League Financial Report for American Baseball Association

AMERICAN BASEBALL ASSOCIATION FINANCIAL REPORT 05/11/2022
BNN Index \| ABA \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Boston Whistlers	$4,927,148
2	San Diego Fleet	$4,920,732
3	Halifax Heathens	$4,615,523
4	Tampa Bay Captains	$4,184,434
5	Oakland Invaders	$4,088,864
6	Cincinnati Royals	$3,614,809
7	Philadelphia Marauders	$3,608,422
8	Phoenix Gladiators	$3,501,069
9	Indianapolis Eagles	$2,939,506
10	San Francisco Fire	$2,892,311
11	Chicago Gangsters	$2,696,199
12	Syracuse Scorpions	$2,618,333
13	Detroit Giants	$2,477,627
14	Maine Pines	$2,273,790
15	New York Nightmare	$2,085,910
16	Dallas Dragons	$2,035,371
17	Austin Desperados	$1,962,753
18	Cleveland Brawlers	$1,904,200
19	Vancouver Mounties	$1,813,932
20	Carolina Crown	$1,714,673
21	Charleston Shiners	$1,559,665
22	Daytona Beach Sea Turtles	$1,314,547
23	Toronto Trash Pandas	$1,287,834
24	Hollywood Stars	$1,080,267

Rank	Team	Attendance
1	Charleston Shiners	869,757
2	Detroit Giants	753,067
3	Indianapolis Eagles	705,618
4	Austin Desperados	687,316
5	Boston Whistlers	657,792
6	Philadelphia Marauders	652,960
7	New York Nightmare	645,336
8	Hollywood Stars	620,536
9	Oakland Invaders	587,253
10	Phoenix Gladiators	584,652
11	San Diego Fleet	517,306
12	Cincinnati Royals	482,550
13	Dallas Dragons	479,804
14	Halifax Heathens	417,183
15	Daytona Beach Sea Turtles	407,557
16	Vancouver Mounties	394,575
17	San Francisco Fire	385,828
18	Cleveland Brawlers	385,099
19	Maine Pines	378,198
20	Chicago Gangsters	317,356
21	Tampa Bay Captains	288,242
22	Syracuse Scorpions	255,723
23	Toronto Trash Pandas	177,485
24	Carolina Crown	126,166

Rank	Team	Gate Revenue
1	Charleston Shiners	$875,325
2	Boston Whistlers	$865,203
3	New York Nightmare	$809,731
4	Austin Desperados	$793,398
5	Detroit Giants	$674,917
6	Philadelphia Marauders	$674,701
7	Oakland Invaders	$667,186
8	San Diego Fleet	$662,766
9	Phoenix Gladiators	$635,724
10	Indianapolis Eagles	$620,479
11	Daytona Beach Sea Turtles	$514,344
12	Cincinnati Royals	$510,240
13	Halifax Heathens	$502,018
14	Dallas Dragons	$462,491
15	Cleveland Brawlers	$416,679
16	Hollywood Stars	$415,127
17	Maine Pines	$395,282
18	Syracuse Scorpions	$294,507
19	Tampa Bay Captains	$292,338
20	Chicago Gangsters	$286,303
21	San Francisco Fire	$282,823
22	Vancouver Mounties	$239,627
23	Toronto Trash Pandas	$155,112
24	Carolina Crown	$89,816

Rank	Team	Season Tickets
1	San Diego Fleet	$2,837,206
2	Oakland Invaders	$2,679,243
3	Halifax Heathens	$2,637,494
4	Cincinnati Royals	$2,456,244
5	Boston Whistlers	$2,330,359
6	Indianapolis Eagles	$2,261,866
7	Detroit Giants	$2,204,983
8	Tampa Bay Captains	$2,167,625
9	Phoenix Gladiators	$2,132,067
10	Philadelphia Marauders	$2,107,196
11	New York Nightmare	$2,058,704
12	Maine Pines	$1,989,176
13	Syracuse Scorpions	$1,984,835
14	Austin Desperados	$1,888,479
15	San Francisco Fire	$1,883,219
16	Charleston Shiners	$1,870,443
17	Dallas Dragons	$1,812,104
18	Chicago Gangsters	$1,367,138
19	Carolina Crown	$1,086,576
20	Vancouver Mounties	$956,787
21	Hollywood Stars	$896,711
22	Daytona Beach Sea Turtles	$842,186
23	Cleveland Brawlers	$805,164
24	Toronto Trash Pandas	$766,639

Rank	Team	Media Revenue
1	Indianapolis Eagles	$38,200
2	San Diego Fleet	$37,200
3	Detroit Giants	$32,200
4	Cincinnati Royals	$32,200
5	Boston Whistlers	$32,200
6	Halifax Heathens	$32,200
7	Oakland Invaders	$31,200
8	San Francisco Fire	$30,200
9	Charleston Shiners	$30,200
10	Phoenix Gladiators	$30,200
11	Tampa Bay Captains	$30,200
12	Philadelphia Marauders	$29,200
13	New York Nightmare	$29,200
14	Austin Desperados	$29,200
15	Hollywood Stars	$29,200
16	Toronto Trash Pandas	$28,200
17	Syracuse Scorpions	$28,200
18	Vancouver Mounties	$28,200
19	Carolina Crown	$28,200
20	Cleveland Brawlers	$26,700
21	Dallas Dragons	$25,700
22	Chicago Gangsters	$25,700
23	Daytona Beach Sea Turtles	$25,200
24	Maine Pines	$24,200

Rank	Team	Merchandising
1	Boston Whistlers	$2,520
2	Detroit Giants	$2,298
3	Charleston Shiners	$2,268
4	Indianapolis Eagles	$2,169
5	New York Nightmare	$1,992
6	Phoenix Gladiators	$1,929
7	San Diego Fleet	$1,890
8	Philadelphia Marauders	$1,827
9	Austin Desperados	$1,779
10	Oakland Invaders	$1,756
11	Hollywood Stars	$1,608
12	Dallas Dragons	$1,539
13	Cincinnati Royals	$1,410
14	San Francisco Fire	$1,354
15	Daytona Beach Sea Turtles	$1,250
16	Vancouver Mounties	$1,181
17	Halifax Heathens	$1,140
18	Cleveland Brawlers	$1,056
19	Chicago Gangsters	$1,053
20	Maine Pines	$990
21	Tampa Bay Captains	$801
22	Syracuse Scorpions	$780
23	Toronto Trash Pandas	$514
24	Carolina Crown	$396

