AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
12/26/2021
 
Rank Team Payroll
1 Boston Whistlers $4,587,269
2 San Diego Fleet $4,520,374
3 Oakland Invaders $4,264,109
4 Tampa Bay Captains $4,070,081
5 Halifax Heathens $3,606,007
6 Phoenix Gladiators $3,375,274
7 Philadelphia Marauders $3,338,448
8 Cincinnati Royals $3,040,014
9 Indianapolis Eagles $2,742,427
10 Syracuse Scorpions $2,565,538
11 Chicago Gangsters $2,553,920
12 San Francisco Fire $2,202,874
13 Maine Pines $2,196,332
14 Detroit Giants $1,945,279
15 Cleveland Brawlers $1,925,242
16 Austin Desperados $1,856,916
17 Vancouver Mounties $1,756,979
18 Mexico City Roadrunners $1,739,999
19 New York Nightmare $1,717,073
20 Dallas Dragons $1,631,776
21 Daytona Beach Sea Turtles $1,272,815
22 Toronto Trash Pandas $1,255,965
23 Hollywood Stars $1,143,393
24 Charleston Shiners $976,623
Rank Team Attendance
1 San Diego Fleet 2,798,277
2 Halifax Heathens 2,766,966
3 Maine Pines 2,710,522
4 Tampa Bay Captains 2,708,359
5 Oakland Invaders 2,647,476
6 Charleston Shiners 2,631,520
7 Cincinnati Royals 2,580,377
8 Philadelphia Marauders 2,554,368
9 Indianapolis Eagles 2,499,220
10 San Francisco Fire 2,433,189
11 Phoenix Gladiators 2,418,046
12 Detroit Giants 2,348,288
13 Austin Desperados 2,281,161
14 Boston Whistlers 2,253,159
15 New York Nightmare 2,188,922
16 Chicago Gangsters 1,867,053
17 Vancouver Mounties 1,749,935
18 Hollywood Stars 1,701,792
19 Mexico City Roadrunners 1,682,579
20 Syracuse Scorpions 1,675,065
21 Cleveland Brawlers 1,537,027
22 Dallas Dragons 1,482,283
23 Toronto Trash Pandas 1,280,643
24 Daytona Beach Sea Turtles 1,123,120
Rank Team Gate Revenue
1 Halifax Heathens $4,007,858
2 San Diego Fleet $3,145,264
3 Cincinnati Royals $3,007,774
4 Maine Pines $2,998,602
5 Oakland Invaders $2,868,354
6 Philadelphia Marauders $2,842,801
7 Boston Whistlers $2,837,777
8 New York Nightmare $2,824,091
9 Tampa Bay Captains $2,728,442
10 Austin Desperados $2,692,974
11 Charleston Shiners $2,659,977
12 Phoenix Gladiators $2,586,772
13 San Francisco Fire $2,437,355
14 Indianapolis Eagles $2,354,986
15 Detroit Giants $2,163,377
16 Cleveland Brawlers $1,670,274
17 Chicago Gangsters $1,586,002
18 Syracuse Scorpions $1,430,955
19 Daytona Beach Sea Turtles $1,331,564
20 Dallas Dragons $1,110,574
21 Mexico City Roadrunners $1,080,136
22 Vancouver Mounties $1,040,352
23 Hollywood Stars $1,018,320
24 Toronto Trash Pandas $990,085
Rank Team Season Tickets
1 San Diego Fleet $3,010,776
2 Phoenix Gladiators $2,681,993
3 Boston Whistlers $2,569,737
4 Halifax Heathens $2,477,160
5 Oakland Invaders $2,426,598
6 Tampa Bay Captains $2,281,538
7 Cincinnati Royals $2,152,980
8 Syracuse Scorpions $2,103,338
9 Detroit Giants $2,063,467
10 Indianapolis Eagles $2,026,210
11 Maine Pines $1,946,510
12 Charleston Shiners $1,944,753
13 New York Nightmare $1,772,568
14 San Francisco Fire $1,692,314
15 Austin Desperados $1,642,696
16 Dallas Dragons $1,631,453
17 Chicago Gangsters $1,587,915
18 Philadelphia Marauders $1,345,991
19 Mexico City Roadrunners $1,191,158
20 Vancouver Mounties $965,433
21 Hollywood Stars $879,235
22 Cleveland Brawlers $865,736
23 Toronto Trash Pandas $812,149
24 Daytona Beach Sea Turtles $802,212
Rank Team Media Revenue
1 Indianapolis Eagles $36,800
2 San Diego Fleet $36,800
3 Cincinnati Royals $31,800
4 Halifax Heathens $31,800
5 Boston Whistlers $31,800
6 Detroit Giants $30,800
7 Oakland Invaders $30,800
8 Phoenix Gladiators $29,800
9 Tampa Bay Captains $29,800
10 Charleston Shiners $29,800
11 San Francisco Fire $28,800
12 Austin Desperados $28,800
13 Hollywood Stars $28,800
14 New York Nightmare $28,800
15 Toronto Trash Pandas $27,800
16 Syracuse Scorpions $27,800
17 Vancouver Mounties $27,800
18 Mexico City Roadrunners $27,800
19 Dallas Dragons $25,300
20 Cleveland Brawlers $25,300
21 Philadelphia Marauders $24,800
22 Chicago Gangsters $24,800
23 Daytona Beach Sea Turtles $24,800
24 Maine Pines $23,800
Rank Team Merchandising
1 San Diego Fleet $8,343
2 Halifax Heathens $7,402
3 Detroit Giants $7,364
4 Phoenix Gladiators $7,361
