26,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$678,300
  
Misc Expenses$0
  
Total Revenue$884,017
Total Expenses$678,300
BALANCE$679,601
LAST SEASON OVERVIEW
Attendance1,244,827
Attendance per Game15,368
Starting Balance$117,331
  
Gate Revenue$1,522,730
Season Ticket Revenue$842,186
Playoff Revenue$0
Media Revenue$25,200
Merchandising Revenue$4,136
Other Revenue$0
  
Player Expenses$1,092,208
Staff Expenses$130,244
Other Expenses$974,047
  
Misc Expenses-$5,457
  
Total Revenue$2,558,509
Total Expenses$2,196,499
BALANCE$473,884
DETROIT GIANTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$173,900
Player Payroll$1,911,900
Current Budget$5,100,000
Projected Balance$1,423,151
  
Average Player Salary$50,313
League Average Salary$75,638
  
Highest Paid Players: 
 1) Devin Wickliffe$452,000
 2) Ryan Forsythe$250,000
 3) Jalen Joyner$220,000
 4) Dave Shevlin$212,000
 5) Chris Fitzsimmons$150,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$1,723,014
Playoff Revenue$0
Media Revenue$33,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,410,000
  
Misc Expenses$0
  
Total Revenue$1,756,014
Total Expenses$1,410,000
BALANCE$1,246,014
LAST SEASON OVERVIEW
Attendance2,668,081
Attendance per Game32,939
Starting Balance$860,000
  
Gate Revenue$2,648,034
Season Ticket Revenue$2,204,983
Playoff Revenue$489,011
Media Revenue$32,200
Merchandising Revenue$7,237
Other Revenue$0
  
Player Expenses$2,488,895
Staff Expenses$190,894
Other Expenses$1,733,250
  
Misc Expenses-$830,100
  
Total Revenue$5,283,139
Total Expenses$4,413,039
BALANCE$900,000
FOUNTAIN HILLS 23ERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$126,800
Player Payroll$1,789,360
Current Budget$3,000,000
Projected Balance$174,469
  
Average Player Salary$49,119
League Average Salary$75,638
  
Highest Paid Players: 
 1) Antonio Enriquez$275,000
 2) Miguel Soto$272,000
 3) Miguel Leon$162,000
 4) Juan Fernandez$158,000
 5) Joe Woolverton$94,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$257,246
  
Gate Revenue$0
Season Ticket Revenue$776,502
Playoff Revenue$0
Media Revenue$27,500
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$190,900
Staff Expenses$52,015
Other Expenses$1,055,200
  
Misc Expenses$0
  
Total Revenue$804,002
Total Expenses$1,298,115
BALANCE-$236,867
LAST SEASON OVERVIEW
Attendance1,348,585
Attendance per Game16,649
Starting Balance$860,000
  
Gate Revenue$1,419,832
Season Ticket Revenue$805,164
Playoff Revenue$0
Media Revenue$26,700
Merchandising Revenue$3,967
Other Revenue$0
  
Player Expenses$1,904,270
Staff Expenses$141,248
Other Expenses$1,001,809
  
Misc Expenses$44,542
  
Total Revenue$2,400,031
Total Expenses$3,047,327
BALANCE$257,246
HALIFAX HEATHENS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$404,350
Player Payroll$4,133,000
Current Budget$5,800,000
Projected Balance-$202,218
  
Average Player Salary$121,559
League Average Salary$75,638
  
Highest Paid Players: 
 1) Leo Orozco$900,000
 2) Juan Gonzalez$550,000
 3) Adam D'Alberto$508,000
 4) Jeff Buck$378,000
 5) Joe Hart$350,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$2,308,685
Playoff Revenue$0
Media Revenue$33,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,000
Staff Expenses$0
Other Expenses$1,416,000
  
Misc Expenses$0
  
Total Revenue$2,341,685
Total Expenses$1,422,000
BALANCE$1,819,685
LAST SEASON OVERVIEW
Attendance2,816,741
Attendance per Game34,775
Starting Balance$860,000
  
Gate Revenue$3,403,960
Season Ticket Revenue$2,637,494
Playoff Revenue$1,279,285
Media Revenue$32,200
Merchandising Revenue$7,563
Other Revenue$0
  