Rank	Team	Total Revenue
1	San Diego Fleet	$3,509,508
2	Oakland Invaders	$3,332,291
3	Halifax Heathens	$3,207,828
4	Boston Whistlers	$3,105,677
5	Cincinnati Royals	$3,039,335
6	Indianapolis Eagles	$2,882,673
7	Detroit Giants	$2,843,988
8	New York Nightmare	$2,811,215
9	Philadelphia Marauders	$2,771,526
10	Phoenix Gladiators	$2,745,645
11	Charleston Shiners	$2,660,640
12	Austin Desperados	$2,641,991
13	Tampa Bay Captains	$2,580,351
14	Maine Pines	$2,458,511
15	Syracuse Scorpions	$2,384,470
16	Dallas Dragons	$2,293,809
17	San Francisco Fire	$2,256,594
18	Chicago Gangsters	$1,743,936
19	Carolina Crown	$1,356,331
20	Daytona Beach Sea Turtles	$1,353,933
21	Hollywood Stars	$1,324,430
22	Vancouver Mounties	$1,282,437
23	Cleveland Brawlers	$1,258,836
24	Toronto Trash Pandas	$1,061,426

Rank	Team	Total Expenses
1	Oakland Invaders	$2,590,007
2	Indianapolis Eagles	$2,233,636
3	Halifax Heathens	$2,214,269
4	Syracuse Scorpions	$2,181,222
5	Detroit Giants	$2,020,807
6	Austin Desperados	$2,010,846
7	Tampa Bay Captains	$1,974,084
8	Phoenix Gladiators	$1,835,606
9	New York Nightmare	$1,773,626
10	Cincinnati Royals	$1,721,907
11	San Diego Fleet	$1,697,972
12	Boston Whistlers	$1,688,128
13	Maine Pines	$1,582,408
14	Charleston Shiners	$1,572,862
15	Philadelphia Marauders	$1,567,774
16	San Francisco Fire	$1,455,314
17	Cleveland Brawlers	$1,371,149
18	Chicago Gangsters	$1,186,031
19	Dallas Dragons	$1,082,171
20	Hollywood Stars	$921,037
21	Daytona Beach Sea Turtles	$899,884
22	Carolina Crown	$814,780
23	Toronto Trash Pandas	$804,982
24	Vancouver Mounties	$725,622

Rank	Team	Current Budget
1	Halifax Heathens	$6,100,000
2	San Diego Fleet	$6,000,000
3	Oakland Invaders	$5,500,000
4	Cincinnati Royals	$5,500,000
5	Boston Whistlers	$5,300,000
6	New York Nightmare	$5,000,000
7	Phoenix Gladiators	$5,000,000
8	Indianapolis Eagles	$5,000,000
9	Maine Pines	$5,000,000
10	Philadelphia Marauders	$5,000,000
11	Tampa Bay Captains	$5,000,000
12	Charleston Shiners	$4,800,000
13	Detroit Giants	$4,800,000
14	Austin Desperados	$4,800,000
15	San Francisco Fire	$4,600,000
16	Syracuse Scorpions	$4,200,000
17	Dallas Dragons	$3,600,000
18	Chicago Gangsters	$3,600,000
19	Cleveland Brawlers	$2,880,000
20	Daytona Beach Sea Turtles	$2,800,000
21	Carolina Crown	$2,760,000
22	Vancouver Mounties	$2,600,000
23	Hollywood Stars	$2,400,000
24	Toronto Trash Pandas	$2,280,000

Rank	Player	Team	Salary
1	Zachary Christman	Oakland	$950,000
2	Leo Orozco	Halifax	$900,000
3	Paul Pittman	San Diego	$790,000
4	Rodolfo Soto	San Diego	$750,000
5	Jay Helm	Boston	$680,000
6	David Pruner	Detroit	$610,000
7	Ray Rorie	Tampa Bay	$600,000
8	Andy Dooley	Cincinnati	$560,000
9	Albert Fabian	Tampa Bay	$550,000
10	Juan Gonzalez	Halifax	$550,000
11	Greg Sandlin	Vancouver	$520,000
12	Chris Bryan	Cleveland	$510,000
13	Adam D'Alberto	Halifax	$508,000
14	John Froerer	Syracuse	$504,000
15	Ritsuo Matsuoka	Syracuse	$504,000
16	John Austin	Austin	$500,000
17	Jonathan Ellis	San Diego	$500,000
18	Jeff Beeson	Boston	$480,000
19	Dillon Rodriquez	Boston	$480,000
20	Pat Hovhannisian	San Francisco	$472,000
21	Akihide Sera	Halifax	$468,000
22	Mike Rankin	Cincinnati	$456,000
23	Devin Wickliffe	Detroit	$452,000
24	Mark Dudley	Boston	$450,000
25	Justin Pierce	San Diego	$450,000

AUSTIN DESPERADOS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$133,015
Player Payroll	$1,962,753
Current Budget	$4,800,000
Projected Balance	$760,082

Average Player Salary	$59,894
League Average Salary	$69,506

Highest Paid Players:
1) John Austin	$500,000
2) Leo Serna	$352,000
3) Emilio Abreu	$218,000
4) J.R. Mitchell	$212,000
5) Eric Barlow	$85,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	687,316
	Attendance per Game	31,242
	Starting Balance	$860,000

	Gate Revenue	$793,398
	Season Ticket Revenue	$1,888,479
	Playoff Revenue	$0
	Media Revenue	$29,200
	Merchandising Revenue	$1,779
	Other Revenue	-$70,865