5 Oakland Invaders $7,343
6 Tampa Bay Captains $7,246
7 Boston Whistlers $7,215
8 Indianapolis Eagles $7,161
9 Cincinnati Royals $6,844
10 New York Nightmare $6,694
11 Charleston Shiners $6,676
12 Maine Pines $6,515
13 San Francisco Fire $6,475
14 Syracuse Scorpions $6,471
15 Dallas Dragons $6,171
16 Chicago Gangsters $5,858
17 Austin Desperados $5,822
18 Philadelphia Marauders $5,780
19 Mexico City Roadrunners $5,481
20 Hollywood Stars $5,103
21 Vancouver Mounties $5,092
22 Cleveland Brawlers $4,326
23 Toronto Trash Pandas $4,055
24 Daytona Beach Sea Turtles $3,959
Rank Team Total Revenue
1 Halifax Heathens $6,536,858
2 San Diego Fleet $6,407,629
3 Cincinnati Royals $6,291,271
4 Detroit Giants $5,401,013
5 Philadelphia Marauders $5,337,650
6 Boston Whistlers $5,336,843
7 Tampa Bay Captains $5,292,374
8 Charleston Shiners $5,282,041
9 Phoenix Gladiators $5,257,863
10 Oakland Invaders $5,190,607
11 Maine Pines $5,067,503
12 Indianapolis Eagles $4,554,034
13 Austin Desperados $4,514,878
14 New York Nightmare $4,503,371
15 San Francisco Fire $4,113,606
16 Syracuse Scorpions $3,738,074
17 Chicago Gangsters $3,338,803
18 Dallas Dragons $3,040,215
19 Cleveland Brawlers $2,673,541
20 Mexico City Roadrunners $2,517,493
21 Daytona Beach Sea Turtles $2,302,393
22 Vancouver Mounties $2,272,424
23 Hollywood Stars $2,170,183
24 Toronto Trash Pandas $2,115,060
Rank Team Total Expenses
1 San Diego Fleet $6,621,350
2 Phoenix Gladiators $5,825,609
3 Halifax Heathens $5,714,853
4 Boston Whistlers $4,911,058
5 Oakland Invaders $4,880,338
6 San Francisco Fire $4,480,617
7 Tampa Bay Captains $4,388,087
8 Detroit Giants $4,320,506
9 Syracuse Scorpions $4,202,000
10 Cincinnati Royals $4,180,506
11 Indianapolis Eagles $4,042,423
12 Philadelphia Marauders $3,871,493
13 Charleston Shiners $3,657,921
14 Chicago Gangsters $3,559,994
15 Maine Pines $3,368,190
16 New York Nightmare $3,273,670
17 Austin Desperados $2,906,669
18 Daytona Beach Sea Turtles $2,825,757
19 Mexico City Roadrunners $2,755,901
20 Toronto Trash Pandas $2,739,689
21 Cleveland Brawlers $2,672,754
22 Vancouver Mounties $2,621,082
23 Dallas Dragons $2,555,227
24 Hollywood Stars $1,761,962
Rank Team Current Budget
1 Halifax Heathens $6,100,000
2 San Diego Fleet $5,800,000
3 Cincinnati Royals $5,300,000
4 Boston Whistlers $5,300,000
5 Oakland Invaders $5,300,000
6 Phoenix Gladiators $5,200,000
7 Maine Pines $5,100,000
8 Tampa Bay Captains $5,100,000
9 Charleston Shiners $4,760,000
10 New York Nightmare $4,720,000
11 Indianapolis Eagles $4,600,000
12 Detroit Giants $4,480,000
13 Austin Desperados $4,480,000
14 Philadelphia Marauders $4,320,000
15 San Francisco Fire $4,320,000
16 Syracuse Scorpions $3,920,000
17 Chicago Gangsters $3,560,000
18 Dallas Dragons $3,200,000
19 Cleveland Brawlers $2,880,000
20 Mexico City Roadrunners $2,760,000
21 Daytona Beach Sea Turtles $2,560,000
22 Vancouver Mounties $2,480,000
23 Hollywood Stars $2,400,000
24 Toronto Trash Pandas $2,280,000
Rank Player Team Salary  
1 Zachary Christman Oakland $950,000  
2 Leo Orozco Halifax $900,000  
3 Paul Pittman San Diego $790,000  
4 Rodolfo Soto San Diego $750,000  
5 Jay Helm Boston $680,000  
6 Ray Rorie Tampa Bay $600,000  
7 Andy Dooley Cincinnati $560,000  
8 Albert Fabian Tampa Bay $550,000  
9 Juan Gonzalez Halifax $550,000  
10 Greg Sandlin Vancouver $520,000  
11 Chris Bryan Cleveland $510,000  
12 John Froerer Syracuse $504,000  
13 Ritsuo Matsuoka Syracuse $504,000  
14 John Austin Austin $500,000  
15 Jonathan Ellis San Diego $500,000  
16 Jeff Beeson Boston $480,000  
17 Dillon Rodriquez Boston $480,000  
18 Pat Hovhannisian San Francisco $472,000  
19 Mike Rankin Cincinnati $456,000  
20 Devin Wickliffe Detroit $452,000  
21 Mark Dudley Boston $450,000  
22 Justin Pierce San Diego $450,000  
23 Mike Pierskalla Indianapolis $450,000  
24 Ismael Resendez Indianapolis $450,000  
25 Alfredo Tiscareno Oakland $450,000  
AUSTIN DESPERADOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$133,015
Player Payroll$1,856,916
Current Budget$4,480,000
Projected Balance$252,961
  