Player Expenses$4,607,694
Staff Expenses$421,339
Other Expenses$1,382,711
  
Misc Expenses-$676,821
  
Total Revenue$7,128,565
Total Expenses$6,411,744
BALANCE$900,000
HOLLYWOOD STARS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$151,940
Player Payroll$1,699,402
Current Budget$3,400,000
Projected Balance$887,496
  
Average Player Salary$56,647
League Average Salary$75,638
  
Highest Paid Players: 
 1) Mike Pierskalla$472,000
 2) Chris Benson$201,200
 3) Aharon Kroyan$156,800
 4) Eric Daniel$135,410
 5) Brian Byrd$130,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$1,009,775
Playoff Revenue$0
Media Revenue$30,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$650,000
  
Misc Expenses$0
  
Total Revenue$1,039,775
Total Expenses$650,000
BALANCE$1,289,775
LAST SEASON OVERVIEW
Attendance2,376,668
Attendance per Game29,342
Starting Balance$376,530
  
Gate Revenue$1,753,260
Season Ticket Revenue$896,711
Playoff Revenue$732,514
Media Revenue$29,200
Merchandising Revenue$5,383
Other Revenue$0
  
Player Expenses$1,393,816
Staff Expenses$110,660
Other Expenses$1,027,558
  
Misc Expenses-$474,030
  
Total Revenue$3,529,534
Total Expenses$2,532,034
BALANCE$900,000
INDIANAPOLIS EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$202,450
Player Payroll$1,602,956
Current Budget$5,100,000
Projected Balance$881,533
  
Average Player Salary$38,690
League Average Salary$75,638
  
Highest Paid Players: 
 1) Ismael Resendez$450,000
 2) Jerry Bowman$182,000
 3) Javy Sanchez$175,000
 4) Billy Westcott$94,000
 5) Tim Vessels$75,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$554,256
  
Gate Revenue$0
Season Ticket Revenue$1,736,412
Playoff Revenue$0
Media Revenue$40,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,030,000
  
Misc Expenses$0
  
Total Revenue$1,776,412
Total Expenses$2,030,000
BALANCE$300,668
LAST SEASON OVERVIEW
Attendance2,705,904
Attendance per Game33,406
Starting Balance$212,681
  
Gate Revenue$2,557,559
Season Ticket Revenue$2,261,866
Playoff Revenue$0
Media Revenue$38,200
Merchandising Revenue$7,802
Other Revenue$0
  
Player Expenses$2,336,591
Staff Expenses$200,834
Other Expenses$1,983,682
  
Misc Expenses$44,542
  
Total Revenue$4,818,140
Total Expenses$4,521,107
BALANCE$554,256
MAINE PINES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$235,550
Player Payroll$2,344,058
Current Budget$5,500,000
Projected Balance$1,820,308
  
Average Player Salary$73,596
League Average Salary$75,638
  
Highest Paid Players: 
 1) Justin Jemison$500,000
 2) Tony Ochoa$415,000
 3) Steve McKinstry$375,000
 4) Sam Naber$320,000
 5) Jimmy Frew$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$1,774,291
Playoff Revenue$0
Media Revenue$25,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$922,200
  
Misc Expenses$0
  
Total Revenue$1,799,291
Total Expenses$922,200
BALANCE$1,777,091
LAST SEASON OVERVIEW
Attendance2,645,624
Attendance per Game32,662
Starting Balance$860,000
  
Gate Revenue$2,837,439
Season Ticket Revenue$1,989,176
Playoff Revenue$317,943
Media Revenue$24,200
Merchandising Revenue$6,786
Other Revenue$0
  
Player Expenses$2,282,833
Staff Expenses$231,746
Other Expenses$1,201,625
  
Misc Expenses-$1,273,243
  
Total Revenue$5,029,447
Total Expenses$3,716,204
BALANCE$900,000
NEW YORK NIGHTMARE
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$150,500
Player Payroll$2,976,400
Current Budget$4,480,000
Projected Balance$708,790
  