	Player Expenses	$450,466
	Staff Expenses	$30,380
	Other Expenses	$1,530,000

	Misc Expenses	$0

	Total Revenue	$2,641,991
	Total Expenses	$2,010,846
	BALANCE	$1,491,145

	LAST SEASON OVERVIEW
	Attendance	2,281,161
	Attendance per Game	28,162
	Starting Balance	$840,000

	Gate Revenue	$2,692,974
	Season Ticket Revenue	$1,642,696
	Playoff Revenue	$218,422
	Media Revenue	$28,800
	Merchandising Revenue	$5,822
	Other Revenue	-$70,865

	Player Expenses	$1,203,895
	Staff Expenses	$128,574
	Other Expenses	$1,574,200

	Misc Expenses	-$1,588,209

	Total Revenue	$4,514,878
	Total Expenses	$2,906,669
	BALANCE	$860,000

BOSTON WHISTLERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$158,730
Player Payroll	$4,927,148
Current Budget	$5,300,000
Projected Balance	-$917,685

Average Player Salary	$120,319
League Average Salary	$69,506

Highest Paid Players:
1) Jay Helm	$680,000
2) Jeff Beeson	$480,000
3) Dillon Rodriquez	$480,000
4) Mark Dudley	$450,000
5) Ryan Canton	$325,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	657,792
	Attendance per Game	23,493
	Starting Balance	$785,604

	Gate Revenue	$865,203
	Season Ticket Revenue	$2,330,359
	Playoff Revenue	$0
	Media Revenue	$32,200
	Merchandising Revenue	$2,520
	Other Revenue	-$124,605

	Player Expenses	$1,123,053
	Staff Expenses	$36,253
	Other Expenses	$528,822

	Misc Expenses	$0

	Total Revenue	$3,105,677
	Total Expenses	$1,688,128
	BALANCE	$2,203,153

	LAST SEASON OVERVIEW
	Attendance	2,253,159
	Attendance per Game	27,817
	Starting Balance	$548,707

	Gate Revenue	$2,837,777
	Season Ticket Revenue	$2,569,737
	Playoff Revenue	$0
	Media Revenue	$31,800
	Merchandising Revenue	$7,215
	Other Revenue	-$124,605

	Player Expenses	$3,983,724
	Staff Expenses	$186,719
	Other Expenses	$740,615

	Misc Expenses	-$188,888

	Total Revenue	$5,336,843
	Total Expenses	$4,911,058
	BALANCE	$785,604

CAROLINA CROWN

GENERAL INFORMATION
Team Focus
Staff Payroll	$217,035
Player Payroll	$1,714,673
Current Budget	$2,760,000
Projected Balance	$244,602

Average Player Salary	$43,361
League Average Salary	$69,506

Highest Paid Players:
1) Bill Geeslin	$401,935
2) Lorenzo Villarreal	$364,000
3) Steve Pikula	$165,000
4) Josh Spencer	$122,000
5) Malachi Smith	$59,290

	CURRENT FINANCIAL OVERVIEW
	Attendance	126,166
	Attendance per Game	21,028
	Starting Balance	-$253,924

	Gate Revenue	$89,816
	Season Ticket Revenue	$1,086,576
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$396
	Other Revenue	$151,343

	Player Expenses	$388,965
	Staff Expenses	$49,944
	Other Expenses	$375,871

	Misc Expenses	$0

	Total Revenue	$1,356,331
	Total Expenses	$814,780
	BALANCE	$287,627

	LAST SEASON OVERVIEW
	Attendance	1,682,579
	Attendance per Game	20,773
	Starting Balance	-$50,804

	Gate Revenue	$1,080,136
	Season Ticket Revenue	$1,191,158
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$5,481
	Other Revenue	$151,343

	Player Expenses	$1,510,271
	Staff Expenses	$228,729
	Other Expenses	$1,016,901

	Misc Expenses	$35,288

	Total Revenue	$2,517,493
	Total Expenses	$2,755,901
	BALANCE	-$253,924

CHARLESTON SHINERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$149,300
Player Payroll	$1,559,665
Current Budget	$4,800,000
Projected Balance	$1,385,609

Average Player Salary	$40,833
League Average Salary	$69,506

Highest Paid Players:
1) David Johnson	$320,000
2) Jon McDonald	$299,512
3) Jay Sikora	$170,000
4) Cole Calkins	$100,000
5) Victor Figueroa	$65,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	869,757
	Attendance per Game	31,063
	Starting Balance	$860,000

	Gate Revenue	$875,325
	Season Ticket Revenue	$1,870,443
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$2,268
	Other Revenue	-$117,596

	Player Expenses	$356,163
	Staff Expenses	$34,099
	Other Expenses	$1,182,600

	Misc Expenses	-$300,000

	Total Revenue	$2,660,640
	Total Expenses	$1,572,862
	BALANCE	$1,647,778

	LAST SEASON OVERVIEW
	Attendance	2,631,520
	Attendance per Game	32,488
	Starting Balance	$44,851

	Gate Revenue	$2,659,977
	Season Ticket Revenue	$1,944,753
	Playoff Revenue	$740,713
	Media Revenue	$29,800
	Merchandising Revenue	$6,676
	Other Revenue	-$117,596

	Player Expenses	$1,513,099
	Staff Expenses	$137,104
	Other Expenses	$2,007,718

	Misc Expenses	-$808,971

	Total Revenue	$5,282,041
	Total Expenses	$3,657,921
	BALANCE	$860,000

CHICAGO GANGSTERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$151,590
Player Payroll	$2,696,199
Current Budget	$3,600,000
Projected Balance	-$285,850

Average Player Salary	$53,112
League Average Salary	$69,506

Highest Paid Players:
1) Nick Pratt	$424,000
2) Ryan Griffitt	$340,000
3) Juan Ortega	$254,000
4) Willie Bazaldua	$226,000
5) Bobby Mendoza	$112,200

	CURRENT FINANCIAL OVERVIEW
	Attendance	317,356
	Attendance per Game	21,157
	Starting Balance	$654,097

	Gate Revenue	$286,303
	Season Ticket Revenue	$1,367,138
	Playoff Revenue	$0
	Media Revenue	$25,700
	Merchandising Revenue	$1,053
	Other Revenue	$63,742