Average Player Salary$63,300
League Average Salary$74,541
  
Highest Paid Players: 
 1) John Austin$500,000
 2) Leo Serna$352,000
 3) Emilio Abreu$218,000
 4) J.R. Mitchell$212,000
 5) Eric Barlow$85,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$860,000
  
Gate Revenue$0
Season Ticket Revenue$708,480
Playoff Revenue$0
Media Revenue$29,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,518,000
  
Misc Expenses$0
  
Total Revenue$737,680
Total Expenses$1,518,000
BALANCE$79,680
LAST SEASON OVERVIEW
Attendance2,281,161
Attendance per Game28,162
Starting Balance$840,000
  
Gate Revenue$2,692,974
Season Ticket Revenue$1,642,696
Playoff Revenue$218,422
Media Revenue$28,800
Merchandising Revenue$5,822
Other Revenue$0
  
Player Expenses$1,203,895
Staff Expenses$128,574
Other Expenses$1,574,200
  
Misc Expenses-$1,588,209
  
Total Revenue$4,514,878
Total Expenses$2,906,669
BALANCE$860,000
BOSTON WHISTLERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$158,730
Player Payroll$4,587,269
Current Budget$5,300,000
Projected Balance-$1,007,095
  
Average Player Salary$127,108
League Average Salary$74,541
  
Highest Paid Players: 
 1) Jay Helm$680,000
 2) Jeff Beeson$480,000
 3) Dillon Rodriquez$480,000
 4) Mark Dudley$450,000
 5) Ryan Canton$325,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$785,604
  
Gate Revenue$0
Season Ticket Revenue$857,930
Playoff Revenue$0
Media Revenue$32,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$488,315
  
Misc Expenses$0
  
Total Revenue$890,130
Total Expenses$488,315
BALANCE$1,187,419
LAST SEASON OVERVIEW
Attendance2,253,159
Attendance per Game27,817
Starting Balance$548,707
  
Gate Revenue$2,837,777
Season Ticket Revenue$2,569,737
Playoff Revenue$0
Media Revenue$31,800
Merchandising Revenue$7,215
Other Revenue$0
  
Player Expenses$3,983,724
Staff Expenses$186,719
Other Expenses$740,615
  
Misc Expenses-$188,888
  
Total Revenue$5,336,843
Total Expenses$4,911,058
BALANCE$785,604
CHARLESTON SHINERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$149,300
Player Payroll$976,623
Current Budget$4,760,000
Projected Balance$1,964,995
  
Average Player Salary$31,509
League Average Salary$74,541
  
Highest Paid Players: 
 1) Jon McDonald$299,512
 2) Cole Calkins$100,000
 3) Victor Figueroa$65,000
 4) Danny Lebron$65,000
 5) Hugo Quiles$55,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$860,000
  
Gate Revenue$0
Season Ticket Revenue$696,773
Playoff Revenue$0
Media Revenue$30,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,020,000
  
Misc Expenses$0
  
Total Revenue$726,973
Total Expenses$1,020,000
BALANCE$566,973
LAST SEASON OVERVIEW
Attendance2,631,520
Attendance per Game32,488
Starting Balance$44,851
  
Gate Revenue$2,659,977
Season Ticket Revenue$1,944,753
Playoff Revenue$740,713
Media Revenue$29,800
Merchandising Revenue$6,676
Other Revenue$0
  
Player Expenses$1,513,099
Staff Expenses$137,104
Other Expenses$2,007,718
  
Misc Expenses-$808,971
  
Total Revenue$5,282,041
Total Expenses$3,657,921
BALANCE$860,000
CHICAGO GANGSTERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$151,590
Player Payroll$2,553,920
Current Budget$3,560,000
Projected Balance-$833,988
  
Average Player Salary$70,456
League Average Salary$74,541
  
Highest Paid Players: 
 1) Nick Pratt$424,000
 2) Ryan Griffitt$340,000
 3) Juan Ortega$254,000
 4) Willie Bazaldua$226,000
 5) Bobby Mendoza$112,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$654,097
  
Gate Revenue$0
Season Ticket Revenue$485,651
Playoff Revenue$0
Media Revenue$25,700
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$930,000
  
Misc Expenses-$2
  
Total Revenue$511,351
Total Expenses$930,000
BALANCE$235,446
LAST SEASON OVERVIEW
Attendance1,867,053
Attendance per Game23,050
Starting Balance$840,000
  
