League Financial Report for American Baseball Association

AMERICAN BASEBALL ASSOCIATION FINANCIAL REPORT 08/05/2023
BNN Index \| ABA \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	San Diego Fleet	$4,167,594
2	Tampa Bay Captains	$4,147,188
3	Halifax Heathens	$4,140,892
4	Philadelphia Marauders	$4,061,479
5	Cincinnati Royals	$4,011,764
6	Boston Whistlers	$3,395,158
7	San Francisco Fire	$3,198,714
8	New York Nightmare	$2,874,558
9	Austin Desperados	$2,758,958
10	Syracuse Scorpions	$2,591,458
11	Chicago Gangsters	$2,535,705
12	Phoenix Gladiators	$2,384,714
13	Oakland Invaders	$2,354,280
14	Maine Pines	$2,010,594
15	Dallas Dragons	$2,008,200
16	Daytona Beach Sea Turtles	$1,998,147
17	Charleston Shiners	$1,930,758
18	Detroit Giants	$1,853,770
19	Vancouver Mounties	$1,774,741
20	Hollywood Stars	$1,747,714
21	Fountain Hills 23ers	$1,547,880
22	Indianapolis Eagles	$1,340,758
23	Toronto Trash Pandas	$1,313,685
24	Carolina Reapers	$1,008,365

Rank	Team	Attendance
1	Maine Pines	2,183,306
2	Austin Desperados	2,157,157
3	Oakland Invaders	1,949,221
4	Charleston Shiners	1,870,418
5	Detroit Giants	1,846,801
6	Indianapolis Eagles	1,842,125
7	San Francisco Fire	1,828,902
8	Cincinnati Royals	1,821,442
9	Philadelphia Marauders	1,771,293
10	Boston Whistlers	1,754,221
11	San Diego Fleet	1,749,675
12	Halifax Heathens	1,716,358
13	Dallas Dragons	1,565,474
14	Phoenix Gladiators	1,479,008
15	Hollywood Stars	1,467,113
16	Tampa Bay Captains	1,183,490
17	Syracuse Scorpions	1,168,745
18	New York Nightmare	1,131,765
19	Vancouver Mounties	1,112,909
20	Chicago Gangsters	969,154
21	Fountain Hills 23ers	933,258
22	Carolina Reapers	928,837
23	Toronto Trash Pandas	911,753
24	Daytona Beach Sea Turtles	753,081

Rank	Team	Gate Revenue
1	Boston Whistlers	$3,067,559
2	Austin Desperados	$2,460,866
3	Oakland Invaders	$2,425,876
4	San Diego Fleet	$2,378,030
5	Charleston Shiners	$2,282,233
6	Maine Pines	$2,212,206
7	Philadelphia Marauders	$2,170,928
8	Cincinnati Royals	$1,867,154
9	Halifax Heathens	$1,858,817
10	Indianapolis Eagles	$1,766,752
11	Detroit Giants	$1,713,827
12	Phoenix Gladiators	$1,541,198
13	San Francisco Fire	$1,522,226
14	Dallas Dragons	$1,472,166
15	New York Nightmare	$1,369,389
16	Fountain Hills 23ers	$1,112,606
17	Tampa Bay Captains	$1,048,584
18	Syracuse Scorpions	$1,028,293
19	Daytona Beach Sea Turtles	$791,714
20	Toronto Trash Pandas	$743,262
21	Chicago Gangsters	$728,289
22	Hollywood Stars	$699,746
23	Vancouver Mounties	$588,772
24	Carolina Reapers	$577,807

Rank	Team	Season Tickets
1	San Diego Fleet	$3,212,580
2	Oakland Invaders	$3,009,194
3	Halifax Heathens	$2,952,346
4	Cincinnati Royals	$2,615,166
5	Phoenix Gladiators	$2,441,066
6	Maine Pines	$2,276,857
7	Detroit Giants	$2,221,126
8	Indianapolis Eagles	$2,154,135
9	Austin Desperados	$2,142,232
10	Philadelphia Marauders	$2,061,404
11	San Francisco Fire	$2,044,272
12	New York Nightmare	$1,948,041
13	Syracuse Scorpions	$1,940,697
14	Boston Whistlers	$1,940,388
15	Tampa Bay Captains	$1,924,694
16	Charleston Shiners	$1,661,150
17	Dallas Dragons	$1,572,566
18	Chicago Gangsters	$1,353,594
19	Hollywood Stars	$1,285,038
20	Daytona Beach Sea Turtles	$1,101,134
21	Vancouver Mounties	$1,090,713
22	Fountain Hills 23ers	$1,032,076
23	Carolina Reapers	$977,633
24	Toronto Trash Pandas	$766,969

Rank	Team	Media Revenue
1	Indianapolis Eagles	$40,000
2	San Diego Fleet	$38,000
3	Oakland Invaders	$33,000
4	Cincinnati Royals	$33,000
5	Detroit Giants	$33,000
6	Halifax Heathens	$33,000
7	Boston Whistlers	$33,000
8	Austin Desperados	$32,000
9	New York Nightmare	$31,000
10	Charleston Shiners	$31,000
11	San Francisco Fire	$31,000
12	Phoenix Gladiators	$31,000
13	Tampa Bay Captains	$31,000
14	Philadelphia Marauders	$30,000
15	Hollywood Stars	$30,000
16	Toronto Trash Pandas	$29,000
17	Syracuse Scorpions	$29,000
18	Vancouver Mounties	$29,000
19	Carolina Reapers	$29,000
20	Fountain Hills 23ers	$27,500
21	Dallas Dragons	$27,000
22	Chicago Gangsters	$26,500
23	Daytona Beach Sea Turtles	$26,000
24	Maine Pines	$25,000