	Player Expenses	$616,509
	Staff Expenses	$34,622
	Other Expenses	$534,900

	Misc Expenses	-$2

	Total Revenue	$1,743,936
	Total Expenses	$1,186,031
	BALANCE	$1,212,000

	LAST SEASON OVERVIEW
	Attendance	1,867,053
	Attendance per Game	23,050
	Starting Balance	$840,000

	Gate Revenue	$1,586,002
	Season Ticket Revenue	$1,587,915
	Playoff Revenue	$0
	Media Revenue	$24,800
	Merchandising Revenue	$5,858
	Other Revenue	$63,742

	Player Expenses	$2,623,847
	Staff Expenses	$152,455
	Other Expenses	$783,692

	Misc Expenses	$35,288

	Total Revenue	$3,338,803
	Total Expenses	$3,559,994
	BALANCE	$654,097

CINCINNATI ROYALS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$163,515
Player Payroll	$3,614,809
Current Budget	$5,500,000
Projected Balance	$588,236

Average Player Salary	$82,901
League Average Salary	$69,506

Highest Paid Players:
1) Andy Dooley	$560,000
2) Mike Rankin	$456,000
3) Roberto Salazar	$400,000
4) Casey Abbott	$372,000
5) Jason Ramsey	$332,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	482,550
	Attendance per Game	32,170
	Starting Balance	$860,000

	Gate Revenue	$510,240
	Season Ticket Revenue	$2,456,244
	Playoff Revenue	$0
	Media Revenue	$32,200
	Merchandising Revenue	$1,410
	Other Revenue	$39,241

	Player Expenses	$823,128
	Staff Expenses	$37,346
	Other Expenses	$861,433

	Misc Expenses	$0

	Total Revenue	$3,039,335
	Total Expenses	$1,721,907
	BALANCE	$2,177,428

	LAST SEASON OVERVIEW
	Attendance	2,580,377
	Attendance per Game	31,857
	Starting Balance	$214,506

	Gate Revenue	$3,007,774
	Season Ticket Revenue	$2,152,980
	Playoff Revenue	$1,238,052
	Media Revenue	$31,800
	Merchandising Revenue	$6,844
	Other Revenue	$39,241

	Player Expenses	$2,791,244
	Staff Expenses	$171,205
	Other Expenses	$1,218,057

	Misc Expenses	-$1,465,271

	Total Revenue	$6,291,271
	Total Expenses	$4,180,506
	BALANCE	$860,000

CLEVELAND BRAWLERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$141,250
Player Payroll	$1,904,200
Current Budget	$2,880,000
Projected Balance	-$406,471

Average Player Salary	$47,464
League Average Salary	$69,506

Highest Paid Players:
1) Chris Bryan	$510,000
2) Miguel Soto	$292,000
3) Mario Salazar	$140,000
4) John Harris	$134,000
5) Eric Brewer	$130,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	385,099
	Attendance per Game	17,505
	Starting Balance	$860,000

	Gate Revenue	$416,679
	Season Ticket Revenue	$805,164
	Playoff Revenue	$0
	Media Revenue	$26,700
	Merchandising Revenue	$1,056
	Other Revenue	$9,237

	Player Expenses	$432,962
	Staff Expenses	$32,260
	Other Expenses	$905,927

	Misc Expenses	$0

	Total Revenue	$1,258,836
	Total Expenses	$1,371,149
	BALANCE	$747,687

	LAST SEASON OVERVIEW
	Attendance	1,537,027
	Attendance per Game	18,976
	Starting Balance	$840,000

	Gate Revenue	$1,670,274
	Season Ticket Revenue	$865,736
	Playoff Revenue	$0
	Media Revenue	$25,300
	Merchandising Revenue	$4,326
	Other Revenue	$9,237

	Player Expenses	$1,464,838
	Staff Expenses	$185,099
	Other Expenses	$1,022,817

	Misc Expenses	$19,213

	Total Revenue	$2,673,541
	Total Expenses	$2,672,754
	BALANCE	$860,000

DALLAS DRAGONS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$142,475
Player Payroll	$2,035,371
Current Budget	$3,600,000
Projected Balance	$954,931

Average Player Salary	$57,569
League Average Salary	$69,506

Highest Paid Players:
1) Dave Jones	$230,000
2) Jose Casas	$202,000
3) Adrian Huffine	$200,000
4) Dan Mathis	$200,000
5) Pablo Barajas	$196,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	479,804
	Attendance per Game	25,253
	Starting Balance	$860,000

	Gate Revenue	$462,491
	Season Ticket Revenue	$1,812,104
	Playoff Revenue	$0
	Media Revenue	$25,700
	Merchandising Revenue	$1,539
	Other Revenue	-$8,025

	Player Expenses	$465,493
	Staff Expenses	$32,540
	Other Expenses	$584,138

	Misc Expenses	$0

	Total Revenue	$2,293,809
	Total Expenses	$1,082,171
	BALANCE	$2,071,638

	LAST SEASON OVERVIEW
	Attendance	1,482,283
	Attendance per Game	18,300
	Starting Balance	$840,000

	Gate Revenue	$1,110,574
	Season Ticket Revenue	$1,631,453
	Playoff Revenue	$0
	Media Revenue	$25,300
	Merchandising Revenue	$6,171
	Other Revenue	-$8,025

	Player Expenses	$1,726,069
	Staff Expenses	$152,770
	Other Expenses	$676,388

	Misc Expenses	-$464,988

	Total Revenue	$3,040,215
	Total Expenses	$2,555,227
	BALANCE	$860,000

DAYTONA BEACH SEA TURTLES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$130,245
Player Payroll	$1,314,547
Current Budget	$2,800,000
Projected Balance	$864,325

Average Player Salary	$33,187
League Average Salary	$69,506

Highest Paid Players:
1) Hye-yeon Suh	$368,000
2) Jon Haynes	$260,000
3) David Fry	$75,000
4) Fernando Hernandez	$75,000
5) Derek Maher	$61,200

	CURRENT FINANCIAL OVERVIEW
	Attendance	407,557
	Attendance per Game	16,302
	Starting Balance	$117,331