Average Player Salary$103,891
League Average Salary$75,638
  
Highest Paid Players: 
 1) Juan Andrade$464,000
 2) Andy Shoemaker$452,000
 3) Pat Hovhannisian$370,000
 4) Bill Geeslin$340,000
 5) John Way$312,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$821,813
  
Gate Revenue$0
Season Ticket Revenue$1,489,268
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,114,126
  
Misc Expenses$450,000
  
Total Revenue$1,520,268
Total Expenses$1,114,126
BALANCE$1,677,955
LAST SEASON OVERVIEW
Attendance1,879,501
Attendance per Game23,204
Starting Balance$860,000
  
Gate Revenue$2,076,123
Season Ticket Revenue$2,058,704
Playoff Revenue$0
Media Revenue$29,200
Merchandising Revenue$6,537
Other Revenue$0
  
Player Expenses$2,095,776
Staff Expenses$134,904
Other Expenses$1,648,876
  
Misc Expenses-$355,459
  
Total Revenue$4,196,828
Total Expenses$3,879,556
BALANCE$821,813
OAKLAND INVADERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$127,407
Player Payroll$3,113,578
Current Budget$6,500,000
Projected Balance$1,390,725
  
Average Player Salary$133,319
League Average Salary$75,638
  
Highest Paid Players: 
 1) Zachary Christman$950,000
 2) Pat Marchitto$600,000
 3) Ernesto Ramirez$450,000
 4) Alfredo Tiscareno$450,000
 5) Gustavo Rawson$225,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$900,000
  
Gate Revenue$0
Season Ticket Revenue$2,342,223
Playoff Revenue$0
Media Revenue$33,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$230,000
Staff Expenses$0
Other Expenses$1,736,200
  
Misc Expenses$0
  
Total Revenue$2,375,223
Total Expenses$1,966,200
BALANCE$1,309,023
LAST SEASON OVERVIEW
Attendance2,723,770
Attendance per Game33,627
Starting Balance$714,756
  
Gate Revenue$3,368,069
Season Ticket Revenue$2,679,243
Playoff Revenue$1,426,947
Media Revenue$31,200
Merchandising Revenue$7,588
Other Revenue$0
  
Player Expenses$4,136,988
Staff Expenses$112,999
Other Expenses$1,869,619
  
Misc Expenses-$969,424
  
Total Revenue$7,274,274
Total Expenses$6,119,606
BALANCE$900,000
PHILADELPHIA MARAUDERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$132,100
Player Payroll$4,000,512
Current Budget$4,880,000
Projected Balance-$650,641
  
Average Player Salary$91,923
League Average Salary$75,638
  
Highest Paid Players: 
 1) Carlos Mendez$510,000
 2) Johnny McCargar$400,000
 3) Corbett Wright$376,000
 4) Chris Jacoby$350,000
 5) Barry McLamb$292,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$712,165
  
Gate Revenue$0
Season Ticket Revenue$1,575,114
Playoff Revenue$0
Media Revenue$30,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$35,600
Staff Expenses$0
Other Expenses$1,110,000
  
Misc Expenses$0
  
Total Revenue$1,605,114
Total Expenses$1,145,600
BALANCE$1,171,679
LAST SEASON OVERVIEW
Attendance2,501,729
Attendance per Game30,886
Starting Balance$860,000
  
Gate Revenue$2,570,948
Season Ticket Revenue$2,107,196
Playoff Revenue$0
Media Revenue$29,200
Merchandising Revenue$6,912
Other Revenue$0
  
Player Expenses$3,379,509
Staff Expenses$139,669
Other Expenses$1,248,166
  
Misc Expenses-$3,584
  
Total Revenue$4,623,093
Total Expenses$4,767,344
BALANCE$712,165
PHOENIX GLADIATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$161,600
Player Payroll$3,219,512
Current Budget$5,000,000
Projected Balance$604,931
  
Average Player Salary$98,897
League Average Salary$75,638
  
Highest Paid Players: 
 1) Johnny Keener$440,000
 2) Mike Walker$400,000
 3) Justin Watson$360,000
 4) Felipe Ayala$300,000
 5) Miguel Gutierrez$284,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$170,656
  
Gate Revenue$0
Season Ticket Revenue$1,901,563
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$255,000
Staff Expenses$0
Other Expenses$965,993
  