Rank	Team	Merchandising
1	Maine Pines	$6,072
2	Oakland Invaders	$6,032
3	Austin Desperados	$5,936
4	San Diego Fleet	$5,934
5	Detroit Giants	$5,834
6	Cincinnati Royals	$5,629
7	Boston Whistlers	$5,561
8	San Francisco Fire	$5,545
9	Indianapolis Eagles	$5,401
10	Halifax Heathens	$5,270
11	Dallas Dragons	$5,127
12	Phoenix Gladiators	$4,961
13	Charleston Shiners	$4,937
14	New York Nightmare	$4,833
15	Philadelphia Marauders	$4,796
16	Syracuse Scorpions	$4,746
17	Hollywood Stars	$4,541
18	Tampa Bay Captains	$4,162
19	Chicago Gangsters	$3,883
20	Vancouver Mounties	$3,868
21	Carolina Reapers	$3,639
22	Toronto Trash Pandas	$3,144
23	Fountain Hills 23ers	$2,983
24	Daytona Beach Sea Turtles	$2,739

Rank	Team	Total Revenue
1	San Diego Fleet	$5,502,578
2	Oakland Invaders	$5,312,638
3	Halifax Heathens	$4,850,847
4	Boston Whistlers	$4,688,151
5	Cincinnati Royals	$4,481,227
6	Austin Desperados	$4,398,298
7	Maine Pines	$4,318,521
8	Philadelphia Marauders	$4,136,118
9	Phoenix Gladiators	$4,006,117
10	Indianapolis Eagles	$3,930,679
11	Detroit Giants	$3,914,172
12	Charleston Shiners	$3,797,079
13	San Francisco Fire	$3,580,073
14	New York Nightmare	$3,397,992
15	Tampa Bay Captains	$3,165,779
16	Syracuse Scorpions	$3,120,608
17	Dallas Dragons	$3,056,591
18	Fountain Hills 23ers	$2,314,579
19	Chicago Gangsters	$2,276,613
20	Hollywood Stars	$2,211,006
21	Daytona Beach Sea Turtles	$2,145,773
22	Vancouver Mounties	$1,930,655
23	Carolina Reapers	$1,757,766
24	Toronto Trash Pandas	$1,713,084

Rank	Team	Total Expenses
1	San Diego Fleet	$5,007,305
2	Halifax Heathens	$4,777,613
3	Oakland Invaders	$4,696,357
4	Cincinnati Royals	$4,474,189
5	Philadelphia Marauders	$4,286,549
6	Austin Desperados	$3,945,667
7	New York Nightmare	$3,592,197
8	Phoenix Gladiators	$3,568,172
9	Boston Whistlers	$3,515,914
10	San Francisco Fire	$3,476,148
11	Indianapolis Eagles	$3,420,293
12	Dallas Dragons	$3,311,487
13	Tampa Bay Captains	$3,248,272
14	Charleston Shiners	$3,024,751
15	Detroit Giants	$2,999,924
16	Fountain Hills 23ers	$2,888,710
17	Maine Pines	$2,806,204
18	Syracuse Scorpions	$2,622,941
19	Chicago Gangsters	$2,574,967
20	Daytona Beach Sea Turtles	$2,311,492
21	Hollywood Stars	$1,965,014
22	Vancouver Mounties	$1,702,551
23	Toronto Trash Pandas	$1,694,344
24	Carolina Reapers	$1,604,251

Rank	Team	Current Budget
1	Oakland Invaders	$6,500,000
2	San Diego Fleet	$6,500,000
3	Halifax Heathens	$5,800,000
4	Austin Desperados	$5,500,000
5	Maine Pines	$5,500,000
6	Cincinnati Royals	$5,500,000
7	Indianapolis Eagles	$5,100,000
8	Detroit Giants	$5,100,000
9	Boston Whistlers	$5,000,000
10	Phoenix Gladiators	$5,000,000
11	Philadelphia Marauders	$4,880,000
12	Charleston Shiners	$4,600,000
13	New York Nightmare	$4,480,000
14	San Francisco Fire	$4,400,000
15	Tampa Bay Captains	$4,400,000
16	Syracuse Scorpions	$4,400,000
17	Dallas Dragons	$3,600,000
18	Hollywood Stars	$3,400,000
19	Chicago Gangsters	$3,200,000
20	Daytona Beach Sea Turtles	$3,200,000
21	Fountain Hills 23ers	$3,000,000
22	Vancouver Mounties	$3,000,000
23	Carolina Reapers	$2,520,000
24	Toronto Trash Pandas	$2,400,000

Rank	Player	Team	Salary
1	Zachary Christman	Oakland	$950,000
2	Leo Orozco	Halifax	$900,000
3	Paul Pittman	San Diego	$790,000
4	Rodolfo Soto	San Diego	$750,000
5	Ray Rorie	Tampa Bay	$700,000
6	Jay Helm	Boston	$680,000
7	Albert Fabian	Tampa Bay	$650,000
8	Jeff Beeson	Boston	$620,000
9	Andy Dooley	Cincinnati	$600,000
10	Pat Marchitto	Charleston	$600,000
11	Adam Holland	San Francisco	$570,000
12	Mark Dudley	Daytona Beach	$550,000
13	Juan Gonzalez	Halifax	$550,000
14	Corey Gruver	San Diego	$550,000
15	Carlos Mendez	Philadelphia	$510,000
16	Adam D'Alberto	Halifax	$508,000
17	John Froerer	Syracuse	$504,000
18	Ritsuo Matsuoka	Syracuse	$504,000
19	John Austin	Austin	$500,000
20	Justin Jemison	Maine	$500,000
21	Dillon Rodriquez	Boston	$480,000
22	Jeff Coleman	Tampa Bay	$475,000
23	Mike Pierskalla	Hollywood	$472,000
24	Juan Andrade	New York	$464,000
25	Nick Pratt	Chicago	$464,000

AUSTIN DESPERADOS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$125,165
Player Payroll	$2,758,958
Current Budget	$5,500,000
Projected Balance	$183,542

Average Player Salary	$72,005
League Average Salary	$62,177

Highest Paid Players:
1) John Austin	$500,000
2) Leo Serna	$352,000
3) Emilio Abreu	$218,000
4) J.R. Mitchell	$212,000
5) Brad Hower	$204,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,157,157
	Attendance per Game	32,684
	Starting Balance	$900,000

	Gate Revenue	$2,460,866
	Season Ticket Revenue	$2,142,232
	Playoff Revenue	$0
	Media Revenue	$32,000
	Merchandising Revenue	$5,936
	Other Revenue	-$242,736