Gate Revenue$1,586,002
Season Ticket Revenue$1,587,915
Playoff Revenue$0
Media Revenue$24,800
Merchandising Revenue$5,858
Other Revenue$0
  
Player Expenses$2,623,847
Staff Expenses$152,455
Other Expenses$783,692
  
Misc Expenses$35,288
  
Total Revenue$3,338,803
Total Expenses$3,559,994
BALANCE$654,097
CINCINNATI ROYALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$163,515
Player Payroll$3,040,014
Current Budget$5,300,000
Projected Balance$757,492
  
Average Player Salary$79,568
League Average Salary$74,541
  
Highest Paid Players: 
 1) Andy Dooley$560,000
 2) Mike Rankin$456,000
 3) Casey Abbott$372,000
 4) Jason Ramsey$332,000
 5) Gordie Clifford$236,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$860,000
  
Gate Revenue$0
Season Ticket Revenue$926,964
Playoff Revenue$0
Media Revenue$32,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$850,000
  
Misc Expenses$0
  
Total Revenue$959,164
Total Expenses$850,000
BALANCE$969,164
LAST SEASON OVERVIEW
Attendance2,580,377
Attendance per Game31,857
Starting Balance$214,506
  
Gate Revenue$3,007,774
Season Ticket Revenue$2,152,980
Playoff Revenue$1,238,052
Media Revenue$31,800
Merchandising Revenue$6,844
Other Revenue$0
  
Player Expenses$2,791,244
Staff Expenses$171,205
Other Expenses$1,218,057
  
Misc Expenses-$1,465,271
  
Total Revenue$6,291,271
Total Expenses$4,180,506
BALANCE$860,000
CLEVELAND BRAWLERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$141,250
Player Payroll$1,925,242
Current Budget$2,880,000
Projected Balance-$593,345
  
Average Player Salary$47,464
League Average Salary$74,541
  
Highest Paid Players: 
 1) Chris Bryan$510,000
 2) Miguel Soto$292,000
 3) Mario Salazar$140,000
 4) John Harris$134,000
 5) Eric Brewer$130,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$860,000
  
Gate Revenue$0
Season Ticket Revenue$300,030
Playoff Revenue$0
Media Revenue$26,700
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$785,327
  
Misc Expenses$0
  
Total Revenue$326,730
Total Expenses$785,327
BALANCE$401,403
LAST SEASON OVERVIEW
Attendance1,537,027
Attendance per Game18,976
Starting Balance$840,000
  
Gate Revenue$1,670,274
Season Ticket Revenue$865,736
Playoff Revenue$0
Media Revenue$25,300
Merchandising Revenue$4,326
Other Revenue$0
  
Player Expenses$1,464,838
Staff Expenses$185,099
Other Expenses$1,022,817
  
Misc Expenses$19,213
  
Total Revenue$2,673,541
Total Expenses$2,672,754
BALANCE$860,000
DALLAS DRAGONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$142,475
Player Payroll$1,631,776
Current Budget$3,200,000
Projected Balance$1,082,106
  
Average Player Salary$55,795
League Average Salary$74,541
  
Highest Paid Players: 
 1) Jose Casas$202,000
 2) Adrian Huffine$200,000
 3) Dan Mathis$200,000
 4) Pablo Barajas$196,000
 5) Jared Priest$190,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$860,000
  
Gate Revenue$0
Season Ticket Revenue$669,627
Playoff Revenue$0
Media Revenue$25,700
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$502,338
  
Misc Expenses$0
  
Total Revenue$695,327
Total Expenses$502,338
BALANCE$1,052,989
LAST SEASON OVERVIEW
Attendance1,482,283
Attendance per Game18,300
Starting Balance$840,000
  
Gate Revenue$1,110,574
Season Ticket Revenue$1,631,453
Playoff Revenue$0
Media Revenue$25,300
Merchandising Revenue$6,171
Other Revenue$0
  
Player Expenses$1,726,069
Staff Expenses$152,770
Other Expenses$676,388
  
Misc Expenses-$464,988
  
Total Revenue$3,040,215
Total Expenses$2,555,227
BALANCE$860,000
DAYTONA BEACH SEA TURTLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$130,245
Player Payroll$1,272,815
Current Budget$2,560,000
Projected Balance$83,653
  
Average Player Salary$39,072
League Average Salary$74,541
  
Highest Paid Players: 
 1) Hye-yeon Suh$368,000
 2) Brian Prince$350,000
 3) Fernando Hernandez$75,000
 4) Derek Maher$61,200
 5) Russ Reinertsen$57,504
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$117,331
  
Gate Revenue$0
Season Ticket Revenue$336,398
Playoff Revenue$0
Media Revenue$25,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$568,300
  
Misc Expenses$0
  
Total Revenue$361,598
Total Expenses$568,300
BALANCE-$89,371
LAST SEASON OVERVIEW
Attendance1,123,120
Attendance per Game13,866
Starting Balance$255,407
  
Gate Revenue$1,331,564
Season Ticket Revenue$802,212
Playoff Revenue$0
Media Revenue$24,800
Merchandising Revenue$3,959
Other Revenue$0
  