Misc Expenses$0
  
Total Revenue$1,932,563
Total Expenses$1,220,993
BALANCE$882,226
LAST SEASON OVERVIEW
Attendance2,040,292
Attendance per Game25,189
Starting Balance$45,183
  
Gate Revenue$2,239,073
Season Ticket Revenue$2,132,067
Playoff Revenue$153,567
Media Revenue$30,200
Merchandising Revenue$6,590
Other Revenue$0
  
Player Expenses$3,561,398
Staff Expenses$199,325
Other Expenses$1,348,648
  
Misc Expenses$698,107
  
Total Revenue$4,536,737
Total Expenses$5,109,371
BALANCE$170,656
SAN DIEGO FLEET
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$164,500
Player Payroll$4,114,836
Current Budget$6,500,000
Projected Balance$541,694
  
Average Player Salary$141,891
League Average Salary$75,638
  
Highest Paid Players: 
 1) Paul Pittman$790,000
 2) Rodolfo Soto$750,000
 3) Corey Gruver$550,000
 4) Justin Pierce$450,000
 5) Jon Pitts$370,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$459,631
  
Gate Revenue$0
Season Ticket Revenue$2,527,550
Playoff Revenue$0
Media Revenue$38,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$11,400
Other Expenses$1,620,000
  
Misc Expenses$0
  
Total Revenue$2,565,550
Total Expenses$1,631,400
BALANCE$1,393,781
LAST SEASON OVERVIEW
Attendance2,622,415
Attendance per Game32,375
Starting Balance$196,039
  
Gate Revenue$3,718,793
Season Ticket Revenue$2,837,206
Playoff Revenue$266,034
Media Revenue$37,200
Merchandising Revenue$8,505
Other Revenue$0
  
Player Expenses$5,012,531
Staff Expenses$209,224
Other Expenses$744,361
  
Misc Expenses-$344,098
  
Total Revenue$6,573,806
Total Expenses$5,966,116
BALANCE$459,631
SAN FRANCISCO FIRE
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$138,450
Player Payroll$3,313,778
Current Budget$4,400,000
Projected Balance$10,874
  
Average Player Salary$77,643
League Average Salary$75,638
  
Highest Paid Players: 
 1) Adam Holland$570,000
 2) Vinny Narvaez$328,000
 3) Luis Munoz$290,000
 4) Matthew Little$224,000
 5) Taylor Motyl$164,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$481,505
  
Gate Revenue$0
Season Ticket Revenue$1,581,254
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$60,000
Staff Expenses$0
Other Expenses$823,520
  
Misc Expenses-$150,000
  
Total Revenue$1,612,254
Total Expenses$883,520
BALANCE$1,060,239
LAST SEASON OVERVIEW
Attendance2,316,820
Attendance per Game28,603
Starting Balance$508,277
  
Gate Revenue$1,963,450
Season Ticket Revenue$1,883,219
Playoff Revenue$0
Media Revenue$30,200
Merchandising Revenue$6,727
Other Revenue$0
  
Player Expenses$2,823,802
Staff Expenses$143,044
Other Expenses$840,020
  
Misc Expenses-$148,457
  
Total Revenue$3,928,551
Total Expenses$3,806,866
BALANCE$481,505
SYRACUSE SCORPIONS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$236,750
Player Payroll$2,792,265
Current Budget$4,400,000
Projected Balance$894,168
  
Average Player Salary$71,879
League Average Salary$75,638
  
Highest Paid Players: 
 1) John Froerer$504,000
 2) Ritsuo Matsuoka$504,000
 3) Bobby Tapia$400,000
 4) Ryan Mallory$315,090
 5) Derek Moke$139,620
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$344,671
  
Gate Revenue$0
Season Ticket Revenue$1,532,774
Playoff Revenue$0
Media Revenue$29,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$450,159
  
Misc Expenses$0
  
Total Revenue$1,561,774
Total Expenses$450,159
BALANCE$766,944
LAST SEASON OVERVIEW
Attendance1,784,877
Attendance per Game22,036
Starting Balance$189,121
  