	Player Expenses	$1,944,969
	Staff Expenses	$84,498
	Other Expenses	$1,916,200

	Misc Expenses	$0

	Total Revenue	$4,398,298
	Total Expenses	$3,945,667
	BALANCE	$1,352,631

	LAST SEASON OVERVIEW
	Attendance	2,536,355
	Attendance per Game	31,313
	Starting Balance	$860,000

	Gate Revenue	$2,942,212
	Season Ticket Revenue	$1,888,479
	Playoff Revenue	$477,858
	Media Revenue	$29,200
	Merchandising Revenue	$6,419
	Other Revenue	-$242,736

	Player Expenses	$1,986,949
	Staff Expenses	$133,015
	Other Expenses	$1,631,895

	Misc Expenses	-$1,410,541

	Total Revenue	$5,202,400
	Total Expenses	$3,751,859
	BALANCE	$900,000

BOSTON WHISTLERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$149,300
Player Payroll	$3,395,158
Current Budget	$5,000,000
Projected Balance	$580,632

Average Player Salary	$90,164
League Average Salary	$62,177

Highest Paid Players:
1) Jay Helm	$680,000
2) Jeff Beeson	$620,000
3) Dillon Rodriquez	$480,000
4) Ricky Ordonez	$310,000
5) Kory Tourville	$300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,754,221
	Attendance per Game	26,579
	Starting Balance	$886,490

	Gate Revenue	$3,067,559
	Season Ticket Revenue	$1,940,388
	Playoff Revenue	$0
	Media Revenue	$33,000
	Merchandising Revenue	$5,561
	Other Revenue	-$358,357

	Player Expenses	$2,415,008
	Staff Expenses	$104,141
	Other Expenses	$996,765

	Misc Expenses	$0

	Total Revenue	$4,688,151
	Total Expenses	$3,515,914
	BALANCE	$2,058,727

	LAST SEASON OVERVIEW
	Attendance	2,127,529
	Attendance per Game	26,266
	Starting Balance	$785,604

	Gate Revenue	$3,073,466
	Season Ticket Revenue	$2,330,359
	Playoff Revenue	$927,292
	Media Revenue	$32,200
	Merchandising Revenue	$7,195
	Other Revenue	-$358,357

	Player Expenses	$4,902,926
	Staff Expenses	$158,729
	Other Expenses	$723,407

	Misc Expenses	-$312,079

	Total Revenue	$6,198,027
	Total Expenses	$5,785,062
	BALANCE	$886,490

CAROLINA REAPERS

GENERAL INFORMATION
Team Focus
Staff Payroll	$189,400
Player Payroll	$1,008,365
Current Budget	$2,520,000
Projected Balance	$298,305

Average Player Salary	$22,756
League Average Salary	$62,177

Highest Paid Players:
1) Josh Spencer	$122,000
2) Gregorio Valenzuela	$110,000
3) Kevin Daniels	$100,000
4) Bobby Corbo	$66,000
5) J.P. Baldwin	$49,245

	CURRENT FINANCIAL OVERVIEW
	Attendance	928,837
	Attendance per Game	16,586
	Starting Balance	-$362,717

	Gate Revenue	$577,807
	Season Ticket Revenue	$977,633
	Playoff Revenue	$0
	Media Revenue	$29,000
	Merchandising Revenue	$3,639
	Other Revenue	$169,687

	Player Expenses	$725,840
	Staff Expenses	$156,862
	Other Expenses	$721,549

	Misc Expenses	$0

	Total Revenue	$1,757,766
	Total Expenses	$1,604,251
	BALANCE	-$209,202

	LAST SEASON OVERVIEW
	Attendance	1,450,104
	Attendance per Game	17,903
	Starting Balance	-$253,924

	Gate Revenue	$870,809
	Season Ticket Revenue	$1,086,576
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$5,271
	Other Revenue	$169,687

	Player Expenses	$1,549,960
	Staff Expenses	$245,409
	Other Expenses	$600,330

	Misc Expenses	$44,542

	Total Revenue	$2,242,364
	Total Expenses	$2,395,699
	BALANCE	-$362,717

CHARLESTON SHINERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$141,300
Player Payroll	$1,930,758
Current Budget	$4,600,000
Projected Balance	$677,674

Average Player Salary	$46,636
League Average Salary	$62,177

Highest Paid Players:
1) Pat Marchitto	$600,000
2) David Johnson	$200,000
3) Cole Calkins	$150,000
4) Jonathan Marich	$150,000
5) John Werlin	$150,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,870,418
	Attendance per Game	30,168
	Starting Balance	$900,000

	Gate Revenue	$2,282,233
	Season Ticket Revenue	$1,661,150
	Playoff Revenue	$0
	Media Revenue	$31,000
	Merchandising Revenue	$4,937
	Other Revenue	-$182,241

	Player Expenses	$934,776
	Staff Expenses	$98,561
	Other Expenses	$1,991,414

	Misc Expenses	-$300,000

	Total Revenue	$3,797,079
	Total Expenses	$3,024,751
	BALANCE	$1,372,328

	LAST SEASON OVERVIEW
	Attendance	2,479,865
	Attendance per Game	30,616
	Starting Balance	$860,000

	Gate Revenue	$2,468,812
	Season Ticket Revenue	$1,870,443
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$6,545
	Other Revenue	-$182,241

	Player Expenses	$1,714,884
	Staff Expenses	$149,299
	Other Expenses	$1,451,600

	Misc Expenses	-$970,959

	Total Revenue	$4,326,742
	Total Expenses	$3,315,783
	BALANCE	$900,000

CHICAGO GANGSTERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$153,650
Player Payroll	$2,535,705
Current Budget	$3,200,000
Projected Balance	-$544,827

Average Player Salary	$49,467
League Average Salary	$62,177

Highest Paid Players:
1) Nick Pratt	$464,000
2) Ryan Griffitt	$340,000
3) Willie Bazaldua	$248,000
4) Juan Ortega	$226,000
5) Hiromichi Sato	$154,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	969,154
	Attendance per Game	17,621
	Starting Balance	-$378,876

	Gate Revenue	$728,289
	Season Ticket Revenue	$1,353,594
	Playoff Revenue	$0
	Media Revenue	$26,500
	Merchandising Revenue	$3,883
	Other Revenue	$164,347