Player Expenses$1,803,659
Staff Expenses$196,590
Other Expenses$825,508
  
Misc Expenses$385,288
  
Total Revenue$2,302,393
Total Expenses$2,825,757
BALANCE$117,331
DETROIT GIANTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$190,895
Player Payroll$1,945,279
Current Budget$4,480,000
Projected Balance$1,314,392
  
Average Player Salary$57,524
League Average Salary$74,541
  
Highest Paid Players: 
 1) Devin Wickliffe$452,000
 2) Travis Collier$355,000
 3) Dave Shevlin$212,000
 4) Jalen Joyner$186,000
 5) Chris Fitzsimmons$150,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$860,000
  
Gate Revenue$0
Season Ticket Revenue$842,994
Playoff Revenue$0
Media Revenue$32,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,300,000
  
Misc Expenses$0
  
Total Revenue$875,194
Total Expenses$1,300,000
BALANCE$435,194
LAST SEASON OVERVIEW
Attendance2,348,288
Attendance per Game28,991
Starting Balance$361,549
  
Gate Revenue$2,163,377
Season Ticket Revenue$2,063,467
Playoff Revenue$1,086,404
Media Revenue$30,800
Merchandising Revenue$7,364
Other Revenue$0
  
Player Expenses$2,476,464
Staff Expenses$175,904
Other Expenses$1,668,138
  
Misc Expenses-$582,056
  
Total Revenue$5,401,013
Total Expenses$4,320,506
BALANCE$860,000
HALIFAX HEATHENS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$421,340
Player Payroll$3,606,007
Current Budget$6,100,000
Projected Balance-$36,987
  
Average Player Salary$105,734
League Average Salary$74,541
  
Highest Paid Players: 
 1) Leo Orozco$900,000
 2) Juan Gonzalez$550,000
 3) Jeff Buck$378,000
 4) Joe Hart$350,000
 5) Austin Compton$240,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$860,000
  
Gate Revenue$0
Season Ticket Revenue$985,780
Playoff Revenue$0
Media Revenue$32,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$960,000
  
Misc Expenses$0
  
Total Revenue$1,017,980
Total Expenses$960,000
BALANCE$917,980
LAST SEASON OVERVIEW
Attendance2,766,966
Attendance per Game34,160
Starting Balance$840,000
  
Gate Revenue$4,007,858
Season Ticket Revenue$2,477,160
Playoff Revenue$378,130
Media Revenue$31,800
Merchandising Revenue$7,402
Other Revenue$0
  
Player Expenses$3,917,962
Staff Expenses$596,970
Other Expenses$1,199,921
  
Misc Expenses-$802,005
  
Total Revenue$6,536,858
Total Expenses$5,714,853
BALANCE$860,000
HOLLYWOOD STARS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$129,240
Player Payroll$1,143,393
Current Budget$2,400,000
Projected Balance$448,023
  
Average Player Salary$32,053
League Average Salary$74,541
  
Highest Paid Players: 
 1) Chris Benson$151,200
 2) David Guzman$122,000
 3) Brian Byrd$120,000
 4) Jose Ceballos$98,800
 5) Aharon Kroyan$80,640
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$376,530
  
Gate Revenue$0
Season Ticket Revenue$340,583
Playoff Revenue$0
Media Revenue$29,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$650,000
  
Misc Expenses$0
  
Total Revenue$369,783
Total Expenses$650,000
BALANCE$96,313
LAST SEASON OVERVIEW
Attendance1,701,792
Attendance per Game21,010
Starting Balance-$66,979
  
Gate Revenue$1,018,320
Season Ticket Revenue$879,235
Playoff Revenue$0
Media Revenue$28,800
Merchandising Revenue$5,103
Other Revenue$0
  
Player Expenses$878,648
Staff Expenses$144,414
Other Expenses$738,900
  
Misc Expenses$35,288
  
Total Revenue$2,170,183
Total Expenses$1,761,962
BALANCE$376,530
INDIANAPOLIS EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$200,835
Player Payroll$2,742,427
Current Budget$4,600,000
Projected Balance$561,077
  
Average Player Salary$71,980
League Average Salary$74,541
  
Highest Paid Players: 
 1) Mike Pierskalla$450,000
 2) Ismael Resendez$450,000
 3) Danny Aleman$345,000
 4) Travis Salopek$333,000
 5) Cameron Hutchinson$320,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$212,681
  
Gate Revenue$0
Season Ticket Revenue$835,896
Playoff Revenue$0
Media Revenue$38,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$1
Staff Expenses$0
Other Expenses$1,212,000
  
Misc Expenses$0
  
Total Revenue$874,096
Total Expenses$1,212,001
BALANCE-$125,224
LAST SEASON OVERVIEW
Attendance2,499,220
Attendance per Game30,855
Starting Balance-$334,218
  
Gate Revenue$2,354,986
Season Ticket Revenue$2,026,210
Playoff Revenue$148,704
Media Revenue$36,800
Merchandising Revenue$7,161
Other Revenue$0
  