	Gate Revenue	$514,344
	Season Ticket Revenue	$842,186
	Playoff Revenue	$0
	Media Revenue	$25,200
	Merchandising Revenue	$1,250
	Other Revenue	-$29,047

	Player Expenses	$301,837
	Staff Expenses	$29,747
	Other Expenses	$568,300

	Misc Expenses	$300,001

	Total Revenue	$1,353,933
	Total Expenses	$899,884
	BALANCE	$871,381

	LAST SEASON OVERVIEW
	Attendance	1,123,120
	Attendance per Game	13,866
	Starting Balance	$255,407

	Gate Revenue	$1,331,564
	Season Ticket Revenue	$802,212
	Playoff Revenue	$0
	Media Revenue	$24,800
	Merchandising Revenue	$3,959
	Other Revenue	-$29,047

	Player Expenses	$1,803,659
	Staff Expenses	$196,590
	Other Expenses	$825,508

	Misc Expenses	$385,288

	Total Revenue	$2,302,393
	Total Expenses	$2,825,757
	BALANCE	$117,331

DETROIT GIANTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$190,895
Player Payroll	$2,477,627
Current Budget	$4,800,000
Projected Balance	$623,389

Average Player Salary	$63,766
League Average Salary	$69,506

Highest Paid Players:
1) David Pruner	$610,000
2) Devin Wickliffe	$452,000
3) Travis Collier	$355,000
4) Dave Shevlin	$212,000
5) Jalen Joyner	$186,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	753,067
	Attendance per Game	30,123
	Starting Balance	$860,000

	Gate Revenue	$674,917
	Season Ticket Revenue	$2,204,983
	Playoff Revenue	$0
	Media Revenue	$32,200
	Merchandising Revenue	$2,298
	Other Revenue	-$70,410

	Player Expenses	$569,208
	Staff Expenses	$43,599
	Other Expenses	$1,408,000

	Misc Expenses	$0

	Total Revenue	$2,843,988
	Total Expenses	$2,020,807
	BALANCE	$1,683,181

	LAST SEASON OVERVIEW
	Attendance	2,348,288
	Attendance per Game	28,991
	Starting Balance	$361,549

	Gate Revenue	$2,163,377
	Season Ticket Revenue	$2,063,467
	Playoff Revenue	$1,086,404
	Media Revenue	$30,800
	Merchandising Revenue	$7,364
	Other Revenue	-$70,410

	Player Expenses	$2,476,464
	Staff Expenses	$175,904
	Other Expenses	$1,668,138

	Misc Expenses	-$582,056

	Total Revenue	$5,401,013
	Total Expenses	$4,320,506
	BALANCE	$860,000

HALIFAX HEATHENS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$421,340
Player Payroll	$4,615,523
Current Budget	$6,100,000
Projected Balance	-$622,877

Average Player Salary	$110,519
League Average Salary	$69,506

Highest Paid Players:
1) Leo Orozco	$900,000
2) Juan Gonzalez	$550,000
3) Adam D'Alberto	$508,000
4) Akihide Sera	$468,000
5) Jeff Buck	$378,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	417,183
	Attendance per Game	34,765
	Starting Balance	$860,000

	Gate Revenue	$502,018
	Season Ticket Revenue	$2,637,494
	Playoff Revenue	$0
	Media Revenue	$32,200
	Merchandising Revenue	$1,140
	Other Revenue	$34,976

	Player Expenses	$1,050,038
	Staff Expenses	$96,231
	Other Expenses	$1,068,000

	Misc Expenses	$0

	Total Revenue	$3,207,828
	Total Expenses	$2,214,269
	BALANCE	$1,853,559

	LAST SEASON OVERVIEW
	Attendance	2,766,966
	Attendance per Game	34,160
	Starting Balance	$840,000

	Gate Revenue	$4,007,858
	Season Ticket Revenue	$2,477,160
	Playoff Revenue	$378,130
	Media Revenue	$31,800
	Merchandising Revenue	$7,402
	Other Revenue	$34,976

	Player Expenses	$3,917,962
	Staff Expenses	$596,970
	Other Expenses	$1,199,921

	Misc Expenses	-$802,005

	Total Revenue	$6,536,858
	Total Expenses	$5,714,853
	BALANCE	$860,000

HOLLYWOOD STARS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$88,590
Player Payroll	$1,080,267
Current Budget	$2,400,000
Projected Balance	$591,025

Average Player Salary	$32,053
League Average Salary	$69,506

Highest Paid Players:
1) Chris Benson	$151,200
2) David Guzman	$122,000
3) Brian Byrd	$120,000
4) Jose Ceballos	$98,800
5) Aharon Kroyan	$80,640

	CURRENT FINANCIAL OVERVIEW
	Attendance	620,536
	Attendance per Game	24,821
	Starting Balance	$376,530

	Gate Revenue	$415,127
	Season Ticket Revenue	$896,711
	Playoff Revenue	$0
	Media Revenue	$29,200
	Merchandising Revenue	$1,608
	Other Revenue	-$18,216

	Player Expenses	$246,728
	Staff Expenses	$24,309
	Other Expenses	$650,000

	Misc Expenses	$0

	Total Revenue	$1,324,430
	Total Expenses	$921,037
	BALANCE	$779,923

	LAST SEASON OVERVIEW
	Attendance	1,701,792
	Attendance per Game	21,010
	Starting Balance	-$66,979

	Gate Revenue	$1,018,320
	Season Ticket Revenue	$879,235
	Playoff Revenue	$0
	Media Revenue	$28,800
	Merchandising Revenue	$5,103
	Other Revenue	-$18,216

	Player Expenses	$878,648
	Staff Expenses	$144,414
	Other Expenses	$738,900

	Misc Expenses	$35,288

	Total Revenue	$2,170,183
	Total Expenses	$1,761,962
	BALANCE	$376,530

INDIANAPOLIS EAGLES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$200,835
Player Payroll	$2,939,506
Current Budget	$5,000,000
Projected Balance	$141,710