	Player Expenses	$1,779,564
	Staff Expenses	$97,227
	Other Expenses	$698,176

	Misc Expenses	$0

	Total Revenue	$2,276,613
	Total Expenses	$2,574,967
	BALANCE	-$677,230

	LAST SEASON OVERVIEW
	Attendance	1,441,029
	Attendance per Game	17,790
	Starting Balance	$654,097

	Gate Revenue	$1,082,462
	Season Ticket Revenue	$1,367,138
	Playoff Revenue	$0
	Media Revenue	$25,700
	Merchandising Revenue	$5,598
	Other Revenue	$164,347

	Player Expenses	$2,683,990
	Staff Expenses	$151,589
	Other Expenses	$946,963

	Misc Expenses	$44,540

	Total Revenue	$2,705,029
	Total Expenses	$3,782,542
	BALANCE	-$378,876

CINCINNATI ROYALS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$225,800
Player Payroll	$4,011,764
Current Budget	$5,500,000
Projected Balance	-$610,859

Average Player Salary	$92,334
League Average Salary	$62,177

Highest Paid Players:
1) Andy Dooley	$600,000
2) Mike Rankin	$456,000
3) Roberto Salazar	$400,000
4) Casey Abbott	$360,000
5) Jason Ramsey	$360,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,821,442
	Attendance per Game	33,117
	Starting Balance	$900,000

	Gate Revenue	$1,867,154
	Season Ticket Revenue	$2,615,166
	Playoff Revenue	$0
	Media Revenue	$33,000
	Merchandising Revenue	$5,629
	Other Revenue	-$39,722

	Player Expenses	$2,816,338
	Staff Expenses	$157,501
	Other Expenses	$1,500,350

	Misc Expenses	$0

	Total Revenue	$4,481,227
	Total Expenses	$4,474,189
	BALANCE	$907,038

	LAST SEASON OVERVIEW
	Attendance	2,631,837
	Attendance per Game	32,492
	Starting Balance	$860,000

	Gate Revenue	$2,807,430
	Season Ticket Revenue	$2,456,244
	Playoff Revenue	$761,697
	Media Revenue	$32,200
	Merchandising Revenue	$7,659
	Other Revenue	-$39,722

	Player Expenses	$3,838,504
	Staff Expenses	$163,515
	Other Expenses	$907,303

	Misc Expenses	-$1,010,244

	Total Revenue	$5,959,566
	Total Expenses	$4,909,322
	BALANCE	$900,000

DALLAS DRAGONS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$170,560
Player Payroll	$2,008,200
Current Budget	$3,600,000
Projected Balance	-$340,743

Average Player Salary	$46,245
League Average Salary	$62,177

Highest Paid Players:
1) Ben O'Halloran	$240,000
2) Gustavo Rawson	$225,000
3) Adrian Huffine	$200,000
4) Dan Mathis	$200,000
5) Bobby Castilla	$130,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,565,474
	Attendance per Game	26,533
	Starting Balance	$900,000

	Gate Revenue	$1,472,166
	Season Ticket Revenue	$1,572,566
	Playoff Revenue	$0
	Media Revenue	$27,000
	Merchandising Revenue	$5,127
	Other Revenue	-$20,268

	Player Expenses	$1,540,159
	Staff Expenses	$293,170
	Other Expenses	$1,478,158

	Misc Expenses	$0

	Total Revenue	$3,056,591
	Total Expenses	$3,311,487
	BALANCE	$645,104

	LAST SEASON OVERVIEW
	Attendance	1,666,544
	Attendance per Game	20,575
	Starting Balance	$860,000

	Gate Revenue	$1,270,692
	Season Ticket Revenue	$1,812,104
	Playoff Revenue	$0
	Media Revenue	$25,700
	Merchandising Revenue	$6,381
	Other Revenue	-$20,268

	Player Expenses	$2,048,947
	Staff Expenses	$142,474
	Other Expenses	$788,588

	Misc Expenses	-$275,172

	Total Revenue	$3,295,181
	Total Expenses	$2,980,009
	BALANCE	$900,000

DAYTONA BEACH SEA TURTLES

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$121,650
Player Payroll	$1,998,147
Current Budget	$3,200,000
Projected Balance	-$65,283

Average Player Salary	$50,617
League Average Salary	$62,177

Highest Paid Players:
1) Mark Dudley	$550,000
2) Jon Haynes	$400,000
3) Russ Reinertsen	$250,000
4) Derek Maher	$152,000
5) Antonio Sanchez	$87,300

	CURRENT FINANCIAL OVERVIEW
	Attendance	753,081
	Attendance per Game	16,023
	Starting Balance	$473,884

	Gate Revenue	$791,714
	Season Ticket Revenue	$1,101,134
	Playoff Revenue	$0
	Media Revenue	$26,000
	Merchandising Revenue	$2,739
	Other Revenue	$224,186

	Player Expenses	$1,395,441
	Staff Expenses	$84,854
	Other Expenses	$831,197

	Misc Expenses	$0

	Total Revenue	$2,145,773
	Total Expenses	$2,311,492
	BALANCE	$308,165

	LAST SEASON OVERVIEW
	Attendance	1,244,827
	Attendance per Game	15,368
	Starting Balance	$117,331

	Gate Revenue	$1,522,730
	Season Ticket Revenue	$842,186
	Playoff Revenue	$0
	Media Revenue	$25,200
	Merchandising Revenue	$4,136
	Other Revenue	$224,186

	Player Expenses	$1,092,208
	Staff Expenses	$130,244
	Other Expenses	$974,047

	Misc Expenses	-$5,457

	Total Revenue	$2,558,509
	Total Expenses	$2,196,499
	BALANCE	$473,884

DETROIT GIANTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$173,900
Player Payroll	$1,853,770
Current Budget	$5,100,000
Projected Balance	$1,166,534

Average Player Salary	$44,869
League Average Salary	$62,177

Highest Paid Players:
1) Devin Wickliffe	$452,000
2) Ryan Forsythe	$250,000
3) Jalen Joyner	$220,000
4) Dave Shevlin	$212,000
5) Chris Fitzsimmons	$150,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,846,801
	Attendance per Game	30,780
	Starting Balance	$900,000