Player Expenses$2,447,740
Staff Expenses$182,558
Other Expenses$1,412,125
  
Misc Expenses$35,288
  
Total Revenue$4,554,034
Total Expenses$4,042,423
BALANCE$212,681
MAINE PINES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$232,605
Player Payroll$2,196,332
Current Budget$5,100,000
Projected Balance$1,363,627
  
Average Player Salary$67,074
League Average Salary$74,541
  
Highest Paid Players: 
 1) Tony Ochoa$415,000
 2) Mel Hernandez$350,000
 3) Kory Tourville$300,000
 4) Billy Porter$200,000
 5) Lorenzo Andrade$150,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$860,000
  
Gate Revenue$0
Season Ticket Revenue$762,083
Playoff Revenue$0
Media Revenue$24,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$903,000
  
Misc Expenses$0
  
Total Revenue$786,283
Total Expenses$903,000
BALANCE$743,283
LAST SEASON OVERVIEW
Attendance2,710,522
Attendance per Game33,463
Starting Balance$840,000
  
Gate Revenue$2,998,602
Season Ticket Revenue$1,946,510
Playoff Revenue$292,520
Media Revenue$23,800
Merchandising Revenue$6,515
Other Revenue$0
  
Player Expenses$2,153,041
Staff Expenses$233,299
Other Expenses$981,850
  
Misc Expenses-$1,679,313
  
Total Revenue$5,067,503
Total Expenses$3,368,190
BALANCE$860,000
MEXICO CITY ROADRUNNERS
GENERAL INFORMATION
Team Focus
Staff Payroll$221,785
Player Payroll$1,739,999
Current Budget$2,760,000
Projected Balance$200,818
  
Average Player Salary$45,789
League Average Salary$74,541
  
Highest Paid Players: 
 1) Bill Geeslin$401,935
 2) Lorenzo Villarreal$364,000
 3) Steve Pikula$165,000
 4) Josh Spencer$122,000
 5) Malachi Smith$59,290
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$253,924
  
Gate Revenue$0
Season Ticket Revenue$415,051
Playoff Revenue$0
Media Revenue$28,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$439,473
  
Misc Expenses$0
  
Total Revenue$443,251
Total Expenses$439,473
BALANCE-$250,146
LAST SEASON OVERVIEW
Attendance1,682,579
Attendance per Game20,773
Starting Balance-$50,804
  
Gate Revenue$1,080,136
Season Ticket Revenue$1,191,158
Playoff Revenue$0
Media Revenue$27,800
Merchandising Revenue$5,481
Other Revenue$0
  
Player Expenses$1,510,271
Staff Expenses$228,729
Other Expenses$1,016,901
  
Misc Expenses$35,288
  
Total Revenue$2,517,493
Total Expenses$2,755,901
BALANCE-$253,924
NEW YORK NIGHTMARE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$134,905
Player Payroll$1,717,073
Current Budget$4,720,000
Projected Balance$1,943,415
  
Average Player Salary$70,101
League Average Salary$74,541
  
Highest Paid Players: 
 1) Andy Shoemaker$442,000
 2) Juan Andrade$284,000
 3) John Way$280,000
 4) Joe Schroeder$170,250
 5) Maik Penn$166,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$860,000
  
Gate Revenue$0
Season Ticket Revenue$780,511
Playoff Revenue$0
Media Revenue$29,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,114,126
  
Misc Expenses$0
  
Total Revenue$809,711
Total Expenses$1,114,126
BALANCE$555,585
LAST SEASON OVERVIEW
Attendance2,188,922
Attendance per Game27,024
Starting Balance$295,869
  
Gate Revenue$2,824,091
Season Ticket Revenue$1,772,568
Playoff Revenue$0
Media Revenue$28,800
Merchandising Revenue$6,694
Other Revenue$0
  
Player Expenses$1,698,396
Staff Expenses$129,039
Other Expenses$1,446,235
  
Misc Expenses-$665,570
  
Total Revenue$4,503,371
Total Expenses$3,273,670
BALANCE$860,000
OAKLAND INVADERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$112,999
Player Payroll$4,264,109
Current Budget$5,300,000
Projected Balance-$256,682
  
Average Player Salary$131,212
League Average Salary$74,541
  
Highest Paid Players: 
 1) Zachary Christman$950,000
 2) Alfredo Tiscareno$450,000
 3) Pat Marchitto$444,000
 4) Ernesto Ramirez$400,000
 5) Mike Walker$400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$714,756
  
Gate Revenue$0
Season Ticket Revenue$1,020,514
Playoff Revenue$0
Media Revenue$31,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$75,000
Staff Expenses$0
Other Expenses$1,220,000
  
Misc Expenses$0
  
Total Revenue$1,051,714
Total Expenses$1,295,000
BALANCE$471,470
LAST SEASON OVERVIEW
Attendance2,647,476
Attendance per Game32,685
Starting Balance$542,592
  
Gate Revenue$2,868,354
Season Ticket Revenue$2,426,598
Playoff Revenue$0
Media Revenue$30,800
Merchandising Revenue$7,343
Other Revenue$0
  