Average Player Salary	$64,308
League Average Salary	$69,506

Highest Paid Players:
1) Mike Pierskalla	$450,000
2) Ismael Resendez	$450,000
3) Danny Aleman	$345,000
4) Travis Salopek	$333,000
5) Cameron Hutchinson	$320,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	705,618
	Attendance per Game	32,074
	Starting Balance	$212,681

	Gate Revenue	$620,479
	Season Ticket Revenue	$2,261,866
	Playoff Revenue	$0
	Media Revenue	$38,200
	Merchandising Revenue	$2,169
	Other Revenue	-$40,041

	Player Expenses	$667,767
	Staff Expenses	$45,869
	Other Expenses	$1,520,000

	Misc Expenses	$0

	Total Revenue	$2,882,673
	Total Expenses	$2,233,636
	BALANCE	$861,718

	LAST SEASON OVERVIEW
	Attendance	2,499,220
	Attendance per Game	30,855
	Starting Balance	-$334,218

	Gate Revenue	$2,354,986
	Season Ticket Revenue	$2,026,210
	Playoff Revenue	$148,704
	Media Revenue	$36,800
	Merchandising Revenue	$7,161
	Other Revenue	-$40,041

	Player Expenses	$2,447,740
	Staff Expenses	$182,558
	Other Expenses	$1,412,125

	Misc Expenses	$35,288

	Total Revenue	$4,554,034
	Total Expenses	$4,042,423
	BALANCE	$212,681

MAINE PINES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$232,605
Player Payroll	$2,273,790
Current Budget	$5,000,000
Projected Balance	$1,335,867

Average Player Salary	$59,475
League Average Salary	$69,506

Highest Paid Players:
1) Tony Ochoa	$415,000
2) Mel Hernandez	$350,000
3) Kory Tourville	$300,000
4) Billy Porter	$200,000
5) Lorenzo Andrade	$150,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	378,198
	Attendance per Game	31,517
	Starting Balance	$860,000

	Gate Revenue	$395,282
	Season Ticket Revenue	$1,989,176
	Playoff Revenue	$0
	Media Revenue	$24,200
	Merchandising Revenue	$990
	Other Revenue	$48,863

	Player Expenses	$518,283
	Staff Expenses	$53,125
	Other Expenses	$1,011,000

	Misc Expenses	$0

	Total Revenue	$2,458,511
	Total Expenses	$1,582,408
	BALANCE	$1,736,103

	LAST SEASON OVERVIEW
	Attendance	2,710,522
	Attendance per Game	33,463
	Starting Balance	$840,000

	Gate Revenue	$2,998,602
	Season Ticket Revenue	$1,946,510
	Playoff Revenue	$292,520
	Media Revenue	$23,800
	Merchandising Revenue	$6,515
	Other Revenue	$48,863

	Player Expenses	$2,153,041
	Staff Expenses	$233,299
	Other Expenses	$981,850

	Misc Expenses	-$1,679,313

	Total Revenue	$5,067,503
	Total Expenses	$3,368,190
	BALANCE	$860,000

NEW YORK NIGHTMARE

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$134,905
Player Payroll	$2,085,910
Current Budget	$5,000,000
Projected Balance	$1,626,423

Average Player Salary	$71,450
League Average Salary	$69,506

Highest Paid Players:
1) Andy Shoemaker	$442,000
2) Brian Prince	$350,000
3) Juan Andrade	$284,000
4) John Way	$280,000
5) Joe Schroeder	$170,250

	CURRENT FINANCIAL OVERVIEW
	Attendance	645,336
	Attendance per Game	26,889
	Starting Balance	$860,000

	Gate Revenue	$809,731
	Season Ticket Revenue	$2,058,704
	Playoff Revenue	$0
	Media Revenue	$29,200
	Merchandising Revenue	$1,992
	Other Revenue	-$88,412

	Player Expenses	$477,489
	Staff Expenses	$30,811
	Other Expenses	$1,265,326

	Misc Expenses	-$1

	Total Revenue	$2,811,215
	Total Expenses	$1,773,626
	BALANCE	$1,897,588

	LAST SEASON OVERVIEW
	Attendance	2,188,922
	Attendance per Game	27,024
	Starting Balance	$295,869

	Gate Revenue	$2,824,091
	Season Ticket Revenue	$1,772,568
	Playoff Revenue	$0
	Media Revenue	$28,800
	Merchandising Revenue	$6,694
	Other Revenue	-$88,412

	Player Expenses	$1,698,396
	Staff Expenses	$129,039
	Other Expenses	$1,446,235

	Misc Expenses	-$665,570

	Total Revenue	$4,503,371
	Total Expenses	$3,273,670
	BALANCE	$860,000

OAKLAND INVADERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$112,999
Player Payroll	$4,088,864
Current Budget	$5,500,000
Projected Balance	-$222,373

Average Player Salary	$106,354
League Average Salary	$69,506

Highest Paid Players:
1) Zachary Christman	$950,000
2) Alfredo Tiscareno	$450,000
3) Pat Marchitto	$444,000
4) Ernesto Ramirez	$400,000
5) Mike Walker	$400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	587,253
	Attendance per Game	32,625
	Starting Balance	$714,756

	Gate Revenue	$667,186
	Season Ticket Revenue	$2,679,243
	Playoff Revenue	$0
	Media Revenue	$31,200
	Merchandising Revenue	$1,756
	Other Revenue	-$47,094

	Player Expenses	$1,011,858
	Staff Expenses	$25,808
	Other Expenses	$1,552,341

	Misc Expenses	$0

	Total Revenue	$3,332,291
	Total Expenses	$2,590,007
	BALANCE	$1,457,040

	LAST SEASON OVERVIEW
	Attendance	2,647,476
	Attendance per Game	32,685
	Starting Balance	$542,592

	Gate Revenue	$2,868,354
	Season Ticket Revenue	$2,426,598
	Playoff Revenue	$0
	Media Revenue	$30,800
	Merchandising Revenue	$7,343
	Other Revenue	-$47,094