	Gate Revenue	$1,713,827
	Season Ticket Revenue	$2,221,126
	Playoff Revenue	$0
	Media Revenue	$33,000
	Merchandising Revenue	$5,834
	Other Revenue	-$59,615

	Player Expenses	$1,297,824
	Staff Expenses	$121,300
	Other Expenses	$1,580,800

	Misc Expenses	$0

	Total Revenue	$3,914,172
	Total Expenses	$2,999,924
	BALANCE	$1,814,248

	LAST SEASON OVERVIEW
	Attendance	2,668,081
	Attendance per Game	32,939
	Starting Balance	$860,000

	Gate Revenue	$2,648,034
	Season Ticket Revenue	$2,204,983
	Playoff Revenue	$489,011
	Media Revenue	$32,200
	Merchandising Revenue	$7,237
	Other Revenue	-$59,615

	Player Expenses	$2,488,895
	Staff Expenses	$190,894
	Other Expenses	$1,733,250

	Misc Expenses	-$830,100

	Total Revenue	$5,283,139
	Total Expenses	$4,413,039
	BALANCE	$900,000

FOUNTAIN HILLS 23ERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$126,800
Player Payroll	$1,547,880
Current Budget	$3,000,000
Projected Balance	-$279,573

Average Player Salary	$31,410
League Average Salary	$62,177

Highest Paid Players:
1) Miguel Soto	$272,000
2) Miguel Leon	$162,000
3) Juan Fernandez	$158,000
4) Joe Woolverton	$94,000
5) Mike Townsend	$84,525

	CURRENT FINANCIAL OVERVIEW
	Attendance	933,258
	Attendance per Game	18,299
	Starting Balance	$257,246

	Gate Revenue	$1,112,606
	Season Ticket Revenue	$1,032,076
	Playoff Revenue	$0
	Media Revenue	$27,500
	Merchandising Revenue	$2,983
	Other Revenue	$139,414

	Player Expenses	$1,354,930
	Staff Expenses	$140,461
	Other Expenses	$1,393,319

	Misc Expenses	$0

	Total Revenue	$2,314,579
	Total Expenses	$2,888,710
	BALANCE	-$316,885

	LAST SEASON OVERVIEW
	Attendance	1,348,585
	Attendance per Game	16,649
	Starting Balance	$860,000

	Gate Revenue	$1,419,832
	Season Ticket Revenue	$805,164
	Playoff Revenue	$0
	Media Revenue	$26,700
	Merchandising Revenue	$3,967
	Other Revenue	$139,414

	Player Expenses	$1,904,270
	Staff Expenses	$141,248
	Other Expenses	$1,001,809

	Misc Expenses	$44,542

	Total Revenue	$2,400,031
	Total Expenses	$3,047,327
	BALANCE	$257,246

HALIFAX HEATHENS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$404,350
Player Payroll	$4,140,892
Current Budget	$5,800,000
Projected Balance	-$449,093

Average Player Salary	$104,761
League Average Salary	$62,177

Highest Paid Players:
1) Leo Orozco	$900,000
2) Juan Gonzalez	$550,000
3) Adam D'Alberto	$508,000
4) Jeff Buck	$378,000
5) Joe Hart	$350,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,716,358
	Attendance per Game	34,327
	Starting Balance	$900,000

	Gate Revenue	$1,858,817
	Season Ticket Revenue	$2,952,346
	Playoff Revenue	$0
	Media Revenue	$33,000
	Merchandising Revenue	$5,270
	Other Revenue	$1,414

	Player Expenses	$2,867,847
	Staff Expenses	$282,046
	Other Expenses	$1,627,720

	Misc Expenses	$0

	Total Revenue	$4,850,847
	Total Expenses	$4,777,613
	BALANCE	$973,234

	LAST SEASON OVERVIEW
	Attendance	2,816,741
	Attendance per Game	34,775
	Starting Balance	$860,000

	Gate Revenue	$3,403,960
	Season Ticket Revenue	$2,637,494
	Playoff Revenue	$1,279,285
	Media Revenue	$32,200
	Merchandising Revenue	$7,563
	Other Revenue	$1,414

	Player Expenses	$4,607,694
	Staff Expenses	$421,339
	Other Expenses	$1,382,711

	Misc Expenses	-$676,821

	Total Revenue	$7,128,565
	Total Expenses	$6,411,744
	BALANCE	$900,000

HOLLYWOOD STARS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$151,940
Player Payroll	$1,747,714
Current Budget	$3,400,000
Projected Balance	$192,860

Average Player Salary	$48,427
League Average Salary	$62,177

Highest Paid Players:
1) Mike Pierskalla	$472,000
2) Chris Benson	$201,200
3) Aharon Kroyan	$156,800
4) Eric Daniel	$135,410
5) Brian Byrd	$130,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,467,113
	Attendance per Game	24,866
	Starting Balance	$900,000

	Gate Revenue	$699,746
	Season Ticket Revenue	$1,285,038
	Playoff Revenue	$0
	Media Revenue	$30,000
	Merchandising Revenue	$4,541
	Other Revenue	$191,681

	Player Expenses	$1,209,032
	Staff Expenses	$105,982
	Other Expenses	$650,000

	Misc Expenses	$0

	Total Revenue	$2,211,006
	Total Expenses	$1,965,014
	BALANCE	$1,145,992

	LAST SEASON OVERVIEW
	Attendance	2,376,668
	Attendance per Game	29,342
	Starting Balance	$376,530

	Gate Revenue	$1,753,260
	Season Ticket Revenue	$896,711
	Playoff Revenue	$732,514
	Media Revenue	$29,200
	Merchandising Revenue	$5,383
	Other Revenue	$191,681

	Player Expenses	$1,393,816
	Staff Expenses	$110,660
	Other Expenses	$1,027,558

	Misc Expenses	-$474,030

	Total Revenue	$3,529,534
	Total Expenses	$2,532,034
	BALANCE	$900,000

INDIANAPOLIS EAGLES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$202,450
Player Payroll	$1,340,758
Current Budget	$5,100,000
Projected Balance	$961,318