Gate Revenue$1,781,052
Season Ticket Revenue$1,984,835
Playoff Revenue$0
Media Revenue$28,200
Merchandising Revenue$6,276
Other Revenue$0
  
Player Expenses$2,609,417
Staff Expenses$245,600
Other Expenses$1,590,574
  
Misc Expenses$44,542
  
Total Revenue$3,867,257
Total Expenses$4,445,591
BALANCE-$344,671
TAMPA BAY CAPTAINS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$115,800
Player Payroll$4,191,276
Current Budget$4,400,000
Projected Balance-$464,912
  
Average Player Salary$119,751
League Average Salary$75,638
  
Highest Paid Players: 
 1) Ray Rorie$700,000
 2) Albert Fabian$650,000
 3) Jeff Coleman$475,000
 4) Jesse Vecchio$332,000
 5) Danny Reyna$272,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$168,295
  
Gate Revenue$0
Season Ticket Revenue$1,531,852
Playoff Revenue$0
Media Revenue$31,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$270,000
  
Misc Expenses$0
  
Total Revenue$1,562,852
Total Expenses$270,000
BALANCE$1,124,557
LAST SEASON OVERVIEW
Attendance2,401,037
Attendance per Game29,642
Starting Balance$860,000
  
Gate Revenue$2,273,779
Season Ticket Revenue$2,167,625
Playoff Revenue$0
Media Revenue$30,200
Merchandising Revenue$7,107
Other Revenue$0
  
Player Expenses$4,082,027
Staff Expenses$210,450
Other Expenses$1,035,632
  
Misc Expenses-$158,243
  
Total Revenue$4,458,057
Total Expenses$5,328,109
BALANCE-$168,295
TORONTO TRASH PANDAS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$111,795
Player Payroll$1,243,593
Current Budget$2,400,000
Projected Balance$325,934
  
Average Player Salary$44,414
League Average Salary$75,638
  
Highest Paid Players: 
 1) Winston Caballero$342,000
 2) Chris Marra$150,000
 3) Jaylen Taylor$100,000
 4) Frank Sarabia$91,920
 5) Jason Strobel$66,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance-$122,497
  
Gate Revenue$0
Season Ticket Revenue$587,453
Playoff Revenue$0
Media Revenue$29,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$573,500
  
Misc Expenses$0
  
Total Revenue$616,453
Total Expenses$573,500
BALANCE-$79,544
LAST SEASON OVERVIEW
Attendance1,336,684
Attendance per Game16,502
Starting Balance-$307,758
  
Gate Revenue$1,114,357
Season Ticket Revenue$766,639
Playoff Revenue$0
Media Revenue$28,200
Merchandising Revenue$4,041
Other Revenue$0
  
Player Expenses$1,309,689
Staff Expenses$149,655
Other Expenses$589,891
  
Misc Expenses$44,542
  
Total Revenue$2,189,954
Total Expenses$2,049,235
BALANCE-$122,497
VANCOUVER MOUNTIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$137,050
Player Payroll$1,698,295
Current Budget$3,000,000
Projected Balance$789,048
  
Average Player Salary$56,610
League Average Salary$75,638
  
Highest Paid Players: 
 1) Brian Shultz$368,000
 2) Javier Ramos$351,000
 3) Adam Ryan$253,000
 4) Tim Hummel$170,000
 5) Ryan Heyer$86,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game 
Starting Balance$126,285
  
Gate Revenue$0
Season Ticket Revenue$844,802
Playoff Revenue$0
Media Revenue$29,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$270,000
  
Misc Expenses$0
  
Total Revenue$873,802
Total Expenses$270,000
BALANCE$730,087
LAST SEASON OVERVIEW
Attendance1,984,828
Attendance per Game24,504
Starting Balance-$106,584
  
Gate Revenue$1,318,144
Season Ticket Revenue$956,787
Playoff Revenue$0
Media Revenue$28,200
Merchandising Revenue$5,316
Other Revenue$0
  
Player Expenses$1,912,636
Staff Expenses$153,099
Other Expenses$417,625
  
Misc Expenses$237,542
  
Total Revenue$2,478,687
Total Expenses$2,483,360
BALANCE$126,285
Thursday, May 29th , 2025 - OOTP Baseball 25.11 Build 104