	Player Expenses	$3,792,667
	Staff Expenses	$123,859
	Other Expenses	$963,812

	Misc Expenses	-$138,105

	Total Revenue	$5,190,607
	Total Expenses	$4,880,338
	BALANCE	$714,756

PHILADELPHIA MARAUDERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$133,120
Player Payroll	$3,608,422
Current Budget	$5,000,000
Projected Balance	$649,182

Average Player Salary	$73,035
League Average Salary	$69,506

Highest Paid Players:
1) Corbett Wright	$376,000
2) Edwin Silva	$372,000
3) Chris Jacoby	$325,000
4) Barry McLamb	$292,000
5) Juan Mendoza	$252,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	652,960
	Attendance per Game	31,093
	Starting Balance	$860,000

	Gate Revenue	$674,701
	Season Ticket Revenue	$2,107,196
	Playoff Revenue	$0
	Media Revenue	$29,200
	Merchandising Revenue	$1,827
	Other Revenue	-$41,398

	Player Expenses	$822,820
	Staff Expenses	$36,954
	Other Expenses	$708,000

	Misc Expenses	$0

	Total Revenue	$2,771,526
	Total Expenses	$1,567,774
	BALANCE	$2,063,752

	LAST SEASON OVERVIEW
	Attendance	2,554,368
	Attendance per Game	31,535
	Starting Balance	$724,323

	Gate Revenue	$2,842,801
	Season Ticket Revenue	$1,345,991
	Playoff Revenue	$1,282,103
	Media Revenue	$24,800
	Merchandising Revenue	$5,780
	Other Revenue	-$41,398

	Player Expenses	$2,563,055
	Staff Expenses	$135,655
	Other Expenses	$1,172,783

	Misc Expenses	-$1,330,480

	Total Revenue	$5,337,650
	Total Expenses	$3,871,493
	BALANCE	$860,000

PHOENIX GLADIATORS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$199,325
Player Payroll	$3,501,069
Current Budget	$5,000,000
Projected Balance	-$226,770

Average Player Salary	$92,738
League Average Salary	$69,506

Highest Paid Players:
1) Johnny Keener	$440,000
2) Justin Watson	$360,000
3) Felipe Ayala	$300,000
4) Mike Glass	$300,000
5) Bill Flowers	$280,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	584,652
	Attendance per Game	24,361
	Starting Balance	$45,183

	Gate Revenue	$635,724
	Season Ticket Revenue	$2,132,067
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$1,929
	Other Revenue	-$54,275

	Player Expenses	$850,588
	Staff Expenses	$45,525
	Other Expenses	$939,493

	Misc Expenses	$0

	Total Revenue	$2,745,645
	Total Expenses	$1,835,606
	BALANCE	$955,222

	LAST SEASON OVERVIEW
	Attendance	2,418,046
	Attendance per Game	29,852
	Starting Balance	$840,000

	Gate Revenue	$2,586,772
	Season Ticket Revenue	$2,681,993
	Playoff Revenue	$0
	Media Revenue	$29,800
	Merchandising Revenue	$7,361
	Other Revenue	-$54,275

	Player Expenses	$4,166,911
	Staff Expenses	$194,448
	Other Expenses	$1,464,250

	Misc Expenses	-$227,071

	Total Revenue	$5,257,863
	Total Expenses	$5,825,609
	BALANCE	$45,183

SAN DIEGO FLEET

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$209,225
Player Payroll	$4,920,732
Current Budget	$6,000,000
Projected Balance	$22,221

Average Player Salary	$135,268
League Average Salary	$69,506

Highest Paid Players:
1) Paul Pittman	$790,000
2) Rodolfo Soto	$750,000
3) Jonathan Ellis	$500,000
4) Justin Pierce	$450,000
5) Jon Pitts	$370,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	517,306
	Attendance per Game	28,739
	Starting Balance	$196,039

	Gate Revenue	$662,766
	Season Ticket Revenue	$2,837,206
	Playoff Revenue	$0
	Media Revenue	$37,200
	Merchandising Revenue	$1,890
	Other Revenue	-$29,554

	Player Expenses	$1,184,586
	Staff Expenses	$47,786
	Other Expenses	$465,600

	Misc Expenses	$1

	Total Revenue	$3,509,508
	Total Expenses	$1,697,972
	BALANCE	$2,007,576

	LAST SEASON OVERVIEW
	Attendance	2,798,277
	Attendance per Game	34,547
	Starting Balance	$840,000

	Gate Revenue	$3,145,264
	Season Ticket Revenue	$3,010,776
	Playoff Revenue	$378,717
	Media Revenue	$36,800
	Merchandising Revenue	$8,343
	Other Revenue	-$29,554

	Player Expenses	$5,123,304
	Staff Expenses	$253,900
	Other Expenses	$1,244,146

	Misc Expenses	-$430,240

	Total Revenue	$6,407,629
	Total Expenses	$6,621,350
	BALANCE	$196,039

SAN FRANCISCO FIRE

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$143,045
Player Payroll	$2,892,311
Current Budget	$4,600,000
Projected Balance	$498,073

Average Player Salary	$63,625
League Average Salary	$69,506

Highest Paid Players:
1) Pat Hovhannisian	$472,000
2) Jonathan Cabrera	$300,000
3) Luis Munoz	$300,000
4) Adam Ryan	$193,000
5) Jason Martin	$160,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	385,828
	Attendance per Game	24,114
	Starting Balance	$508,277

	Gate Revenue	$282,823
	Season Ticket Revenue	$1,883,219
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$1,354
	Other Revenue	$58,998

	Player Expenses	$657,824
	Staff Expenses	$32,670
	Other Expenses	$764,820

	Misc Expenses	$1

	Total Revenue	$2,256,594
	Total Expenses	$1,455,314
	BALANCE	$1,309,558

	LAST SEASON OVERVIEW
	Attendance	2,433,189
	Attendance per Game	30,039
	Starting Balance	$840,000

	Gate Revenue	$2,437,355
	Season Ticket Revenue	$1,692,314
	Playoff Revenue	$0
	Media Revenue	$28,800
	Merchandising Revenue	$6,475
	Other Revenue	$58,998