Average Player Salary	$34,810
League Average Salary	$62,177

Highest Paid Players:
1) Ismael Resendez	$450,000
2) Jerry Bowman	$182,000
3) Javy Sanchez	$175,000
4) Billy Westcott	$94,000
5) Travis Thurber	$44,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,842,125
	Attendance per Game	32,895
	Starting Balance	$554,256

	Gate Revenue	$1,766,752
	Season Ticket Revenue	$2,154,135
	Playoff Revenue	$0
	Media Revenue	$40,000
	Merchandising Revenue	$5,401
	Other Revenue	-$35,609

	Player Expenses	$984,594
	Staff Expenses	$141,215
	Other Expenses	$2,294,484

	Misc Expenses	$0

	Total Revenue	$3,930,679
	Total Expenses	$3,420,293
	BALANCE	$1,064,642

	LAST SEASON OVERVIEW
	Attendance	2,705,904
	Attendance per Game	33,406
	Starting Balance	$212,681

	Gate Revenue	$2,557,559
	Season Ticket Revenue	$2,261,866
	Playoff Revenue	$0
	Media Revenue	$38,200
	Merchandising Revenue	$7,802
	Other Revenue	-$35,609

	Player Expenses	$2,336,591
	Staff Expenses	$200,834
	Other Expenses	$1,983,682

	Misc Expenses	$44,542

	Total Revenue	$4,818,140
	Total Expenses	$4,521,107
	BALANCE	$554,256

MAINE PINES

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$235,550
Player Payroll	$2,010,594
Current Budget	$5,500,000
Projected Balance	$1,642,672

Average Player Salary	$53,847
League Average Salary	$62,177

Highest Paid Players:
1) Justin Jemison	$500,000
2) Tony Ochoa	$415,000
3) Steve McKinstry	$375,000
4) Jimmy Frew	$100,000
5) Dan Mills	$90,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,183,306
	Attendance per Game	34,656
	Starting Balance	$900,000

	Gate Revenue	$2,212,206
	Season Ticket Revenue	$2,276,857
	Playoff Revenue	$0
	Media Revenue	$25,000
	Merchandising Revenue	$6,072
	Other Revenue	-$201,614

	Player Expenses	$1,399,701
	Staff Expenses	$164,303
	Other Expenses	$1,242,200

	Misc Expenses	$0

	Total Revenue	$4,318,521
	Total Expenses	$2,806,204
	BALANCE	$2,412,317

	LAST SEASON OVERVIEW
	Attendance	2,645,624
	Attendance per Game	32,662
	Starting Balance	$860,000

	Gate Revenue	$2,837,439
	Season Ticket Revenue	$1,989,176
	Playoff Revenue	$317,943
	Media Revenue	$24,200
	Merchandising Revenue	$6,786
	Other Revenue	-$201,614

	Player Expenses	$2,282,833
	Staff Expenses	$231,746
	Other Expenses	$1,201,625

	Misc Expenses	-$1,273,243

	Total Revenue	$5,029,447
	Total Expenses	$3,716,204
	BALANCE	$900,000

NEW YORK NIGHTMARE

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$150,500
Player Payroll	$2,874,558
Current Budget	$4,480,000
Projected Balance	$76,564

Average Player Salary	$88,405
League Average Salary	$62,177

Highest Paid Players:
1) Juan Andrade	$464,000
2) Andy Shoemaker	$452,000
3) Pat Hovhannisian	$370,000
4) Bill Geeslin	$340,000
5) John Way	$312,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,131,765
	Attendance per Game	20,210
	Starting Balance	$821,813

	Gate Revenue	$1,369,389
	Season Ticket Revenue	$1,948,041
	Playoff Revenue	$0
	Media Revenue	$31,000
	Merchandising Revenue	$4,833
	Other Revenue	$44,729

	Player Expenses	$2,049,628
	Staff Expenses	$104,978
	Other Expenses	$1,437,591

	Misc Expenses	$450,000

	Total Revenue	$3,397,992
	Total Expenses	$3,592,197
	BALANCE	$1,077,608

	LAST SEASON OVERVIEW
	Attendance	1,879,501
	Attendance per Game	23,204
	Starting Balance	$860,000

	Gate Revenue	$2,076,123
	Season Ticket Revenue	$2,058,704
	Playoff Revenue	$0
	Media Revenue	$29,200
	Merchandising Revenue	$6,537
	Other Revenue	$44,729

	Player Expenses	$2,095,776
	Staff Expenses	$134,904
	Other Expenses	$1,648,876

	Misc Expenses	-$355,459

	Total Revenue	$4,196,828
	Total Expenses	$3,879,556
	BALANCE	$821,813

OAKLAND INVADERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$147,352
Player Payroll	$2,354,280
Current Budget	$6,500,000
Projected Balance	$883,079

Average Player Salary	$71,695
League Average Salary	$62,177

Highest Paid Players:
1) Zachary Christman	$950,000
2) Ernesto Ramirez	$450,000
3) Alfredo Tiscareno	$450,000
4) Chris Graham	$215,000
5) Jon McDonald	$150,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,949,221
	Attendance per Game	33,607
	Starting Balance	$900,000

	Gate Revenue	$2,425,876
	Season Ticket Revenue	$3,009,194
	Playoff Revenue	$0
	Media Revenue	$33,000
	Merchandising Revenue	$6,032
	Other Revenue	-$161,464

	Player Expenses	$2,470,966
	Staff Expenses	$102,470
	Other Expenses	$2,122,921

	Misc Expenses	$0

	Total Revenue	$5,312,638
	Total Expenses	$4,696,357
	BALANCE	$1,516,281

	LAST SEASON OVERVIEW
	Attendance	2,723,770
	Attendance per Game	33,627
	Starting Balance	$714,756

	Gate Revenue	$3,368,069
	Season Ticket Revenue	$2,679,243
	Playoff Revenue	$1,426,947
	Media Revenue	$31,200
	Merchandising Revenue	$7,588
	Other Revenue	-$161,464

	Player Expenses	$4,136,988
	Staff Expenses	$112,999
	Other Expenses	$1,869,619

	Misc Expenses	-$969,424

	Total Revenue	$7,274,274
	Total Expenses	$6,119,606
	BALANCE	$900,000

PHILADELPHIA MARAUDERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$132,100
Player Payroll	$4,061,479
Current Budget	$4,880,000
Projected Balance	-$674,697