Player Expenses$3,792,667
Staff Expenses$123,859
Other Expenses$963,812
  
Misc Expenses-$138,105
  
Total Revenue$5,190,607
Total Expenses$4,880,338
BALANCE$714,756
PHILADELPHIA MARAUDERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$133,120
Player Payroll$3,338,448
Current Budget$4,320,000
Projected Balance$727,288
  
Average Player Salary$82,493
League Average Salary$74,541
  
Highest Paid Players: 
 1) Corbett Wright$376,000
 2) Edwin Silva$372,000
 3) Chris Jacoby$325,000
 4) Barry McLamb$292,000
 5) Juan Mendoza$252,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$860,000
  
Gate Revenue$0
Season Ticket Revenue$800,060
Playoff Revenue$0
Media Revenue$29,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$6,550
Other Expenses$600,000
  
Misc Expenses$0
  
Total Revenue$829,260
Total Expenses$606,550
BALANCE$1,082,710
LAST SEASON OVERVIEW
Attendance2,554,368
Attendance per Game31,535
Starting Balance$724,323
  
Gate Revenue$2,842,801
Season Ticket Revenue$1,345,991
Playoff Revenue$1,282,103
Media Revenue$24,800
Merchandising Revenue$5,780
Other Revenue$0
  
Player Expenses$2,563,055
Staff Expenses$135,655
Other Expenses$1,172,783
  
Misc Expenses-$1,330,480
  
Total Revenue$5,337,650
Total Expenses$3,871,493
BALANCE$860,000
PHOENIX GLADIATORS
GENERAL INFORMATION
Team Focus
Staff Payroll$186,575
Player Payroll$3,375,274
Current Budget$5,200,000
Projected Balance-$40,032
  
Average Player Salary$118,566
League Average Salary$74,541
  
Highest Paid Players: 
 1) Johnny Keener$440,000
 2) Justin Watson$360,000
 3) Felipe Ayala$300,000
 4) Mike Glass$300,000
 5) Bill Flowers$280,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$45,183
  
Gate Revenue$0
Season Ticket Revenue$887,813
Playoff Revenue$0
Media Revenue$30,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$50,000
Staff Expenses$0
Other Expenses$1,150,000
  
Misc Expenses$0
  
Total Revenue$918,013
Total Expenses$1,200,000
BALANCE-$236,804
LAST SEASON OVERVIEW
Attendance2,418,046
Attendance per Game29,852
Starting Balance$840,000
  
Gate Revenue$2,586,772
Season Ticket Revenue$2,681,993
Playoff Revenue$0
Media Revenue$29,800
Merchandising Revenue$7,361
Other Revenue$0
  
Player Expenses$4,166,911
Staff Expenses$194,448
Other Expenses$1,464,250
  
Misc Expenses-$227,071
  
Total Revenue$5,257,863
Total Expenses$5,825,609
BALANCE$45,183
SAN DIEGO FLEET
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$209,225
Player Payroll$4,520,374
Current Budget$5,800,000
Projected Balance$69,474
  
Average Player Salary$158,052
League Average Salary$74,541
  
Highest Paid Players: 
 1) Paul Pittman$790,000
 2) Rodolfo Soto$750,000
 3) Jonathan Ellis$500,000
 4) Justin Pierce$450,000
 5) Jon Pitts$370,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$196,039
  
Gate Revenue$0
Season Ticket Revenue$1,067,376
Playoff Revenue$0
Media Revenue$37,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$61,000
Staff Expenses$0
Other Expenses$387,000
  
Misc Expenses$1
  
Total Revenue$1,104,576
Total Expenses$448,000
BALANCE$852,616
LAST SEASON OVERVIEW
Attendance2,798,277
Attendance per Game34,547
Starting Balance$840,000
  
Gate Revenue$3,145,264
Season Ticket Revenue$3,010,776
Playoff Revenue$378,717
Media Revenue$36,800
Merchandising Revenue$8,343
Other Revenue$0
  
Player Expenses$5,123,304
Staff Expenses$253,900
Other Expenses$1,244,146
  
Misc Expenses-$430,240
  
Total Revenue$6,407,629
Total Expenses$6,621,350
BALANCE$196,039
SAN FRANCISCO FIRE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$143,045
Player Payroll$2,202,874
Current Budget$4,320,000
Projected Balance$691,474
  
Average Player Salary$53,647
League Average Salary$74,541
  
Highest Paid Players: 
 1) Pat Hovhannisian$472,000
 2) Adam Ryan$193,000
 3) Jason Martin$160,000
 4) Matthew Little$130,000
 5) Franklin Reyes$122,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$508,277
  
Gate Revenue$0
Season Ticket Revenue$698,918
Playoff Revenue$0
Media Revenue$30,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$656,258
  
Misc Expenses$1
  
Total Revenue$729,118
Total Expenses$656,258
BALANCE$581,138
LAST SEASON OVERVIEW
Attendance2,433,189
Attendance per Game30,039
Starting Balance$840,000
  
Gate Revenue$2,437,355
Season Ticket Revenue$1,692,314
Playoff Revenue$0
Media Revenue$28,800
Merchandising Revenue$6,475
Other Revenue$0
  