	Player Expenses	$2,809,246
	Staff Expenses	$212,721
	Other Expenses	$1,458,650

	Misc Expenses	$35,288

	Total Revenue	$4,113,606
	Total Expenses	$4,480,617
	BALANCE	$508,277

SYRACUSE SCORPIONS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$245,600
Player Payroll	$2,618,333
Current Budget	$4,200,000
Projected Balance	-$216,161

Average Player Salary	$62,849
League Average Salary	$69,506

Highest Paid Players:
1) John Froerer	$504,000
2) Ritsuo Matsuoka	$504,000
3) Bobby Tapia	$299,512
4) Ryan Mallory	$239,400
5) Derek Moke	$112,200

	CURRENT FINANCIAL OVERVIEW
	Attendance	255,723
	Attendance per Game	25,572
	Starting Balance	$189,121

	Gate Revenue	$294,507
	Season Ticket Revenue	$1,984,835
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$780
	Other Revenue	$76,148

	Player Expenses	$595,579
	Staff Expenses	$56,094
	Other Expenses	$1,529,549

	Misc Expenses	$0

	Total Revenue	$2,384,470
	Total Expenses	$2,181,222
	BALANCE	$392,369

	LAST SEASON OVERVIEW
	Attendance	1,675,065
	Attendance per Game	20,680
	Starting Balance	$617,759

	Gate Revenue	$1,430,955
	Season Ticket Revenue	$2,103,338
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$6,471
	Other Revenue	$76,148

	Player Expenses	$2,363,923
	Staff Expenses	$241,389
	Other Expenses	$1,596,688

	Misc Expenses	$35,288

	Total Revenue	$3,738,074
	Total Expenses	$4,202,000
	BALANCE	$189,121

TAMPA BAY CAPTAINS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$127,050
Player Payroll	$4,184,434
Current Budget	$5,000,000
Projected Balance	-$628,500

Average Player Salary	$109,721
League Average Salary	$69,506

Highest Paid Players:
1) Ray Rorie	$600,000
2) Albert Fabian	$550,000
3) Ben O'Halloran	$446,099
4) Jeff Coleman	$445,000
5) Jesse Vecchio	$272,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	288,242
	Attendance per Game	32,027
	Starting Balance	$860,000

	Gate Revenue	$292,338
	Season Ticket Revenue	$2,167,625
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$801
	Other Revenue	$89,387

	Player Expenses	$956,744
	Staff Expenses	$112,418
	Other Expenses	$904,922

	Misc Expenses	$0

	Total Revenue	$2,580,351
	Total Expenses	$1,974,084
	BALANCE	$1,466,267

	LAST SEASON OVERVIEW
	Attendance	2,708,359
	Attendance per Game	33,437
	Starting Balance	$840,000

	Gate Revenue	$2,728,442
	Season Ticket Revenue	$2,281,538
	Playoff Revenue	$357,419
	Media Revenue	$29,800
	Merchandising Revenue	$7,246
	Other Revenue	$89,387

	Player Expenses	$3,192,362
	Staff Expenses	$175,089
	Other Expenses	$1,020,636

	Misc Expenses	-$884,287

	Total Revenue	$5,292,374
	Total Expenses	$4,388,087
	BALANCE	$860,000

TORONTO TRASH PANDAS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$144,205
Player Payroll	$1,287,834
Current Budget	$2,280,000
Projected Balance	$194,268

Average Player Salary	$30,970
League Average Salary	$69,506

Highest Paid Players:
1) Winston Caballero	$332,000
2) Bob Cook	$178,500
3) Chris Marra	$132,000
4) Jason Strobel	$66,000
5) Frank Sarabia	$60,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	177,485
	Attendance per Game	17,749
	Starting Balance	-$307,758

	Gate Revenue	$155,112
	Season Ticket Revenue	$766,639
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$514
	Other Revenue	$110,961

	Player Expenses	$302,879
	Staff Expenses	$32,936
	Other Expenses	$469,167

	Misc Expenses	$0

	Total Revenue	$1,061,426
	Total Expenses	$804,982
	BALANCE	-$51,314

	LAST SEASON OVERVIEW
	Attendance	1,280,643
	Attendance per Game	15,810
	Starting Balance	$281,583

	Gate Revenue	$990,085
	Season Ticket Revenue	$812,149
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$4,055
	Other Revenue	$110,961

	Player Expenses	$1,677,522
	Staff Expenses	$176,574
	Other Expenses	$885,593

	Misc Expenses	$35,288

	Total Revenue	$2,115,060
	Total Expenses	$2,739,689
	BALANCE	-$307,758

VANCOUVER MOUNTIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$153,100
Player Payroll	$1,813,932
Current Budget	$2,600,000
Projected Balance	$209,556

Average Player Salary	$55,826
League Average Salary	$69,506

Highest Paid Players:
1) Greg Sandlin	$520,000
2) Javier Ramos	$351,000
3) Jaden Campbell	$180,000
4) Tim Hummel	$152,000
5) Jimmy Jones	$90,900

	CURRENT FINANCIAL OVERVIEW
	Attendance	394,575
	Attendance per Game	21,921
	Starting Balance	-$106,584

	Gate Revenue	$239,627
	Season Ticket Revenue	$956,787
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$1,181
	Other Revenue	$56,642

	Player Expenses	$413,055
	Staff Expenses	$34,967
	Other Expenses	$277,600

	Misc Expenses	$0

	Total Revenue	$1,282,437
	Total Expenses	$725,622
	BALANCE	$450,231

	LAST SEASON OVERVIEW
	Attendance	1,749,935
	Attendance per Game	21,604
	Starting Balance	$206,786

	Gate Revenue	$1,040,352
	Season Ticket Revenue	$965,433
	Playoff Revenue	$0
	Media Revenue	$27,800
	Merchandising Revenue	$5,092
	Other Revenue	$56,642

	Player Expenses	$1,942,723
	Staff Expenses	$180,364
	Other Expenses	$497,995

	Misc Expenses	$35,288

	Total Revenue	$2,272,424
	Total Expenses	$2,621,082
	BALANCE	-$106,584

Friday, February 21st , 2025 - OOTP Baseball 25.11 Build 103