Average Player Salary	$82,446
League Average Salary	$62,177

Highest Paid Players:
1) Carlos Mendez	$510,000
2) Johnny McCargar	$400,000
3) Corbett Wright	$376,000
4) Chris Jacoby	$350,000
5) Barry McLamb	$292,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,771,293
	Attendance per Game	32,802
	Starting Balance	$712,165

	Gate Revenue	$2,170,928
	Season Ticket Revenue	$2,061,404
	Playoff Revenue	$0
	Media Revenue	$30,000
	Merchandising Revenue	$4,796
	Other Revenue	-$131,010

	Player Expenses	$2,811,799
	Staff Expenses	$92,144
	Other Expenses	$1,382,606

	Misc Expenses	$0

	Total Revenue	$4,136,118
	Total Expenses	$4,286,549
	BALANCE	$561,734

	LAST SEASON OVERVIEW
	Attendance	2,501,729
	Attendance per Game	30,886
	Starting Balance	$860,000

	Gate Revenue	$2,570,948
	Season Ticket Revenue	$2,107,196
	Playoff Revenue	$0
	Media Revenue	$29,200
	Merchandising Revenue	$6,912
	Other Revenue	-$131,010

	Player Expenses	$3,379,509
	Staff Expenses	$139,669
	Other Expenses	$1,248,166

	Misc Expenses	-$3,584

	Total Revenue	$4,623,093
	Total Expenses	$4,767,344
	BALANCE	$712,165

PHOENIX GLADIATORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$161,600
Player Payroll	$2,384,714
Current Budget	$5,000,000
Projected Balance	$566,600

Average Player Salary	$61,659
League Average Salary	$62,177

Highest Paid Players:
1) Johnny Keener	$440,000
2) Felipe Ayala	$300,000
3) Miguel Gutierrez	$284,000
4) Bill Flowers	$280,000
5) Jon Wagner	$198,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,479,008
	Attendance per Game	27,389
	Starting Balance	$170,656

	Gate Revenue	$1,541,198
	Season Ticket Revenue	$2,441,066
	Playoff Revenue	$0
	Media Revenue	$31,000
	Merchandising Revenue	$4,961
	Other Revenue	-$12,108

	Player Expenses	$2,200,130
	Staff Expenses	$112,720
	Other Expenses	$1,255,322

	Misc Expenses	$0

	Total Revenue	$4,006,117
	Total Expenses	$3,568,172
	BALANCE	$608,601

	LAST SEASON OVERVIEW
	Attendance	2,040,292
	Attendance per Game	25,189
	Starting Balance	$45,183

	Gate Revenue	$2,239,073
	Season Ticket Revenue	$2,132,067
	Playoff Revenue	$153,567
	Media Revenue	$30,200
	Merchandising Revenue	$6,590
	Other Revenue	-$12,108

	Player Expenses	$3,561,398
	Staff Expenses	$199,325
	Other Expenses	$1,348,648

	Misc Expenses	$698,107

	Total Revenue	$4,536,737
	Total Expenses	$5,109,371
	BALANCE	$170,656

SAN DIEGO FLEET

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$198,600
Player Payroll	$4,167,594
Current Budget	$6,500,000
Projected Balance	$223,915

Average Player Salary	$109,970
League Average Salary	$62,177

Highest Paid Players:
1) Paul Pittman	$790,000
2) Rodolfo Soto	$750,000
3) Corey Gruver	$550,000
4) Justin Pierce	$450,000
5) Jon Pitts	$370,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,749,675
	Attendance per Game	33,013
	Starting Balance	$459,631

	Gate Revenue	$2,378,030
	Season Ticket Revenue	$3,212,580
	Playoff Revenue	$0
	Media Revenue	$38,000
	Merchandising Revenue	$5,934
	Other Revenue	-$131,966

	Player Expenses	$2,916,329
	Staff Expenses	$296,883
	Other Expenses	$1,794,093

	Misc Expenses	$0

	Total Revenue	$5,502,578
	Total Expenses	$5,007,305
	BALANCE	$954,904

	LAST SEASON OVERVIEW
	Attendance	2,622,415
	Attendance per Game	32,375
	Starting Balance	$196,039

	Gate Revenue	$3,718,793
	Season Ticket Revenue	$2,837,206
	Playoff Revenue	$266,034
	Media Revenue	$37,200
	Merchandising Revenue	$8,505
	Other Revenue	-$131,966

	Player Expenses	$5,012,531
	Staff Expenses	$209,224
	Other Expenses	$744,361

	Misc Expenses	-$344,098

	Total Revenue	$6,573,806
	Total Expenses	$5,966,116
	BALANCE	$459,631

SAN FRANCISCO FIRE

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$138,450
Player Payroll	$3,198,714
Current Budget	$4,400,000
Projected Balance	-$380,621

Average Player Salary	$65,682
League Average Salary	$62,177

Highest Paid Players:
1) Adam Holland	$570,000
2) Vinny Narvaez	$328,000
3) Luis Munoz	$290,000
4) Matthew Little	$224,000
5) Taylor Motyl	$164,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,828,902
	Attendance per Game	30,482
	Starting Balance	$481,505

	Gate Revenue	$1,522,226
	Season Ticket Revenue	$2,044,272
	Playoff Revenue	$0
	Media Revenue	$31,000
	Merchandising Revenue	$5,545
	Other Revenue	-$22,970

	Player Expenses	$2,334,848
	Staff Expenses	$96,573
	Other Expenses	$1,044,727

	Misc Expenses	-$150,000

	Total Revenue	$3,580,073
	Total Expenses	$3,476,148
	BALANCE	$435,430

	LAST SEASON OVERVIEW
	Attendance	2,316,820
	Attendance per Game	28,603
	Starting Balance	$508,277

	Gate Revenue	$1,963,450
	Season Ticket Revenue	$1,883,219
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$6,727
	Other Revenue	-$22,970

	Player Expenses	$2,823,802
	Staff Expenses	$143,044
	Other Expenses	$840,020

	Misc Expenses	-$148,457

	Total Revenue	$3,928,551
	Total Expenses	$3,806,866
	BALANCE	$481,505

SYRACUSE SCORPIONS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$236,750
Player Payroll	$2,591,458
Current Budget	$4,400,000
Projected Balance	$350,307