Player Expenses$2,809,246
Staff Expenses$212,721
Other Expenses$1,458,650
  
Misc Expenses$35,288
  
Total Revenue$4,113,606
Total Expenses$4,480,617
BALANCE$508,277
SYRACUSE SCORPIONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$245,600
Player Payroll$2,565,538
Current Budget$3,920,000
Projected Balance-$359,994
  
Average Player Salary$68,345
League Average Salary$74,541
  
Highest Paid Players: 
 1) John Froerer$504,000
 2) Ritsuo Matsuoka$504,000
 3) Bobby Tapia$299,512
 4) Ryan Mallory$239,400
 5) Derek Moke$112,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$189,121
  
Gate Revenue$0
Season Ticket Revenue$748,732
Playoff Revenue$0
Media Revenue$28,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$1,715,326
  
Misc Expenses$0
  
Total Revenue$776,932
Total Expenses$1,715,326
BALANCE-$749,273
LAST SEASON OVERVIEW
Attendance1,675,065
Attendance per Game20,680
Starting Balance$617,759
  
Gate Revenue$1,430,955
Season Ticket Revenue$2,103,338
Playoff Revenue$0
Media Revenue$27,800
Merchandising Revenue$6,471
Other Revenue$0
  
Player Expenses$2,363,923
Staff Expenses$241,389
Other Expenses$1,596,688
  
Misc Expenses$35,288
  
Total Revenue$3,738,074
Total Expenses$4,202,000
BALANCE$189,121
TAMPA BAY CAPTAINS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$127,050
Player Payroll$4,070,081
Current Budget$5,100,000
Projected Balance-$959,115
  
Average Player Salary$110,571
League Average Salary$74,541
  
Highest Paid Players: 
 1) Ray Rorie$600,000
 2) Albert Fabian$550,000
 3) Ben O'Halloran$446,099
 4) Jeff Coleman$445,000
 5) Jesse Vecchio$272,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$860,000
  
Gate Revenue$0
Season Ticket Revenue$824,390
Playoff Revenue$0
Media Revenue$30,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$83,400
Other Expenses$1,019,258
  
Misc Expenses$0
  
Total Revenue$854,590
Total Expenses$1,102,658
BALANCE$611,932
LAST SEASON OVERVIEW
Attendance2,708,359
Attendance per Game33,437
Starting Balance$840,000
  
Gate Revenue$2,728,442
Season Ticket Revenue$2,281,538
Playoff Revenue$357,419
Media Revenue$29,800
Merchandising Revenue$7,246
Other Revenue$0
  
Player Expenses$3,192,362
Staff Expenses$175,089
Other Expenses$1,020,636
  
Misc Expenses-$884,287
  
Total Revenue$5,292,374
Total Expenses$4,388,087
BALANCE$860,000
TORONTO TRASH PANDAS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$144,205
Player Payroll$1,255,965
Current Budget$2,280,000
Projected Balance$234,372
  
Average Player Salary$39,906
League Average Salary$74,541
  
Highest Paid Players: 
 1) Winston Caballero$332,000
 2) Bob Cook$178,500
 3) Chris Marra$132,000
 4) Jason Strobel$66,000
 5) Frank Sarabia$60,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$307,758
  
Gate Revenue$0
Season Ticket Revenue$274,254
Playoff Revenue$0
Media Revenue$28,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$356,679
  
Misc Expenses$0
  
Total Revenue$302,454
Total Expenses$356,679
BALANCE-$361,983
LAST SEASON OVERVIEW
Attendance1,280,643
Attendance per Game15,810
Starting Balance$281,583
  
Gate Revenue$990,085
Season Ticket Revenue$812,149
Playoff Revenue$0
Media Revenue$27,800
Merchandising Revenue$4,055
Other Revenue$0
  
Player Expenses$1,677,522
Staff Expenses$176,574
Other Expenses$885,593
  
Misc Expenses$35,288
  
Total Revenue$2,115,060
Total Expenses$2,739,689
BALANCE-$307,758
VANCOUVER MOUNTIES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$67,900
Player Payroll$1,756,979
Current Budget$2,480,000
Projected Balance$455,936
  
Average Player Salary$72,596
League Average Salary$74,541
  
Highest Paid Players: 
 1) Greg Sandlin$520,000
 2) Javier Ramos$351,000
 3) Jaden Campbell$180,000
 4) Tim Hummel$152,000
 5) Jimmy Jones$90,900
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$106,584
  
Gate Revenue$0
Season Ticket Revenue$368,672
Playoff Revenue$0
Media Revenue$28,200
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$258,000
  
Misc Expenses$0
  
Total Revenue$396,872
Total Expenses$258,000
BALANCE$32,288
LAST SEASON OVERVIEW
Attendance1,749,935
Attendance per Game21,604
Starting Balance$206,786
  
Gate Revenue$1,040,352
Season Ticket Revenue$965,433
Playoff Revenue$0
Media Revenue$27,800
Merchandising Revenue$5,092
Other Revenue$0
  
Player Expenses$1,942,723
Staff Expenses$180,364
Other Expenses$497,995
  
Misc Expenses$35,288
  
Total Revenue$2,272,424
Total Expenses$2,621,082
BALANCE-$106,584
Tuesday, January 21st , 2025 - OOTP Baseball 25.11 Build 103