Average Player Salary	$60,527
League Average Salary	$62,177

Highest Paid Players:
1) John Froerer	$504,000
2) Ritsuo Matsuoka	$504,000
3) Bobby Tapia	$400,000
4) Ryan Mallory	$315,090
5) Derek Moke	$139,620

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,168,745
	Attendance per Game	19,479
	Starting Balance	-$344,671

	Gate Revenue	$1,028,293
	Season Ticket Revenue	$1,940,697
	Playoff Revenue	$0
	Media Revenue	$29,000
	Merchandising Revenue	$4,746
	Other Revenue	$117,872

	Player Expenses	$1,831,214
	Staff Expenses	$165,140
	Other Expenses	$626,587

	Misc Expenses	$0

	Total Revenue	$3,120,608
	Total Expenses	$2,622,941
	BALANCE	$152,996

	LAST SEASON OVERVIEW
	Attendance	1,784,877
	Attendance per Game	22,036
	Starting Balance	$189,121

	Gate Revenue	$1,781,052
	Season Ticket Revenue	$1,984,835
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$6,276
	Other Revenue	$117,872

	Player Expenses	$2,609,417
	Staff Expenses	$245,600
	Other Expenses	$1,590,574

	Misc Expenses	$44,542

	Total Revenue	$3,867,257
	Total Expenses	$4,445,591
	BALANCE	-$344,671

TAMPA BAY CAPTAINS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$115,800
Player Payroll	$4,147,188
Current Budget	$4,400,000
Projected Balance	-$766,817

Average Player Salary	$119,751
League Average Salary	$62,177

Highest Paid Players:
1) Ray Rorie	$700,000
2) Albert Fabian	$650,000
3) Jeff Coleman	$475,000
4) Jesse Vecchio	$332,000
5) Danny Reyna	$272,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,183,490
	Attendance per Game	24,656
	Starting Balance	-$168,295

	Gate Revenue	$1,048,584
	Season Ticket Revenue	$1,924,694
	Playoff Revenue	$0
	Media Revenue	$31,000
	Merchandising Revenue	$4,162
	Other Revenue	$157,339

	Player Expenses	$2,897,498
	Staff Expenses	$80,774
	Other Expenses	$270,000

	Misc Expenses	$0

	Total Revenue	$3,165,779
	Total Expenses	$3,248,272
	BALANCE	-$250,788

	LAST SEASON OVERVIEW
	Attendance	2,401,037
	Attendance per Game	29,642
	Starting Balance	$860,000

	Gate Revenue	$2,273,779
	Season Ticket Revenue	$2,167,625
	Playoff Revenue	$0
	Media Revenue	$30,200
	Merchandising Revenue	$7,107
	Other Revenue	$157,339

	Player Expenses	$4,082,027
	Staff Expenses	$210,450
	Other Expenses	$1,035,632

	Misc Expenses	-$158,243

	Total Revenue	$4,458,057
	Total Expenses	$5,328,109
	BALANCE	-$168,295

TORONTO TRASH PANDAS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$105,195
Player Payroll	$1,313,685
Current Budget	$2,400,000
Projected Balance	$16,883

Average Player Salary	$32,622
League Average Salary	$62,177

Highest Paid Players:
1) Winston Caballero	$342,000
2) Chris Marra	$150,000
3) Jaylen Taylor	$100,000
4) Frank Sarabia	$91,920
5) Jason Strobel	$66,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	911,753
	Attendance per Game	15,996
	Starting Balance	-$122,497

	Gate Revenue	$743,262
	Season Ticket Revenue	$766,969
	Playoff Revenue	$0
	Media Revenue	$29,000
	Merchandising Revenue	$3,144
	Other Revenue	$170,709

	Player Expenses	$906,807
	Staff Expenses	$81,715
	Other Expenses	$705,822

	Misc Expenses	$0

	Total Revenue	$1,713,084
	Total Expenses	$1,694,344
	BALANCE	-$103,757

	LAST SEASON OVERVIEW
	Attendance	1,336,684
	Attendance per Game	16,502
	Starting Balance	-$307,758

	Gate Revenue	$1,114,357
	Season Ticket Revenue	$766,639
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$4,041
	Other Revenue	$170,709

	Player Expenses	$1,309,689
	Staff Expenses	$149,655
	Other Expenses	$589,891

	Misc Expenses	$44,542

	Total Revenue	$2,189,954
	Total Expenses	$2,049,235
	BALANCE	-$122,497

VANCOUVER MOUNTIES

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$142,200
Player Payroll	$1,774,741
Current Budget	$3,000,000
Projected Balance	$261,473

Average Player Salary	$48,734
League Average Salary	$62,177

Highest Paid Players:
1) Brian Shultz	$368,000
2) Javier Ramos	$351,000
3) Adam Ryan	$253,000
4) Tim Hummel	$170,000
5) Ryan Heyer	$86,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,112,909
	Attendance per Game	21,822
	Starting Balance	$126,285

	Gate Revenue	$588,772
	Season Ticket Revenue	$1,090,713
	Playoff Revenue	$0
	Media Revenue	$29,000
	Merchandising Revenue	$3,868
	Other Revenue	$218,302

	Player Expenses	$1,236,777
	Staff Expenses	$99,188
	Other Expenses	$366,586

	Misc Expenses	$0

	Total Revenue	$1,930,655
	Total Expenses	$1,702,551
	BALANCE	$354,389

	LAST SEASON OVERVIEW
	Attendance	1,984,828
	Attendance per Game	24,504
	Starting Balance	-$106,584

	Gate Revenue	$1,318,144
	Season Ticket Revenue	$956,787
	Playoff Revenue	$0
	Media Revenue	$28,200
	Merchandising Revenue	$5,316
	Other Revenue	$218,302

	Player Expenses	$1,912,636
	Staff Expenses	$153,099
	Other Expenses	$417,625

	Misc Expenses	$237,542

	Total Revenue	$2,478,687
	Total Expenses	$2,483,360
	BALANCE	$126,285

Tuesday, July 22nd , 2025 - OOTP Baseball 25.11 Build 104